
Shenwan
000166.SZShenwan Hongyuan Group Co., Ltd. Price (000166.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
25,039,944,560
(1757192.3581)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 878,221,633 | 1,982,249,622 | 13,490,183,869 | 4,784,904,681 | 8,017,248,567 | 6,958,935,289 | 4,853,807,312 | 4,750,527,360 | 5,892,851,147 | 8,550,185,923 | 30,137,037,637 | 14,508,215,516 | 13,154,266,791 | 15,065,772,315 | 24,311,193,405 | 29,110,849,605 | 33,528,492,693 | 19,856,835,795 | 21,086,466,503 |
Net Income | -1,324,635,815 | 1,255,422,591 | 5,780,328,181 | 2,236,439,977 | 3,968,806,039 | 2,926,581,290 | 1,671,486,632 | 1,407,829,230 | 1,870,241,587 | 3,427,677,529 | 12,154,187,940 | 5,409,058,284 | 4,599,683,411 | 4,160,188,689 | 5,735,412,391 | 7,766,174,742 | 9,398,369,399 | 2,789,067,875 | 4,606,340,168 |
FCF USD | -3,360,422,010 | 21,992,775,336 | 36,524,393,426 | -26,021,281,298 | 34,450,729,181 | -22,965,446,136 | -10,715,854,039 | -2,518,359,066 | -6,533,430,198 | 21,525,649,878 | 50,219,741,941 | -38,752,009,874 | -30,880,359,035 | -14,142,850,787 | 9,893,036,944 | -18,034,072,453 | -41,279,841,305 | 36,714,817,834 | 68,661,712,921 |
OCF USD | -3,340,336,191 | 22,089,365,996 | 36,698,729,803 | -25,811,302,630 | 34,602,446,034 | -22,812,562,452 | -10,518,731,953 | -2,401,497,511 | -6,424,441,737 | 21,661,081,716 | 50,464,496,017 | -38,506,580,972 | -30,585,421,116 | -13,882,156,698 | 10,115,907,964 | -17,746,521,735 | -40,818,014,734 | 37,181,121,690 | 69,247,276,357 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.36 | 0.03 | 0.00 | 0.03 | 0.02 | 0.00 | 0.77 | 0.00 | 0.00 | 0.00 | 0.00 | 19.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 |
D/E | 0.72 | 0.15 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.06 | 0.60 | 1.31 | 1.02 | 1.32 | 1.66 | 1.67 | 1.47 | 1.90 | 2.09 | 1.89 | 2.69 |
CA/CL | 16.15 | 82.60 | - | 727,288.06 | - | 104,865.63 | - | 5,076.60 | 90.92 | 119.08 | 50.91 | 41.25 | 42.97 | 355.57 | 69.71 | 33.91 | 14.30 | 7.14 | - |
TA/TL | 1.15 | 1.10 | 1.17 | 1.32 | 1.21 | 1.32 | 1.44 | 1.45 | 1.38 | 1.19 | 1.18 | 1.24 | 1.23 | 1.26 | 1.28 | 1.22 | 1.22 | 1.24 | 1.25 |
Total Debt | 1,300,000,000 | 450,000,000 | 145,180,581 | 0 | 118,240,051 | 53,176,121 | 0 | 1,098,427,615 | 11,124,622,318 | 28,243,820,134 | 51,185,551,253 | 69,096,786,094 | 91,569,679,141 | 116,140,279,104 | 121,992,894,403 | 168,312,768,910 | 198,639,304,796 | 179,224,373,043 | 269,159,030,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -10.11% | 4.24% | 7.42% | 4.62% | 4.86% | 4.99% | 3.65% | 3.05% | 6.42% | 4.45% | 6.60% | 3.50% | 2.63% | 1.51% | 1.68% | 1.72% | 1.70% | 2.30% | 0.53% |
