Shenwan
000166.SZShenwan Hongyuan Group Co., Ltd. Price (000166.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
25,039,944,560
(1757192.3581)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Shenwan Hongyuan Group Co., Ltd.Currency: CNY
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Current Assets | ||||||||||||||||||||
| Cash And Cash Equivalents | 10.49B | 31.59B | 72.60B | 43.64B | 77.71B | 54.54B | 42.48B | 40.14B | 22.49B | 57.72B | 96.06B | 75.06B | 73.83B | 135.95B | 161.41B | 209.59B | 238.33B | 230.55B | 218.64B | |
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 57.45B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35.30B | 52.84B | -185,186,845,120.00 | |
| Net Receivables | 134.60M | 527.80M | 32.88k | 0.00 | 0.00 | 25.03M | 96.20M | 219.71M | 379.44M | 1.81B | 3.52B | 3.62B | 4.29B | 1.24B | 65.01B | 78.44B | 80.39B | 5.25B | 0.00 | |
| Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 292.72B | -275,489,262,612.00 | -299,943,298,189.00 | -348,591,329,799.00 | 1.08B | 2.02B | 146.73B | 151.48B | 0.00 | |
| Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Current Assets | 11.07B | 31.69B | 72.60B | 43.64B | 77.71B | 54.54B | 42.61B | 40.36B | 23.20B | 59.53B | 99.58B | 78.69B | 78.12B | 137.18B | 163.38B | 212.68B | 242.43B | 235.80B | 34.63B | |
| Non Current Assets | ||||||||||||||||||||
| Property, Plant, and Equipment, Net | 610.71M | 546.68M | 607.58M | 690.44M | 647.29M | 620.60M | 617.05M | 561.11M | 578.07M | 548.27M | 1.38B | 1.42B | 1.40B | 1.37B | 2.07B | 2.16B | 2.30B | 2.30B | 2.42B | |
| Goodwill | 0.00 | 0.00 | 108.02M | 103.22M | 103.07M | 50.77M | 47.46M | 47.47M | 46.17M | 46.31M | 63.60M | 66.58M | 63.51M | 0.00 | 0.00 | 0.00 | 19.65M | 19.65M | 0.00 | |
| Intangible Assets | 50.53M | 33.16M | 34.88M | 41.41M | 58.02M | 70.04M | 63.53M | 66.92M | 54.76M | 50.36M | 113.30M | 117.21M | 142.01M | 148.75M | 143.72M | 187.90M | 250.18M | 291.29M | 311.59M | |
| Long Term Investments | 598.82M | 911.11M | 5.55B | 3.98B | 6.48B | 7.43B | 7.88B | 10.05B | 13.38B | 17.63B | 86.30B | 76.51B | 98.23B | 138.87B | 178.99B | 243.73B | 324.66B | 351.98B | 398.28B | |
| Tax Assets | 1.26B | 1.49B | 6.30B | 4.82B | 7.29B | 8.17B | 8.61B | 10.73B | 14.06B | 18.28B | 732.08M | 275.49B | 299.94B | 140.39B | 1.83B | 2.21B | 2.57B | 3.46B | 2.74B | |
| Other Non-Current Assets | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 1.00 | 0.00 | -732,084,683.00 | -275,489,262,611.00 | -299,943,298,188.00 | -140,390,126,188.00 | -1,833,394,995.00 | -2,206,891,828.00 | -2,570,402,999.00 | -3,461,423,999.00 | 596.49B | |
| Total Non-Current Assets | 1.26B | 1.49B | 6.30B | 4.82B | 7.29B | 8.17B | 8.61B | 10.73B | 14.06B | 18.28B | 87.86B | 78.11B | 99.83B | 140.39B | 181.20B | 246.08B | 327.21B | 354.58B | 1.00T | |
| Other Assets | 1.99B | 1.52B | 1.77B | 574.29M | 1.49B | 3.43B | 3.99B | 7.29B | 33.57B | 61.64B | 146.13B | 118.69B | 122.00B | 70.15B | 43.95B | 32.36B | 31.37B | 22.74B | -399,435,634,901.00 | |
