Luzhou Laojiao Co.,Ltd. Price (000568.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

1,468,558,171

(0.2598)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Luzhou Laojiao Co.,Ltd.
news-img

Income Statement

Luzhou Laojiao Co.,Ltd.

Currency: CNY

YEAR 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 138,756,657.00

+0%

212,678,384.00

+53%

225,141,651.00

+6%

317,112,158.00

+41%

717,142,808.00

+126%

964,352,944.00

+34%

1,069,550,692.00

+11%

826,734,355.00

-23%

1,014,072,119.00

+23%

944,976,323.00

-7%

996,675,472.00

+5%

1,044,804,516.00

+5%

1,177,030,672.00

+13%

1,280,324,083.00

+9%

1,456,644,363.00

+14%

1,869,375,513.00

+28%

2,926,854,519.00

+57%

3,798,378,737.00

+30%

4,370,422,479.00

+15%

5,370,871,771.00

+23%

8,427,910,004.00

+57%

11,556,353,850.00

+37%

10,431,124,740.00

-10%

5,353,442,161.00

-49%

6,900,156,926.00

+29%

8,303,996,837.00

+20%

10,394,867,493.00

+25%

13,055,465,761.00

+26%

15,816,934,272.00

+21%

16,652,854,549.00

+5%

20,642,261,724.00

+24%

25,123,563,271.00

+22%

30,233,301,388.00

+20%

Cost of Revenue
Cost of Revenue 52,913,028.00 88,647,501.00 122,007,542.00 230,924,053.00 287,838,366.00 385,496,425.00 367,824,472.00 333,284,100.00 373,546,579.00 316,902,874.00 361,073,019.00 439,397,367.00 555,328,924.00 595,131,743.00 673,613,474.00 814,670,744.00 1,260,625,606.00 1,288,926,156.00 1,457,580,348.00 1,643,185,783.00 2,846,009,311.00 3,969,533,936.00 4,487,145,192.00 2,804,473,426.00 3,491,746,368.00 3,119,542,278.00 2,917,815,056.00 2,934,001,858.00 3,065,418,048.00 2,823,484,558.00 2,952,431,488.00 3,369,528,394.00 3,537,151,403.00
Gross Profit
Gross Profit 85,843,629.00