ROE | -72.95% | 40.88% | 52.05% | 20.17% | 27.96% | 19.32% | 10.53% | 8.18% | 10.14% | 15.92% | 24.20% | 10.34% | 8.33% | 5.99% | 6.89% | 8.78% | 9.87% | 2.93% | 4.60% |
ROA | 0.00% | 3.62% | 7.17% | 4.62% | 4.66% | 4.63% | 3.13% | 2.45% | 2.70% | 2.51% | 3.73% | 2.01% | 1.58% | 1.22% | 1.49% | 1.60% | 1.59% | 0.51% | 0.86% |
NM % | -150.83% | 63.33% | 42.85% | 46.74% | 49.50% | 42.06% | 34.44% | 29.64% | 31.74% | 40.09% | 40.33% | 37.28% | 34.97% | 27.61% | 23.59% | 26.68% | 28.03% | 14.05% | 21.85% |
FCF / R% | 0.00% | 1,109.49% | 270.75% | -543.82% | 429.71% | -330.01% | -220.77% | -53.01% | -110.87% | 251.76% | 166.64% | -267.10% | -234.76% | -93.87% | 40.69% | -61.95% | -123.12% | 184.90% | 325.62% |
FCF / NI% | 253.69% | 1,751.82% | 631.87% | -1,149.26% | 854.97% | -750.33% | -620.13% | -176.10% | -341.09% | 614.24% | 404.07% | -700.98% | -653.45% | -332.94% | 170.47% | -228.97% | -432.95% | 1,169.43% | 1,254.05% |
Operating Margin (OM) | 0.00 | -1.84 | 0.13 | 0.52 | 0.49 | 0.67 | 1.07 | 1.31 | 1.16 | 0.99 | 0.67 | 1.15 | 1.38 | 1.34 | 0.97 | 0.93 | 0.94 | 1.52 | 1.53 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.08 | 0.08 | 0.22 | 0.12 | 0.22 | 0.16 | 0.09 | 0.16 | 0.21 | 0.22 | 0.61 | 0.27 | 0.23 | 0.19 | 0.24 | 0.31 | 0.38 | 0.11 | 0.18 |
SPS | 0.05 | 0.12 | 0.50 | 0.26 | 0.44 | 0.39 | 0.27 | 0.53 | 0.65 | 0.54 | 1.51 | 0.72 | 0.66 | 0.69 | 1.00 | 1.16 | 1.34 | 0.79 | 0.82 |
OCPS | -0.19 | 1.32 | 1.37 | -1.41 | 1.91 | -1.27 | -0.58 | -0.27 | -0.71 | 1.37 | 2.53 | -1.92 | -1.53 | -0.63 | 0.42 | -0.71 | -1.63 | 1.48 | 2.71 |
FCPS | -0.19 | 1.32 | 1.36 | -1.42 | 1.90 | -1.28 | -0.59 | -0.28 | -0.72 | 1.36 | 2.52 | -1.93 | -1.54 | -0.65 | 0.41 | -0.72 | -1.65 | 1.47 | 2.68 |
BVPS | 0.11 | 0.19 | 0.45 | 0.65 | 0.83 | 0.89 | 0.93 | 2.00 | 2.13 | 1.43 | 2.60 | 2.70 | 2.85 | 3.25 | 3.50 | 3.60 | 4.28 | 4.66 | 5.03 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.08 | 0.08 | 0.22 | 0.12 | 0.22 | 0.16 | 0.09 | 0.16 | 0.21 | 0.22 | 0.61 | 0.27 | 0.23 | 0.19 | 0.24 | 0.31 | 0.38 | 0.11 | 0.18 |
CAGR-SPS | 0.05 | 0.12 | 0.50 | 0.26 | 0.44 | 0.39 | 0.27 | 0.53 | 0.65 | 0.54 | 1.51 | 0.72 | 0.66 | 0.69 | 1.00 | 1.16 | 1.34 | 0.79 | 0.82 |
CAGR-OCPS | -0.19 | 1.32 | 1.37 | -1.41 | 1.91 | -1.27 | -0.58 | -0.27 | -0.71 | 1.37 | 2.53 | -1.92 | -1.53 | -0.63 | 0.42 | -0.71 | -1.63 | 1.48 | 2.71 |
CAGR-FCPS | -0.19 | 1.32 | 1.36 | -1.42 | 1.90 | -1.28 | -0.59 | -0.28 | -0.72 | 1.36 | 2.52 | -1.93 | -1.54 | -0.65 | 0.41 | -0.72 | -1.65 | 1.47 | 2.68 |
CAGR-BVPS | 0.11 | 0.19 | 0.45 | 0.65 | 0.83 | 0.89 | 0.93 | 2.00 | 2.13 | 1.43 | 2.60 | 2.70 | 2.85 | 3.25 | 3.50 | 3.60 | 4.28 | 4.66 | 5.03 |