
Luzhou
000568.SZLuzhou Laojiao Co.,Ltd. Price (000568.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,468,558,171
(0.2598)%Revenue and Profitability
Year | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 138,756,657 | 212,678,384 | 225,141,651 | 317,112,158 | 717,142,808 | 964,352,944 | 1,069,550,692 | 826,734,355 | 1,014,072,119 | 944,976,323 | 996,675,472 | 1,044,804,516 | 1,177,030,672 | 1,280,324,083 | 1,456,644,363 | 1,869,375,513 | 2,926,854,519 | 3,798,378,737 | 4,370,422,479 | 5,370,871,771 | 8,427,910,004 | 11,556,353,850 | 10,431,124,740 | 5,353,442,161 | 6,900,156,926 | 8,303,996,837 | 10,394,867,493 | 13,055,465,761 | 15,816,934,272 | 16,652,854,549 | 20,642,261,724 | 25,123,563,271 | 30,233,301,388 |
Net Income | 41,703,779 | 71,449,531 | 58,891,256 | 104,610,539 | 211,093,986 | 244,685,899 | 318,734,954 | 167,821,030 | 125,736,043 | 166,829,154 | 85,096,626 | 30,897,292 | 41,841,463 | 39,539,100 | 46,181,262 | 336,612,861 | 773,367,100 | 1,265,987,888 | 1,673,339,089 | 2,205,243,966 | 2,905,027,184 | 4,390,257,185 | 3,437,822,898 | 879,794,569 | 1,472,978,108 | 1,927,743,515 | 2,557,944,598 | 3,485,643,008 | 4,641,988,857 | 6,005,723,069 | 7,955,554,351 | 10,365,383,281 | 13,246,394,700 |
FCF USD | - | - | - | - | - | - | - | -119,512,610 | 20,169,403 | -34,798,289 | 124,458,833 | -106,862,243 | -18,562,598 | 123,837,158 | 154,885,088 | 181,060,961 | 947,960,674 | 684,141,917 | 945,745,412 | 1,093,913,230 | 3,790,883,559 | 4,599,726,353 | 931,915,277 | 1,142,947,705 | 73,568,141 | 2,388,025,778 | 2,277,410,897 | 2,829,433,240 | 236,392,988 | 2,772,191,941 | 5,719,248,161 | 7,227,482,917 | 9,146,739,800 |
OCF USD | - | - | - | - | - | - | - | 85,793,840 | 100,957,589 | 30,654,918 | 173,878,820 | -27,199,630 | 113,415,943 | 226,175,668 | 225,349,718 | 356,979,412 | 1,228,829,589 | 813,979,282 | 1,067,357,076 | 1,351,281,543 | 3,972,567,616 | 4,780,624,372 | 1,226,590,262 | 1,307,110,085 | 152,791,433 | 2,625,088,408 | 3,693,407,461 | 4,297,916,018 | 4,841,619,203 | 4,916,102,451 | 7,698,648,104 | 8,262,648,269 | 10,648,364,934 |
Financial Health - DEBT
Year | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | - | - | 0.00 | 0.02 | 1.91 | 2.04 | 1.92 | 3.39 | 3.45 | 0.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.54 | 0.67 | 0.51 | 0.60 | 0.87 |
D/E | 0.00 | 0.00 | 0.00 | 0.16 | 0.08 | 0.14 | 0.18 | 0.10 | 0.16 | 0.35 | 0.42 | 0.43 | 0.50 | 0.35 | 0.22 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.18 | 0.15 | 0.18 | 0.28 |