+0%

124,030,883.00

+44%

103,134,109.00

-17%

86,188,105.00

-16%

429,304,442.00

+398%

578,856,519.00

+35%

701,726,220.00

+21%

493,450,255.00

-30%

640,525,540.00

+30%

628,073,449.00

-2%

635,602,453.00

+1%

605,407,149.00

-5%

621,701,748.00

+3%

685,192,340.00

+10%

783,030,889.00

+14%

1,054,704,769.00

+35%

1,666,228,913.00

+58%

2,509,452,581.00

+51%

2,912,842,131.00

+16%

3,727,685,988.00

+28%

5,581,900,693.00

+50%

7,586,819,914.00

+36%

5,943,979,548.00

-22%

2,548,968,735.00

-57%

3,408,410,558.00

+34%

5,184,454,559.00

+52%

7,477,052,437.00

+44%

10,121,463,903.00

+35%

12,751,516,224.00

+26%

13,829,369,991.00

+8%

17,689,830,236.00

+28%

21,754,034,877.00

+23%

26,696,149,985.00

+23%

Gross Profit Ratio (0.62%) (0.58%) (0.46%) (0.27%) (0.60%) (0.60%) (0.66%) (0.60%) (0.63%) (0.66%) (0.64%) (0.58%) (0.53%) (0.54%) (0.54%) (0.56%) (0.57%) (0.66%) (0.67%) (0.69%) (0.66%) (0.66%) (0.57%) (0.48%) (0.49%) (0.62%) (0.72%) (0.78%) (0.81%) (0.83%) (0.86%) (0.87%) (0.88%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13,989,249.00 0.00 0.00 41,556,325.00 53,085,437.00 70,203,055.00 78,317,031.00 55,987,770.00 34,823,194.00 37,683,852.00 50,990,507.00 62,172,210.00 71,643,099.00 85,858,119.00 137,712,329.00 206,248,486.00 225,955,797.00
General and Administrative 10,037,599.00 19,055,770.00 18,055,670.00 17,746,775.00 68,836,845.00 77,750,260.00 87,135,265.00 91,478,790.00 138,181,679.00 88,595,974.00 106,465,940.00 138,417,461.00 128,343,622.00 144,270,733.00 129,783,614.00 141,250,999.00 63,119,643.00 227,302,214.00 290,421,928.00 164,386,483.00 216,486,666.00 213,190,064.00 71,864,065.00 137,948,939.00 123,685,792.00 162,494,475.00 214,959,373.00 231,558,014.00 288,642,576.00 330,310,335.00 386,871,304.00 562,357,693.00 581,398,707.00
Selling, General & Admin... 16,913,869.00 29,038,878.00 26,517,724.00 26,730,433.00 76,061,645.00 112,251,958.00 185,236,164.00 187,249,707.00 330,322,698.00 253,769,579.00 339,841,616.00 373,750,946.00 386,474,236.00 465,458,951.00 478,649,381.00 435,420,552.00 415,531,893.00 740,090,710.00 789,793,132.00 487,754,608.00 606,035,934.00 878,070,065.00 751,846,349.00 717,184,896.00 997,560,394.00 1,701,776,839.00 2,626,843,895.00 3,624,279,446.00 4,474,744,730.00 3,420,966,167.00 3,986,082,909.00 4,011,128,740.00 4,555,824,234.00
