Zhejiang
000411.SZZhejiang Int'l Group Co.,Ltd. Price (000411.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
474,497,181
(45.3257)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Zhejiang Int'l Group Co.,Ltd.Currency: CNY
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
130,600,158.00
+0% |
166,217,666.00
+27% |
149,472,685.00
-10% |
119,382,412.00
-20% |
172,174,691.00
+44% |
100,878,356.00
-41% |
81,268,194.00
-19% |
88,702,519.00
+9% |
24,025,261.00
-73% |
1,382,317,960.00
+5,654% |
1,636,734,546.00
+18% |
2,083,776,737.00
+27% |
2,475,327,798.00
+19% |
2,742,138,089.00
+11% |
3,382,360,832.00
+23% |
4,098,883,069.00
+21% |
5,077,116,156.00
+24% |
6,638,251,336.00
+31% |
8,526,353,583.00
+28% |
10,589,954,544.00
+24% |
12,369,304,351.00
+17% |
14,073,811,135.00
+14% |
15,466,436,916.00
+10% |
17,257,326,550.00
+12% |
18,907,331,040.00
+10% |
20,492,140,937.00
+8% |
24,600,927,156.00
+20% |
25,008,204,653.00
+2% |
26,730,979,470.00
+7% |
30,619,257,331.00
+15% |
32,052,121,585.00
+5% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 95,663,534.00 | 128,304,170.00 | 123,098,481.00 | 87,211,664.00 | 132,654,926.00 | 99,809,043.00 | 86,416,075.00 | 109,566,205.00 | 29,116,577.00 | 1,305,789,227.00 | 1,552,847,576.00 | 1,993,584,836.00 | 2,365,336,583.00 | 2,616,856,352.00 | 3,199,241,646.00 | 3,875,407,258.00 | 4,807,785,893.00 | 6,276,344,339.00 | 8,022,084,047.00 | 9,922,182,900.00 | 11,610,064,233.00 | 13,258,928,469.00 | 14,606,144,064.00 | 16,280,922,880.00 | 17,761,995,305.00 | 19,137,689,697.00 | 22,958,563,391.00 | 23,452,827,181.00 | 24,985,959,672.00 | 28,639,012,583.00 | 29,862,166,885.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
34,936,624.00
+0% |
37,913,496.00
+9% |
26,374,204.00
-30% |
32,170,748.00
+22% |
39,519,765.00
+23% |
1,069,313.00
-97% |
-5,147,881.00
-581% |
-20,863,686.00
+305% |
-5,091,316.00
-76% |
76,528,733.00
-1,603% |
83,886,970.00
+10% |
90,191,901.00
+8% |
109,991,215.00
+22% |
125,281,737.00
+14% |
183,119,186.00
+46% |
223,475,811.00
+22% |
269,330,263.00
+21% |
361,906,997.00
+34% |
504,269,536.00
+39% |
667,771,644.00
+32% |
759,240,118.00
+14% |
814,882,666.00
+7% |
860,292,852.00
+6% |
976,403,670.00
+13% |
1,145,335,735.00
+17% |
1,354,451,240.00
+18% |
1,642,363,765.00
+21% |
1,555,377,472.00
-5% |
1,745,019,798.00
+12% |
1,980,244,748.00
+13% |
2,189,954,700.00
+11% |
|
| Gross Profit Ratio | (0.27%) | (0.23%) | (0.18%) | (0.27%) | (0.23%) | (0.01%) | (-0.06%) | (-0.24%) | (-0.21%) | (0.06%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.06%) | (0.07%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,319,910.00 | 2,525,220.00 | 1,962,519.00 | 2,015,714.00 | 8,564,100.00 | 12,929,044.00 | 8,829,680.00 | |