CA/CL | 1.16 | 1.08 | 1.02 | 1.74 | 1.21 | 1.17 | 1.41 | 2.32 | 1.38 | 2.79 | 1.74 | 1.78 | 1.65 | 1.74 | 1.61 | 2.01 | 1.41 | 1.58 | 1.75 | 1.87 | 1.69 | 2.21 | 3.54 | 2.98 | 3.45 | 3.93 | 3.27 | 2.86 | 2.40 | 2.57 | 2.43 | 3.15 | 4.50 |
TA/TL | 2.18 | 2.10 | 1.88 | 3.13 | 2.42 | 2.35 | 2.53 | 4.18 | 2.80 | 2.88 | 2.50 | 2.62 | 2.34 | 2.61 | 2.42 | 2.83 | 2.52 | 3.18 | 3.48 | 3.26 | 2.38 | 2.68 | 4.43 | 3.90 | 4.68 | 5.36 | 4.45 | 4.12 | 3.09 | 2.96 | 2.87 | 3.01 | 2.91 |
Total Debt | 0 | 0 | 0 | 76,600,000 | 41,540,000 | 87,070,000 | 144,679,000 | 128,800,000 | 183,500,000 | 463,650,000 | 529,550,000 | 648,220,000 | 748,200,000 | 535,800,000 | 340,000,000 | 274,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,490,883,676 | 4,060,091,278 | 4,117,655,625 | 6,286,676,008 | 11,521,373,141 |
Management Performance
Year | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 19.24% | 15.34% | 4.23% | 0.53% | 30.14% | 28.75% | 25.83% | 9.59% | 6.86% | 9.41% | 4.82% | 1.60% | 1.95% | 1.58% | 2.35% | 13.60% | 28.43% | 36.76% | 39.70% | 40.91% | 42.11% | 45.88% | 33.12% | 9.72% | 14.56% | 17.46% | 16.88% | 20.50% | 21.03% | 21.91% | 24.69% | 25.54% | 24.98% |
ROE | 28.79% | 35.44% | 25.02% | 22.39% | 41.97% | 39.98% | 38.95% | 12.52% | 10.86% | 12.68% | 6.71% | 2.06% | 2.81% | 2.59% | 3.00% | 15.32% | 28.60% | 36.40% | 39.39% | 39.97% | 40.52% | 45.24% | 32.53% | 9.06% | 14.33% | 17.48% | 16.86% | 20.55% | 23.92% | 26.03% | 28.37% | 30.30% | 32.00% |
ROA | - | - | - | - | - | - | - | 9.42% | 7.00% | 8.30% | 3.87% | 2.11% | 1.48% | 1.56% | 1.66% | 9.79% | 17.18% | 24.88% | 28.27% | 28.42% | 24.49% | 29.17% | 25.76% | 7.41% | 11.76% | 14.26% | 13.17% | 15.53% | 16.05% | 17.02% | 18.37% | 20.26% | 20.99% |
NM % | 30.06% | 33.60% | 26.16% | 32.99% | 29.44% | 25.37% | 29.80% | 20.30% | 12.40% | 17.65% | 8.54% | 2.96% | 3.55% | 3.09% | 3.17% | 18.01% | 26.42% | 33.33% | 38.29% | 41.06% | 34.47% | 37.99% | 32.96% | 16.43% | 21.35% | 23.21% | 24.61% | 26.70% | 29.35% | 36.06% | 38.54% | 41.26% | 43.81% |
FCF / R% | - | - | - | - | - | - | - | -14.46% | 1.99% | -3.68% | 12.49% | -10.23% | -1.58% | 9.67% | 10.63% | 9.69% | 32.39% | 18.01% | 21.64% | 20.37% | 44.98% | 39.80% | 8.93% | 21.35% | 1.07% | 28.76% | 21.91% | 21.67% | 1.49% | 16.65% | 27.71% | 28.77% | 30.25% |
FCF / NI% | - | - | - | - | - | - | - | -71.21% | 15.81% | -20.56% | 149.32% | -205.08% | -47.34% | 316.78% | 351.62% | 54.17% | 122.82% | 54.00% | 55.91% | 47.96% | 124.06% | 101.26% | 26.34% | 117.10% | 4.74% | 122.48% | 87.52% | 80.60% | 5.09% | 46.52% | 72.06% | 69.42% | 68.83% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.32 | 0.02 | 0.07 | 0.15 | 0.23 | 0.00 | 0.14 | 0.08 | 0.02 | 0.00 | 0.03 | 0.03 | 0.17 | 0.25 | 0.32 | 0.41 | 0.51 | 0.47 | 0.54 | 0.68 | 1.17 | 0.96 | 0.89 | 0.82 | 0.78 | 0.79 | 0.97 | 1.03 | 1.07 | 1.12 |
Per Share
Year | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.03 | 0.05 | 0.04 | 0.08 | 0.15 | 0.18 | 0.23 | 0.12 | 0.09 | 0.12 | 0.06 | 0.02 | 0.03 | 0.03 | 0.03 | 0.24 | 0.55 | 0.91 | 1.20 | 1.58 | 2.08 | 3.14 | 2.46 | 0.63 | 1.05 | 1.37 | 1.80 | 2.38 | 3.17 | 4.10 | 5.43 | 7.08 | 9.02 |
SPS | 0.10 | 0.15 | 0.16 | 0.23 | 0.51 | 0.69 | 0.77 | 0.59 | 0.73 | 0.68 | 0.71 | 0.75 | 0.84 | 0.92 | 1.04 | 1.34 | 2.08 | 2.73 | 3.13 | 3.85 | 6.03 | 8.27 | 7.46 | 3.83 | 4.92 | 5.92 | 7.31 | 8.91 | 10.80 | 11.37 | 14.09 | 17.15 | 20.59 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.07 | 0.02 | 0.12 | -0.02 | 0.08 | 0.16 | 0.16 | 0.26 | 0.87 | 0.59 | 0.77 | 0.97 | 2.84 | 3.42 | 0.88 | 0.94 | 0.11 | 1.87 | 2.60 | 2.93 | 3.31 | 3.36 | 5.26 | 5.64 | 7.25 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 | 0.01 | -0.02 | 0.09 | -0.08 | -0.01 | 0.09 | 0.11 | 0.13 | 0.67 | 0.49 | 0.68 | 0.78 | 2.71 | 3.29 | 0.67 | 0.82 | 0.05 | 1.70 | 1.60 | 1.93 | 0.16 | 1.89 | 3.90 | 4.93 | 6.23 |
BVPS | 0.10 | 0.14 | 0.17 | 0.34 | 0.36 | 0.44 | 0.59 | 0.97 | 0.84 | 0.95 | 0.93 | 1.09 | 1.09 | 1.11 | 1.12 | 1.58 | 1.93 | 2.51 | 3.06 | 3.99 | 5.17 | 6.99 | 7.61 | 7.01 | 7.39 | 7.93 | 10.76 | 11.69 | 13.35 | 15.83 | 19.21 | 23.44 | 28.28 |
Per Share - CAGR
Year | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.03 | 0.05 | 0.04 | 0.08 | 0.15 | 0.18 | 0.23 | 0.12 | 0.09 | 0.12 | 0.06 | 0.02 | 0.03 | 0.03 | 0.03 | 0.24 | 0.55 | 0.91 | 1.20 | 1.58 | 2.08 | 3.14 | 2.46 | 0.63 | 1.05 | 1.37 | 1.80 | 2.38 | 3.17 | 4.10 | 5.43 | 7.08 | 9.02 |
CAGR-SPS | 0.10 | 0.15 | 0.16 | 0.23 | 0.51 | 0.69 | 0.77 | 0.59 | 0.73 | 0.68 | 0.71 | 0.75 | 0.84 | 0.92 | 1.04 | 1.34 | 2.08 | 2.73 | 3.13 | 3.85 | 6.03 | 8.27 | 7.46 | 3.83 | 4.92 | 5.92 | 7.31 | 8.91 | 10.80 | 11.37 | 14.09 | 17.15 | 20.59 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.07 | 0.02 | 0.12 | -0.02 | 0.08 | 0.16 | 0.16 | 0.26 | 0.87 | 0.59 | 0.77 | 0.97 | 2.84 | 3.42 | 0.88 | 0.94 | 0.11 | 1.87 | 2.60 | 2.93 | 3.31 | 3.36 | 5.26 | 5.64 | 7.25 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 | 0.01 | -0.02 | 0.09 | -0.08 | -0.01 | 0.09 | 0.11 | 0.13 | 0.67 | 0.49 | 0.68 | 0.78 | 2.71 | 3.29 | 0.67 | 0.82 | 0.05 | 1.70 | 1.60 | 1.93 | 0.16 | 1.89 | 3.90 | 4.93 | 6.23 |
CAGR-BVPS | 0.10 | 0.14 | 0.17 | 0.34 | 0.36 | 0.44 | 0.59 | 0.97 | 0.84 | 0.95 | 0.93 | 1.09 | 1.09 | 1.11 | 1.12 | 1.58 | 1.93 | 2.51 | 3.06 | 3.99 | 5.17 | 6.99 | 7.61 | 7.01 | 7.39 | 7.93 | 10.76 | 11.69 | 13.35 | 15.83 | 19.21 | 23.44 | 28.28 |