Selling & Marketing Exp... 6,876,269.00 9,983,108.00 8,462,054.00 8,983,658.00 7,224,799.00 34,501,698.00 98,100,898.00 95,770,916.00 192,141,019.00 165,173,605.00 233,375,675.00 235,333,484.00 258,130,614.00 321,188,218.00 348,865,766.00 294,169,553.00 352,412,250.00 512,788,495.00 499,371,204.00 323,368,124.00 389,549,268.00 664,880,001.00 679,982,283.00 579,235,957.00 873,874,602.00 1,539,282,364.00 2,411,884,522.00 3,392,721,432.00 4,186,102,153.00 3,090,655,832.00 3,599,211,604.00 3,448,771,046.00 3,974,425,526.00
Depreciation and Amortiz... -11,907,277.67 -41,468,287.35 4,002,295.00 -853,987.16 -3,328,477.03 2,222,420.00 8,514,930.00 28,773,800.00 43,162,966.00 53,680,057.00 64,265,407.00 62,102,327.00 63,432,697.00 71,394,512.00 82,220,069.00 78,507,436.00 67,527,057.00 84,022,572.00 94,063,137.00 91,925,560.00 108,729,991.00 133,307,498.00 137,779,672.00 153,989,357.00 161,837,822.00 158,120,601.00 169,402,690.00 164,051,484.00 167,388,643.00 308,913,309.00 564,787,377.00 643,733,167.00 677,476,784.00
Other Expenses 2,251,101.00 -103,931.36 64,395,958.00 121,928,942.00 423,549.00 -1,174,180.63 107,568.00 46,188,867.00 60,459,022.00 -5,913,030.96 -3,936,166.88 5,211,254.00 9,955.60 6,987,395.00 8,937,494.00 26,898,124.00 696,030.00 -22,359,258.98 -985,112.87 2,208,013.00 23,741,330.00 70,602,445.00 6,383,611.00 26,080,224.00 34,535,927.00 8,627,416.00 1,611,522,638.00 2,072,633,684.00 2,472,191,791.00 2,705,670,635.00 3,481,827,374.00 4,087,488,533.00 4,072,536,985.00
Total Operating Expenses 54,946,864.00 90,466,078.00 83,234,495.00 83,632,517.00 188,428,103.00 274,236,483.00 315,980,459.00 282,665,400.00 456,692,153.00 383,155,577.00 491,371,620.00 517,795,093.00 493,831,142.00 567,673,504.00 619,427,661.00 585,898,043.00 736,796,857.00 1,003,528,234.00 1,113,555,990.00 1,151,698,981.00 1,585,425,779.00 1,914,411,281.00 1,515,841,384.00 1,388,439,725.00 1,830,721,142.00 2,927,803,393.00 4,289,357,041.00 5,759,085,341.00 7,018,579,621.00 6,212,494,922.00 7,605,622,613.00 8,304,865,760.00 8,854,317,016.00
Cost and Exponses 107,859,892.00 179,113,580.00 205,242,037.00 314,556,570.00 476,266,469.00 659,732,908.00 683,804,932.00 615,949,500.00 830,238,733.00 700,058,452.00 852,444,640.00 957,192,460.00 1,049,160,067.00 1,162,805,248.00 1,293,041,136.00 1,400,568,787.00 1,997,422,463.00 2,292,454,391.00 2,571,136,338.00 2,794,884,764.00 4,431,435,091.00 5,883,945,217.00 6,002,986,576.00 4,192,913,152.00 5,322,467,510.00 6,047,345,672.00 7,207,172,098.00 8,693,087,200.00 10,083,997,669.00 9,035,979,480.00 10,558,054,101.00 11,674,394,154.00 12,391,468,419.00
Operating Income
Operating Income 42,804,041.00