| General and Administrative | 9,314,105.00 | 12,088,356.00 | 12,538,602.00 | 12,584,809.00 | 11,062,831.00 | 22,128,570.00 | 38,181,909.00 | 39,767,438.00 | 7,787,951.00 | 27,074,027.00 | 36,157,635.00 | 35,953,663.00 | 41,291,886.00 | 39,492,508.00 | 52,649,962.00 | 57,222,038.00 | 68,085,391.00 | 37,984,294.00 | 73,682,747.00 | 85,602,405.00 | 97,614,558.00 | 87,732,991.00 | 90,989,600.00 | 97,653,199.00 | 75,726,585.00 | 60,917,596.00 | 64,826,489.00 | 50,642,632.00 | 68,020,645.00 | 68,952,534.00 | 91,130,047.00 | |
| Selling, General & Admin... | 11,738,728.00 | 14,936,485.00 | 17,221,674.00 | 19,567,980.00 | 20,067,603.00 | 31,427,514.00 | 47,723,669.00 | 47,506,850.00 | 9,779,362.00 | 57,647,394.00 | 63,261,927.00 | 63,853,144.00 | 74,927,793.00 | 80,838,092.00 | 105,638,051.00 | 121,735,053.00 | 136,375,765.00 | 139,095,340.00 | 218,608,912.00 | 270,610,345.00 | 320,825,241.00 | 334,737,280.00 | 339,757,018.00 | 385,929,067.00 | 471,218,830.00 | 598,757,388.00 | 721,741,823.00 | 613,039,884.00 | 671,371,940.00 | 754,076,441.00 | 1,266,167,474.00 | |
| Selling & Marketing Exp... | 2,424,622.00 | 2,848,128.00 | 4,683,071.00 | 6,983,171.00 | 9,004,771.00 | 9,298,943.00 | 9,541,760.00 | 7,739,411.00 | 1,991,411.00 | 30,573,367.00 | 27,104,291.00 | 27,899,481.00 | 33,635,906.00 | 41,345,583.00 | 52,988,089.00 | 64,513,015.00 | 68,290,374.00 | 101,111,046.00 | 144,926,164.00 | 185,007,939.00 | 223,210,682.00 | 247,004,288.00 | 248,767,418.00 | 288,275,868.00 | 395,492,244.00 | 537,839,792.00 | 656,915,334.00 | 562,397,252.00 | 603,351,294.00 | 685,123,906.00 | 463,282,138.00 | |
| Depreciation and Amortiz... | -5,256,498.21 | -1,068,328.17 | -4,750,244.73 | -2,518,696.55 | -15,821,357.89 | 19,491,476.00 | 17,734,222.00 | 14,424,964.00 | 12,964,920.00 | 7,153,600.00 | 8,117,975.00 | 6,495,581.00 | 6,711,808.00 | 5,295,492.00 | 4,883,152.00 | 8,643,364.00 | 9,566,533.00 | 11,623,335.00 | 16,210,442.00 | 25,189,992.00 | 26,016,989.00 | 32,198,775.00 | 35,002,653.00 | 44,346,003.00 | 56,226,874.00 | 65,236,437.00 | 88,449,771.00 | 88,611,900.00 | 135,856,007.00 | 165,115,782.00 | 171,630,726.00 | |
| Other Expenses | 343,960.00 | 1,966,371.00 | 5,227,496.00 | 8,978,541.00 | 6,822,130.00 | 6,629,481.00 | 1,176,945.00 | 2,073,730.00 | 39,404,563.00 | 4,935,094.00 | 3,275,835.00 | 5,352,984.00 | 5,115,576.00 | 8,735,795.00 | 1,445,684.00 | 1,749,419.00 | 2,743,385.00 | 7,662,103.00 | 1,823,158.00 | 6,267,276.00 | 3,320,819.00 | 11,213,750.00 | 4,882,687.00 | 6,478,407.00 | 3,414,752.00 | 731,266.00 | 322,103,553.00 | 344,622,491.00 | 374,853,783.00 | 407,197,260.00 | 88,977,235.00 | |
| Total Operating Expenses | 11,819,195.00 | 15,042,548.00 | 17,720,432.00 | 19,991,275.00 | 20,957,063.00 | 32,075,582.00 | 48,163,512.00 | 48,361,555.00 | 10,016,673.00 | 59,272,366.00 | 64,647,416.00 | 66,386,551.00 | 77,141,727.00 | 82,948,122.00 | 110,081,463.00 | 128,053,243.00 | 145,787,820.00 | 199,244,788.00 | 306,530,880.00 | 379,269,006.00 | 465,918,188.00 | 515,954,827.00 | 531,638,824.00 | 594,904,463.00 | 731,748,993.00 | 870,499,969.00 | 1,045,807,896.00 | 959,678,090.00 | 1,054,789,824.00 | 1,174,202,746.00 | 1,363,974,389.00 | |
| Cost and Exponses | 107,482,730.00 | 143,346,718.00 | 140,818,913.00 | 107,202,940.00 | 153,611,990.00 | 131,884,626.00 | 134,579,588.00 | 157,927,760.00 | 39,133,250.00 | 1,365,061,594.00 | 1,617,494,993.00 | 2,059,971,388.00 | 2,442,478,311.00 | 2,699,804,474.00 | 3,309,323,109.00 | 4,003,460,501.00 | 4,953,573,714.00 | 6,475,589,127.00 | 8,328,614,928.00 | 10,301,451,906.00 | 12,075,982,422.00 | 13,774,883,296.00 | 15,137,782,889.00 | 16,875,827,343.00 | 18,493,744,299.00 | 20,008,189,667.00 | 24,004,371,288.00 | 24,412,505,272.00 | 26,040,749,497.00 | 29,813,215,329.00 | 31,226,141,274.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
28,373,926.00
+0% |
23,939,275.00
-16% |
13,404,016.00
-44% |
14,698,169.00
+10% |
34,384,059.00
+134% |
-46,130,481.07
-234% |
-70,018,151.40
+52% |
-51,318,585.86
-27% |
-27,900,681.85
-46% |
8,368,130.00
-130% |
16,679,640.00
+99% |
17,036,486.00
+2% |
24,981,714.00
+47% |
29,398,942.00
+18% |
46,536,500.00
+58% |
53,806,252.00
+16% |
85,559,073.00
+59% |
112,754,090.00
+32% |
521,565,705.00
+363% |
193,198,339.00
-63% |
234,663,988.00
+21% |
178,532,237.00
-24% |
210,087,682.00
+18% |
259,813,400.00
+24% |
272,403,672.00
+5% |
305,845,558.00
+12% |
467,224,228.00
+53% |
468,226,397.00
+0% |
558,772,990.00
+19% |
644,088,708.00
+15% |
825,980,311.00
+28% |
|
| Operating Income Ratio | (0.22%) | (0.14%) | (0.09%) | (0.12%) | (0.20%) | (-0.46%) | (-0.86%) | (-0.58%) | (-1.16%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.06%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | -0.39 | -0.51 | -0.21 | -0.64 | -0.89 | -0.91 | -0.03 | 76,405.00 | 76,562.00 | 3,129,386.00 | 676,571.00 | 588,249.00 | 985,368.00 | 1,204,149.00 | -0.23 | -0.33 | -0.15 | 528,285.00 | 4,329,563.00 | 4,549,529.00 | 7,955,972.00 | 5,318,941.00 | 6,429,119.00 | 3,880,052.00 | 5,132,996.00 | 6,703,763.00 | 9,654,522.00 | 9,672,568.00 | 14,270,385.00 | 11,573,505.00 | 14,308,352.00 | |
| Interest Expenses | 1,380,045.00 | 5,710,099.00 | 192,133.00 | 3,528,678.00 | 3,327,978.00 | 15,337,201.00 | 14,304,672.00 | 16,830,070.00 | 15,312,636.00 | 15,799,562.00 | 11,917,320.00 | 13,264,145.00 | 16,213,098.00 | 20,010,105.00 | 26,480,615.00 | 41,779,636.00 | 35,222,668.00 | 48,332,489.00 | 76,305,289.00 | 101,052,118.00 | 102,103,407.00 | 118,910,726.00 | 118,561,757.00 | 113,661,257.00 | 135,793,190.00 | 156,851,930.00 | 171,908,542.00 | 139,789,155.00 | 159,763,814.00 | 160,582,381.00 | 162,407,340.00 | |
| Total Other Income/Exp... | 333,352.00 | 177,782.00 | 3,191,501.00 | 7,011,424.00 | 2,000,899.00 | -5,233,667.46 | -182,721.91 | -21,591,716.72 | 37,364,301.00 | -2,281,148.00 | -1,027,643.00 | -11,692,669.00 | -11,809,824.00 | -18,469,275.00 | -26,458,854.00 | -39,918,675.00 | -34,932,827.00 | -39,587,421.00 | 329,864,157.00 | -86,311,948.00 | 3,185,491.00 | 11,090,041.00 | 4,714,926.00 | -111,085,345.00 | -122,769,617.00 | 731,266.00 | -1,088,128.00 | -1,858,875.00 | -18,151,758.00 | -17,875,080.00 | -24,620,750.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | 23,117,428.00 | 22,870,947.00 | 8,653,772.00 | 12,179,472.00 | 18,206,353.00 | -15,952,803.23 | -35,577,171.47 | -39,655,268.00 | 37,741,177.00 | 29,040,145.00 | 35,891,504.00 | 37,011,058.00 | 48,689,000.00 | 57,379,496.00 | 77,920,875.00 | 104,065,931.00 | 133,108,975.00 | 180,334,672.00 | 617,975,738.00 | 325,651,979.00 | 318,327,683.00 | 340,731,781.00 | 368,367,018.00 | 416,153,036.00 | 461,044,275.00 | 536,476,595.00 | 716,702,099.00 | 679,955,028.00 | 827,666,097.00 | 933,116,883.00 | 1,141,621,207.00 | |
| EBITDA ratio | (0.18%) | (0.14%) | (0.06%) | (0.10%) | (0.11%) | (-0.11%) | (-0.39%) | (-0.72%) | (1.57%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.07%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | 28,707,278.00 | 24,117,057.00 | 16,595,517.00 | 21,709,593.00 | 36,407,098.00 | -40,301,604.98 | -70,200,873.31 | -72,910,302.58 | 9,463,620.00 | 6,840,067.00 | 15,651,998.00 | 17,251,331.00 | 25,568,176.00 | 31,206,583.00 | 46,580,146.00 | 55,504,325.00 | 88,166,429.00 | 120,378,846.00 | 523,336,988.00 | 199,409,868.00 | 237,849,479.00 | 189,622,278.00 | 214,802,608.00 | 265,749,366.00 | 275,818,425.00 | 306,576,824.00 | 466,136,095.00 | 466,367,518.00 | 540,621,230.00 | 626,213,626.00 | 801,359,561.00 | |
| Income Before Tax Ratio | (0.22%) | (0.15%) | (0.11%) | (0.18%) | (0.21%) | (-0.40%) | (-0.86%) | (-0.82%) | (0.39%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.06%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | 5,245,889.00 | 100,267.00 | 2,481,897.00 | 3,156,589.00 | 3,201,816.00 | 2,531.69 | 5,320.69 | 651,520.00 | 37,849,128.00 | 5,614,838.00 | 6,983,733.00 | 8,855,900.00 | 12,574,046.00 | 11,920,186.00 | 16,135,915.00 | 14,954,550.00 | 24,518,751.00 | 32,932,407.00 | 139,491,776.00 | 55,712,232.00 | 69,072,130.00 | 61,264,798.00 | 60,900,165.00 | 73,870,513.00 | 84,367,363.00 | 82,712,097.00 | 128,463,826.00 | 123,556,527.00 | 144,488,032.00 | 163,685,464.00 | 212,657,141.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | 28,707,278.00
+0% |
24,016,790.00
-16% |
14,376,175.00
-40% |
18,680,255.00
+30% |
33,138,431.00
+77% |
-39,440,116.64
-219% |
-69,042,084.44
+75% |
-73,666,302.33
+7% |
9,458,477.00
-113% |
1,031,221.00
-89% |
6,105,787.00
+492% |
481,676.00
-92% |
5,830,909.00
+1,111% |
6,796,114.00
+17% |
14,511,270.00
+114% |
19,038,882.00
+31% |
31,408,290.00
+65% |
42,402,087.00
+35% |
187,272,544.00
+342% |
67,680,717.00
-64% |
74,090,259.00
+9% |
65,447,137.00
-12% |
68,758,646.00
+5% |
86,847,599.00
+26% |
83,490,544.00
-4% |
93,851,378.00
+12% |
337,672,269.00
+260% |
342,810,991.00
+2% |
396,133,198.00
+16% |
462,528,161.00
+17% |
488,732,096.00
+6% |
|
| Net Income Ratio | (0.22%) | (0.14%) | (0.10%) | (0.16%) | (0.19%) | (-0.39%) | (-0.85%) | (-0.83%) | (0.39%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | 0.14 | 0.12 | 0.07 | 0.06 | 0.10 | -0.20 | -0.34 | -0.37 | 0.03 | 0.00 | 0.02 | 0.00 | 0.02 | 0.03 | 0.11 | 0.08 | 0.13 | 0.17 | 0.75 | 0.28 | 0.30 | 0.27 | 0.28 | 0.35 | 0.33 | 0.38 | 1.23 | 1.15 | 1.33 | 1.55 | 1.09 | |
| Diluted EPS | 0.14 | 0.12 | 0.07 | 0.06 | 0.10 | -0.20 | -0.34 | -0.37 | 0.03 | 0.00 | 0.02 | 0.00 | 0.02 | 0.03 | 0.11 | 0.08 | 0.13 | 0.17 | 0.75 | 0.28 | 0.30 | 0.27 | 0.28 | 0.35 | 0.33 | 0.37 | 1.23 | 1.15 | 1.24 | 1.42 | 1.03 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 200,925,278.00 | 200,925,278.00 | 200,925,278.00 | 200,925,278.00 | 200,925,278.00 | 200,925,278.00 | 200,925,278.00 | 200,925,278.00 | 200,925,278.00 | 200,925,278.00 | 200,925,278.00 | 200,925,278.00 | 200,925,278.00 | 242,394,820.00 | 133,950,185.00 | 248,333,248.00 | 251,266,322.00 | 254,412,522.00 | 249,696,725.00 | 246,111,699.00 | 246,967,531.00 | 245,396,104.00 | 248,939,914.00 | 248,135,998.00 | 248,939,914.00 | 248,939,914.00 | 274,716,253.00 | 298,727,897.00 | 298,819,355.00 | 298,914,053.00 | 448,378,070.00 | |
| Diluted Share Outstanding | 200,925,278.00 | 200,925,278.00 | 200,925,278.00 | 200,925,278.00 | 200,925,278.00 | 200,925,278.00 | 200,925,278.00 | 200,925,278.00 | 200,925,278.00 | 200,925,278.00 | 200,925,278.00 | 200,925,278.00 | 200,925,278.00 | 242,394,820.00 | 133,950,185.00 | 248,333,248.00 | 251,266,322.00 | 254,412,522.00 | 249,696,725.00 | 246,111,699.00 | 246,967,531.00 | 245,426,767.00 | 250,031,442.00 | 248,135,998.00 | 250,471,633.00 | 250,270,344.00 | 274,716,253.00 | 298,727,897.00 | 319,637,950.00 | 326,506,119.00 | 474,497,181.00 | |