| Total Assets | 14.32B
+0% |
34.70B
+142% |
80.66B
+132% |
49.03B
-39% |
86.49B
+76% |
66.15B
-24% |
55.20B
-17% |
58.38B
+6% |
70.83B
+21% |
139.45B
+97% |
333.57B
+139% |
275.49B
-17% |
299.94B
+9% |
347.73B
+16% |
388.54B
+12% |
491.12B
+26% |
601.01B
+22% |
613.12B
+2% |
635.44B
+4% |
|
| Liabilities | ||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||
| Account Payables | 685.65M | 450.59M | 0.00 | 60.00k | 0.00 | 520.13k | 0.00 | 63.07M | 406.85M | 663.66M | 1.96B | 1.91B | 1.82B | 385.81M | 2.34B | 6.27B | 16.95B | 33.02B | 41.70B | |
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Tax Payables | 10.72M | 172.88M | 2.26B | 662.46M | 530.63M | 545.72M | 249.57M | 245.47M | 342.38M | 709.61M | 4.09B | 1.23B | 574.35M | 1.18B | 1.36B | 1.58B | 2.69B | 805.87M | 382.73M | |
| Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -88,182,454,744.42 | -51,075,220,826.32 | -44,926,764,560.15 | -367,555,744,040.00 | 194.71M | 218.50M | 140.22M | 37.79M | 48.12M | |
| Other Current Liabilities | -696,374,046.00 | -623,473,794.00 | -2,257,536,207.00 | -662,518,803.00 | -530,627,041.00 | -546,244,558.00 | -249,565,584.00 | -308,546,919.00 | -749,229,580.00 | -1,373,270,725.00 | 84.09B | 49.85B | 44.35B | -1,563,951,347.00 | -1,558,513,467.00 | -1,797,416,364.00 | -2,829,235,801.00 | -843,652,331.00 | -42,130,907,208.00 | |
| Total Current Liabilities | 685.65M | 383.71M | 0.00 | 60.00k | 0.00 | 520.13k | 0.00 | 7.95M | 255.17M | 499.95M | 1.96B | 1.91B | 1.82B | 385.81M | 2.34B | 6.27B | 16.95B | 33.02B | 0.00 | |
| Non Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 1.30B | 450.00M | 145.18M | 0.00 | 118.24M | 53.18M | 0.00 | 1.10B | 0.00 | 0.00 | 0.00 | 0.00 | 91.57B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 615.81M | |
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.78M | 221.42B | 242.94B | 277.40B | 194.71M | 218.50M | 140.22M | 37.79M | 116.50M | |
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.05B | -152,319,235,579.67 | -151,367,840,875.98 | 866.29M | 2.56M | 2.15M | 27.30M | 5.39M | 30.53M | |
| Other Non-Current Liabilities | -1,300,000,000.00 | -450,000,000.00 | -145,180,581.00 | 0.00 | -118,240,051.00 | -53,176,121.00 | 0.00 | -1,098,427,615.00 | 0.00 | 0.00 | 0.00 | 0.00 | -91,569,679,141.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -762,834,079.00 | |
| Total Non-Current Liabilities | 1.30B | 450.00M | 68.71B | 0.00 | 71.46B | 53.18M | 0.00 | 1.10B | 11.12B | 28.24B | 51.19B | 69.10B | 91.57B | 116.14B | 121.99B | 168.31B | 198.64B | 33.02B | 370.18B | |
| Other Liabilities | 10.48B | 30.76B | 68.71B | 37.16B | 71.46B | 50.03B | 38.43B | 39.14B | 40.07B | 88.05B | 228.56B | 150.41B | 149.55B | 160.00B | 179.37B | 226.45B | 278.37B | 430.39B | 506.64B | |
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 615.81M | |
| Total Liabilities | 12.47B
+0% |
31.60B
+153% |
68.71B
+117% |
37.16B
-46% |
71.46B
+92% |
50.08B
-30% |
38.43B
-23% |
40.24B
+5% |
51.45B
+28% |
116.79B
+127% |
281.70B
+141% |
221.42B
-21% |