+0%

75,033,091.00

+75%

15,897,319.00

-79%

3,409,575.00

-79%

244,204,815.00

+7,062%

302,397,615.00

+24%

377,230,829.00

+25%

205,665,414.00

-45%

172,902,138.00

-16%

221,336,517.00

+28%

123,803,136.00

-44%

69,645,286.00

-44%

107,269,860.00

+54%

90,762,817.00

-15%

119,010,421.00

+31%

493,755,005.00

+315%

1,062,630,229.00

+115%

1,676,228,960.00

+58%

2,154,556,595.00

+29%

2,916,895,557.00

+35%

4,031,847,143.00

+38%

6,089,363,956.00

+51%

4,675,354,233.00

-23%

1,192,350,586.00

-74%

1,933,610,509.00

+62%

2,539,975,826.00

+31%

3,428,205,116.00

+35%

4,676,981,557.00

+36%

6,119,294,939.00

+31%

7,959,315,934.00

+30%

10,590,430,267.00

+33%

13,846,877,713.00

+31%

17,841,832,969.00

+29%

Operating Income Ratio (0.31%) (0.35%) (0.07%) (0.01%) (0.34%) (0.31%) (0.35%) (0.25%) (0.17%) (0.23%) (0.12%) (0.07%) (0.09%) (0.07%) (0.08%) (0.26%) (0.36%) (0.44%) (0.49%) (0.54%) (0.48%) (0.53%) (0.45%) (0.22%) (0.28%) (0.31%) (0.33%) (0.36%) (0.39%) (0.48%) (0.51%) (0.55%) (0.59%)
Other Income and Exp...
Interest Income -0.13 -0.47 -0.58 -0.02 -0.73 -0.91 -0.52 -0.83 -0.83 7,228,566.00 1,806,587.00 2,776,632.00 5,863,389.00 1,425,840.00 3,514,063.00 2,463,590.00 4,460,599.00 4,944,871.00 240,711.00 9,814,411.00 11,999,342.00 54,966,345.00 171,027,794.00 94,580,764.00 63,731,533.00 77,749,069.00 145,682,879.00 280,805,447.00 344,656,931.00 333,430,076.00 419,897,541.00 505,746,664.00 864,006,165.00
Interest Expenses 2,012,799.00 2,136,163.00 4,475,311.00 1,764,994.00 895,357.00 5,024,985.00 10,347,195.00 6,046,982.00 9,443,633.00 25,200,554.00 31,051,834.00 31,801,103.00 38,815,412.00 34,945,369.00 25,442,597.00 12,340,517.00 16,802,726.00 5,738,822.00 0.00 16,340,965.00 7,547,665.00 13,035,553.00 8,794,653.00 254,775.00 2,696,724.00 16,867,660.00 34,356,638.00 64,698,037.00 139,603,113.00 190,368,213.00 195,125,786.00 229,673,136.00 488,003,010.00
Total Other Income/Exp... -1,100,262.00 -3,583,560.00 64,363,554.00 119,790,422.00 -1,464,726.00 -1,523,211.00 71,187,994.00 -632,175.00 65,137,308.00 -4,612,620.00 -20,482,248.00 -3,272,620.00 -9,200,918.00 771,847.00 -1,460,524.00 -1,929,005.00 696,030.00 -22,672,560.00 -2,749,100.00 345,826,153.00 12,884,961.00 478,333,146.00 4,345,915.00 -117,564,842.00 -260,417,590.00 -207,977,148.00 5,456,048.00 -18,295,971.00 -15,478,745.00 -20,289,081.00 -39,470,775.00 7,873,929.00 -35,875,413.00
EBITDA
EBITDA 30,896,764.00 33,564,804.00 19,899,614.00 2,555,588.00 240,876,338.00 304,620,036.00 385,619,525.00 224,878,519.00 227,461,061.00 295,604,509.00 198,638,130.00 160,276,097.00 200,317,052.00 197,874,545.00 225,212,564.00 582,673,936.00 1,147,656,043.00 1,743,317,795.00 1,893,349,279.00 3,027,210,194.00 3,963,166,739.00 6,298,412,592.00 4,826,274,472.00 1,109,977,992.00 2,133,311,876.00 2,519,976,414.00 3,508,539,722.00 4,800,326,541.00 6,266,736,381.00 8,247,865,622.00 11,119,568,543.00 14,649,300,086.00 18,910,803,036.00
EBITDA ratio (0.22%) (0.16%) (0.09%) (0.01%) (0.34%) (0.32%) (0.36%) (0.29%) (0.22%) (0.32%) (0.22%) (0.15%) (0.17%) (0.15%) (0.15%) (0.31%) (0.40%) (0.46%) (0.43%) (0.56%) (0.50%) (0.55%) (0.46%) (0.29%) (0.31%) (0.33%) (0.35%) (0.37%) (0.40%) (0.51%) (0.54%) (0.59%) (0.63%)
Income Before Tax
Income Before Tax 41,703,779.00 71,449,531.00 80,260,873.00 123,199,997.00 242,740,089.00 300,874,404.00 375,893,467.00 250,202,108.00 239,000,687.00 221,420,449.00 121,181,243.00 66,383,925.00 98,068,942.00 91,534,664.00 117,549,897.00 492,823,133.00 1,063,326,259.00 1,653,556,400.00 2,151,807,495.00 2,918,943,668.00 4,044,732,104.00 6,152,069,540.00 4,679,700,145.00 1,217,523,297.00 1,967,067,614.00 2,529,877,805.00 3,433,718,035.00 4,658,685,585.00 6,103,816,191.00 7,939,026,848.00 10,550,959,488.00 13,854,751,640.00 17,805,957,556.00
Income Before Tax Ratio (0.30%) (0.34%) (0.36%) (0.39%) (0.34%) (0.31%) (0.35%) (0.30%) (0.24%) (0.23%) (0.12%) (0.06%) (0.08%) (0.07%) (0.08%) (0.26%) (0.36%) (0.44%) (0.49%) (0.54%) (0.48%) (0.53%) (0.45%) (0.23%) (0.29%) (0.30%) (0.33%) (0.36%) (0.39%) (0.48%) (0.51%) (0.55%) (0.59%)
Income Tax Expense
Income Tax Expense 8,555,913.00 37,988,658.00 21,369,617.00 18,589,458.00 80,100,441.00 100,176,074.00 124,162,060.00 76,195,398.00 109,743,790.00 52,184,364.00 37,833,118.00 34,803,155.00 58,856,445.00 58,314,421.00 73,501,161.00 158,580,598.00 291,483,694.00 386,518,245.00 460,344,082.00 638,239,621.00 989,132,613.00 1,609,548,211.00 1,142,182,420.00 241,457,304.00 416,344,073.00 580,181,054.00 831,693,750.00 1,148,219,697.00 1,461,580,689.00 1,980,512,205.00 2,613,697,101.00 3,444,162,535.00 4,517,297,533.00
Net Income
Net Income 41,703,779.00