242.94B
+10% |
276.53B
+14% |
303.71B
+10% |
401.03B
+32% |
493.96B
+23% |
496.44B
+1% |
506.64B
+2% |
|
| Equity | ||||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 16.65B | 18.18B | 0.00 | 23.46B | 1.00 | 0.29 | 30.15B | 0.00 | |
| Common Stock | 6.72B | 6.72B | 6.72B | 6.72B | 6.72B | 6.72B | 6.72B | 6.72B | 6.72B | 6.72B | 14.86B | 20.06B | 20.06B | 22.54B | 25.04B | 25.04B | 25.04B | 25.04B | 25.04B | |
| Retained Earnings | -4,905,885,180.47 | -3,652,159,069.50 | 1.72B | 2.49B | 3.95B | 4.68B | 5.20B | 6.20B | 6.85B | 8.46B | 20.24B | 16.65B | 18.17B | 20.14B | 23.46B | 27.18B | 31.36B | 30.15B | 32.21B | |
| Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44.86M | 653.29M | 10.69B | 54.07B | 57.01B | 71.20B | 15.33B | 16.87B | 38.82B | 39.86B | 23.63B | |
| Other Total Stockholders Equity | -46,381,406.53 | 267.15M | 2.67B | 1.88B | 3.53B | 3.75B | 3.96B | 4.30B | 4.83B | 10.16B | 14.68B | -28,861,381,231.00 | 4.19B | 26.72B | 34.70B | 19.37B | 19.37B | 19.37B | 19.27B | |
| Total Stockholders Equity | 1.82B | 3.07B | 11.11B | 11.09B | 14.19B | 15.15B | 15.87B | 17.22B | 18.44B | 21.53B | 50.23B | 52.30B | 55.20B | 69.40B | 83.21B | 88.46B | 95.22B | 95.04B | 100.15B | |
| Minority Interest | 34.58M | 35.63M | 841.59M | 779.62M | 832.84M | 918.81M | 901.57M | 917.00M | 935.41M | 1.13B | 1.63B | 1.77B | 1.81B | 1.80B | 1.63B | 1.63B | 11.83B | 21.63B | 28.65B | |
| Total Equity | 1.85B
+0% |
3.11B
+68% |
11.95B
+285% |
11.87B
-1% |
15.03B
+27% |
16.07B
+7% |
16.77B
+4% |
18.14B
+8% |
19.38B
+7% |
22.66B
+17% |
51.87B
+129% |
54.07B
+4% |
57.01B
+5% |
71.20B
+25% |
84.83B
+19% |
90.09B
+6% |
107.05B
+19% |
116.68B
+9% |
128.79B
+10% |
|
| Total Liabilities And Total Equity | 14.32B
+0% |
34.70B
+142% |
80.66B
+132% |
49.03B
-39% |
86.49B
+76% |
66.15B
-24% |
55.20B
-17% |
58.38B
+6% |
70.83B
+21% |
139.45B
+97% |
333.57B
+139% |
275.49B
-17% |
299.94B
+9% |
347.73B
+16% |
388.54B
+12% |
491.12B
+26% |
601.01B
+22% |
613.12B
+2% |
635.44B
+4% |
|
| Additional Metrics | ||||||||||||||||||||
| Total Investments | 598.82M
+0% |
911.11M
+52% |
5.55B
+509% |
3.98B
-28% |
6.48B
+63% |
7.43B
+15% |
7.88B
+6% |
10.05B
+28% |
13.38B
+33% |
17.63B
+32% |
86.30B
+390% |
76.51B
-11% |
98.23B
+28% |
138.87B
+41% |
178.99B
+29% |
243.73B
+36% |
324.66B
+33% |
351.98B
+8% |
398.28B
+13% |
|
| Total Debt | 1.30B
+0% |
450.00M
-65% |
145.18M
-68% |
0.00
+0% |
118.24M
+0% |
53.18M
-55% |
0.00
+0% |
1.10B
+0% |
11.12B
+913% |
28.24B
+154% |
51.19B
+81% |
69.10B
+35% |
91.57B
+33% |
116.14B
+27% |
121.99B
+5% |
168.31B
+38% |
198.64B
+18% |
179.22B
-10% |
269.16B
+50% |
|
| Net Debt | -9,189,337,032.00 | -31,141,400,607.00 | -72,454,556,638.00 | -43,640,192,842.00 | -77,596,267,615.00 | -54,482,629,011.00 | -42,480,254,524.00 | -39,042,579,595.00 | -11,361,736,576.00 | -29,474,315,505.00 | -44,870,955,574.00 | -5,965,849,922.00 | 17.74B | -19,805,524,900.00 | -39,418,100,669.00 | -41,280,465,796.00 | -39,694,729,577.00 | -51,323,099,368.00 | -218,640,101,120.20 | |