+0%

71,449,531.00

+71%

58,891,256.00

-18%

104,610,539.00

+78%

211,093,986.00

+102%

244,685,899.00

+16%

318,734,954.00

+30%

167,821,030.00

-47%

125,736,043.00

-25%

166,829,154.00

+33%

85,096,626.00

-49%

30,897,292.00

-64%

41,841,463.00

+35%

39,539,100.00

-6%

46,181,262.00

+17%

336,612,861.00

+629%

773,367,100.00

+130%

1,265,987,888.00

+64%

1,673,339,089.00

+32%

2,205,243,966.00

+32%

2,905,027,184.00

+32%

4,390,257,185.00

+51%

3,437,822,898.00

-22%

879,794,569.00

-74%

1,472,978,108.00

+67%

1,927,743,515.00

+31%

2,557,944,598.00

+33%

3,485,643,008.00

+36%

4,641,988,857.00

+33%

6,005,723,069.00

+29%

7,955,554,351.00

+32%

10,365,383,281.00

+30%

13,246,394,700.00

+28%

Net Income Ratio (0.30%) (0.34%) (0.26%) (0.33%) (0.29%) (0.25%) (0.30%) (0.20%) (0.12%) (0.18%) (0.09%) (0.03%) (0.04%) (0.03%) (0.03%) (0.18%) (0.26%) (0.33%) (0.38%) (0.41%) (0.34%) (0.38%) (0.33%) (0.16%) (0.21%) (0.23%) (0.25%) (0.27%) (0.29%) (0.36%) (0.39%) (0.41%) (0.44%)
Earning Per Share
Basic EPS 0.03 0.05 0.04 0.07 0.13 0.16 0.20 0.08 0.08 0.10 0.04 0.02 0.02 0.02 0.03 0.23 0.55 0.91 1.20 1.58 2.08 3.14 2.46 0.63 1.05 1.40 1.80 2.38 3.17 4.10 5.43 7.08 9.02
Diluted EPS 0.03 0.05 0.04 0.07 0.13 0.16 0.20 0.08 0.08 0.10 0.04 0.02 0.02 0.02 0.03 0.23 0.55 0.91 1.20 1.58 2.08 3.14 2.46 0.63 1.05 1.40 1.80 2.38 3.17 4.10 5.43 7.08 9.02
Share Outstanding
Basic Share Outstanding 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,398,283,051.00 1,406,122,001.00 1,391,195,482.00 1,394,449,241.00 1,395,724,029.00 1,396,647,685.00 1,398,171,078.00 1,397,488,983.00 1,396,499,316.00 1,402,252,476.00 1,402,000,906.00 1,422,661,067.00 1,464,555,886.00 1,464,752,476.00 1,464,752,476.00 1,464,752,476.00 1,464,752,476.00 1,468,558,171.00
Diluted Share Outstanding 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,394,239,280.00 1,398,283,051.00 1,406,122,001.00 1,391,195,482.00 1,394,449,241.00 1,395,724,029.00 1,396,647,685.00 1,398,171,078.00 1,397,488,983.00 1,396,499,316.00 1,402,624,972.00 1,402,000,906.00 1,422,661,067.00 1,464,555,886.00 1,464,752,476.00 1,464,752,476.00 1,464,752,476.00 1,464,752,476.00 1,468,558,171.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation