Xiwang Foodstuffs Co.,Ltd. Price (000639.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

1,081,141,019

(0.1587)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Xiwang Foodstuffs Co.,Ltd.
news-img

Income Statement

Xiwang Foodstuffs Co.,Ltd.

Currency: CNY

YEAR 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 155,457,185.00

+0%

116,823,510.00

-25%

107,769,594.00

-8%

109,915,090.00

+2%

77,978,594.00

-29%

66,124,106.00

-15%

73,223,082.00

+11%

53,816,679.00

-27%

74,960,401.00

+39%

126,796,504.00

+69%

128,698,934.00

+2%

141,837,731.00

+10%

154,533,830.00

+9%

150,965,927.00

-2%

129,781,100.00

-14%

106,261,972.00

-18%

70,361,801.00

-34%

1,202,895,618.00

+1,610%

1,840,549,056.00

+53%

2,480,459,657.00

+35%

2,427,329,779.00

-2%

1,870,322,750.00

-23%

2,243,780,979.00

+20%

3,375,222,285.00

+50%

5,618,341,324.00

+66%

5,845,040,221.00

+4%

5,727,004,023.00

-2%

5,779,674,621.00

+1%

6,354,734,814.00

+10%

6,070,815,722.00

-4%

5,490,278,897.00

-10%

Cost of Revenue
Cost of Revenue 122,719,563.00 80,326,064.00 71,560,865.00 66,888,836.00 38,013,812.00 33,586,031.00 41,214,428.00 22,278,011.00 37,974,031.00 88,124,981.00 89,708,488.00 99,778,039.00 116,785,046.00 112,444,374.00 99,298,905.00 76,152,330.00 51,640,447.00 979,537,738.00 1,426,307,233.00 1,918,742,777.00 1,827,809,189.00 1,353,020,380.00 1,615,387,711.00 2,398,693,761.00 3,618,756,924.00 3,723,118,234.00 3,846,376,509.00 4,276,440,077.00 4,914,370,091.00 5,139,768,385.00 4,352,826,057.00
Gross Profit
Gross Profit 32,737,622.00

+0%

36,497,446.00

+11%

36,208,729.00

-1%

43,026,254.00

+19%

39,964,782.00

-7%

32,538,075.00

-19%

32,008,654.00

-2%

31,538,668.00

-1%

36,986,370.00

+17%

38,671,523.00

+5%

38,990,446.00

+1%

42,059,692.00

+8%

37,748,784.00

-10%

38,521,553.00

+2%

30,482,195.00

-21%

30,109,642.00

-1%

18,721,354.00

-38%

223,357,880.00

+1,093%

414,241,823.00

+85%

561,716,880.00

+36%

599,520,590.00

+7%

517,302,370.00

-14%

628,393,268.00

+21%

976,528,524.00

+55%

1,999,584,400.00

+105%

2,121,921,987.00

+6%

1,880,627,514.00

-11%

1,503,234,544.00

-20%

1,440,364,723.00

-4%

931,047,337.00

-35%

1,137,452,840.00

+22%

Gross Profit Ratio (0.21%) (0.31%) (0.34%) (0.39%) (0.51%) (0.49%) (0.44%) (0.59%) (0.49%) (0.30%) (0.30%) (0.30%) (0.24%) (0.26%) (0.23%) (0.28%) (0.27%) (0.19%) (0.23%) (0.23%) (0.25%) (0.28%) (0.28%) (0.29%) (0.36%) (0.36%) (0.33%) (0.26%) (0.23%) (0.15%) (0.21%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 64,305,119.00 83,850,888.00 76,608,302.00 60,036,227.00 67,948,568.00 82,142,572.00 82,567,140.00 90,039,553.00 95,138,821.00 103,052,176.00 105,359,652.00 95,196,511.00 76,294,372.00
General and Administrative 7,488,100.00 9,714,844.00 7,639,327.00 11,011,980.00 10,407,325.00 35,841,227.00 8,008,652.00 10,937,215.00 14,081,638.00 10,241,142.00 11,761,322.00 10,057,056.00 10,473,963.00 9,737,357.00 9,441,705.00 10,606,769.00 8,665,162.00 2,801,458.00 4,551,380.00 6,220,914.00 9,532,897.00 9,831,142.00 10,679,427.00 92,237,602.00 74,794,545.00 63,556,181.00 67,569,210.00 97,596,520.00 85,409,571.00 67,565,511.00 227,965,060.00
Selling, General & Admin... 19,568,600.00 23,045,480.00 22,245,960.00 28,958,750.00 25,596,031.00 55,737,387.00 19,118,050.00 23,624,947.00 23,415,902.00 14,909,072.00 15,005,328.00 14,358,451.00 15,701,713.00 14,043,812.00 12,756,183.00 13,966,314.00 11,324,692.00 94,965,159.00 190,793,243.00 246,470,795.00 275,254,641.00 269,907,167.00 349,949,764.00 579,149,104.00 1,046,241,811.00 1,083,336,163.00 1,037,154,560.00 772,600,605.00 863,652,458.00 769,621,660.00 932,970,725.00
Selling & Marketing Exp... 12,080,500.00 13,330,636.00 14,606,632.00 17,946,769.00 15,188,705.00 19,896,160.00 11,109,397.00 12,687,731.00 9,334,264.00 4,667,930.00 3,244,006.00 4,301,394.00 5,227,750.00 4,306,455.00 3,314,478.00 3,359,545.00 2,659,530.00 92,163,701.00 186,241,863.00 240,249,880.00 265,721,744.00 260,076,025.00 339,270,337.00 486,911,502.00 971,447,265.00 1,019,779,981.00 969,585,350.00 675,004,084.00 778,242,887.00 702,056,149.00 682,867,681.00
Depreciation and Amortiz... 719,136.00 93,533.00 610,191.00 -323,114.16 547,993.00 5,227,225.00 5,365,731.00 5,286,287.00 6,865,737.00 5,878,509.00 6,102,493.00 7,780,308.00 7,791,361.00 7,983,157.00 8,058,897.00 7,249,868.00 6,366,272.00 17,758,869.00 19,722,025.00 23,342,702.00 34,032,930.00 37,729,436.00 38,673,250.00 44,420,141.00 75,664,427.00 69,701,286.00 73,765,140.00 74,923,170.00 86,852,419.00 96,069,205.00 100,947,034.00
Other Expenses -48,189.02 679,488.00 134,224.00 911,099.00 2,413,234.00 -5,751,328.79 1,759,034.00 1,399,396.00 797,852.00 565,764.00 1,138,517.00 2,682,939.00 2,142,488.00 554,195.00 1,090,000.00 686,686.00 -3,073.69 -31,421.76 -1,519,291.32 949,569.00 874,431.00 -11,109,264.56 13,386,597.00 -9,688,883.37 134,511,837.00 127,820,099.00 133,775,142.00 101,421,789.00 161,418,524.00 179,439,849.00 0.00
Total Operating Expenses 22,704,348.00 23,948,420.00 24,756,359.00 31,276,707.00 27,214,994.00 57,903,630.00 21,317,540.00 25,546,976.00 25,909,869.00 17,277,965.00 17,051,381.00 16,485,334.00 17,566,875.00 16,001,192.00 14,859,018.00 16,119,745.00 12,987,612.00 114,205,467.00 277,667,338.00 368,909,714.00 387,356,210.00 362,635,082.00 453,095,869.00 716,207,245.00 1,263,320,789.00 1,301,195,815.00 1,266,068,524.00 977,074,571.00 1,130,430,635.00 1,044,258,022.00 1,092,988,333.00
Cost and Exponses 145,423,911.00 104,274,484.00 96,317,225.00 98,165,544.00 65,228,806.00 91,489,661.00 62,531,969.00 47,824,987.00 63,883,900.00 105,402,946.00 106,759,870.00 116,263,373.00 134,351,921.00 128,445,567.00 114,157,923.00 92,272,075.00 64,628,059.00 1,093,743,205.00 1,703,974,572.00 2,287,652,492.00 2,215,165,400.00 1,715,655,462.00 2,068,483,581.00 3,114,901,006.00 4,882,077,713.00 5,024,314,050.00 5,112,445,033.00 5,253,514,649.00 6,044,800,726.00 6,184,026,407.00 5,493,824,826.00
Operating Income
Operating Income 9,314,137.00

+0%

12,455,492.00

+34%

10,842,177.00

-13%

12,072,659.00

+11%

12,201,794.00

+1%

-38,810,248.21

-418%

6,006,515.00

-115%

4,501,725.00

-25%

7,527,474.00

+67%

16,447,358.00

+118%

17,617,161.00

+7%

22,244,741.00

+26%

15,284,578.00

-31%

16,390,855.00

+7%

7,523,868.00

-54%

3,210,901.00

-57%

-1,883,204.63

-159%

99,467,778.00

-5,382%

131,417,548.00

+32%

155,675,640.00

+18%

195,326,749.00

+25%

143,891,541.00

-26%

163,593,531.00

+14%

166,074,518.00

+2%

826,092,614.00

+397%

926,927,373.00

+12%

821,747,122.00

-11%

556,663,131.00

-32%

275,810,202.00

-50%

-113,210,684.96

-141%

117,498,272.00

-204%

Operating Income Ratio (0.06%) (0.11%) (0.10%) (0.11%) (0.16%) (-0.59%) (0.08%) (0.08%) (0.10%) (0.13%) (0.14%) (0.16%) (0.10%) (0.11%) (0.06%) (0.03%) (-0.03%) (0.08%) (0.07%) (0.06%) (0.08%) (0.08%) (0.07%) (0.05%) (0.15%) (0.16%) (0.14%) (0.10%) (0.04%) (-0.02%) (0.02%)
Other Income and Exp...
Interest Income -0.32 0.00 -0.14 -0.90 -0.86 -0.35 -0.35 35,813.00 38,383.00 261,474.00 761,540.00 566,364.00 323,496.00 436,624.00 460,505.00 400,955.00 -0.07 3,022,678.00 372,261.00 3,847,695.00 1,654,816.00 2,100,364.00 4,062,642.00 9,233,221.00 2,281,823.00 11,535,754.00 41,872,177.00 29,944,181.00 32,082,752.00 32,753,414.00 32,708,962.00
Interest Expenses 1,261,802.00 815,954.00 949,367.00 3,281,719.00 3,172,619.00 8,354,643.00 3,051,482.00 4,337,829.00 4,387,516.00 5,657,381.00 6,730,092.00 5,826,404.00 6,924,713.00 6,885,283.00 7,597,710.00 8,631,555.00 6,576,979.00 11,526,147.00 4,044,989.00 39,958,619.00 18,084,611.00 12,937,499.00 14,598,777.00 51,319,628.00 330,421,809.00 220,863,478.00 236,187,546.00 126,986,760.00 80,544,424.00 95,894,877.00 144,243,184.00
Total Other Income/Exp... -275,975.00 290,428.00 -192,221.00 375,707.00 -1,210,955.00 -1,986,669.39 2,781,938.00 611,487.00 41,374.00 -79,292.00 -428,955.00 -4,549,329.00 -6,900,756.00 -6,708,000.00 -7,010,132.00 -10,092,413.00 -84,429,081.00 -8,633,846.00 -1,519,291.00 -35,610,797.00 -15,873,173.00 -22,043,339.00 -7,984,753.00 -71,655,883.00 -349,002,727.00 -114,966,137.00 -1,947,723,996.10 -97,375,657.00 -3,415,258.00 -868,951,224.07 -194,629,288.00
EBITDA
EBITDA 10,033,274.00 12,549,026.00 11,452,369.00 11,749,545.00 11,701,996.00 -20,138,330.22 10,573,429.00 13,426,456.00 18,822,101.00 27,903,957.00 30,020,792.00 36,583,384.00 30,070,319.00 31,413,339.00 24,270,475.00 19,779,011.00 11,057,000.00 128,721,372.00 153,665,272.00 221,383,197.00 248,156,446.00 183,541,842.00 219,685,569.00 274,102,137.00 887,612,163.00 949,576,223.00 -814,817,273.00 615,635,487.00 439,195,401.00 -808,608,486.00 168,059,201.00
EBITDA ratio (0.06%) (0.11%) (0.11%) (0.11%) (0.16%) (-0.30%) (0.22%) (0.27%) (0.25%) (0.22%) (0.23%) (0.26%) (0.19%) (0.21%) (0.19%) (0.21%) (0.19%) (0.11%) (0.08%) (0.09%) (0.10%) (0.10%) (0.10%) (0.08%) (0.16%) (0.17%) (0.16%) (0.11%) (0.07%) (0.00%) (0.03%)
Income Before Tax
Income Before Tax 9,038,162.00 12,745,920.00 10,649,956.00 12,448,366.00 12,038,631.00 -40,796,917.60 9,624,373.00 5,113,212.00 7,568,848.00 16,368,066.00 17,188,206.00 22,976,671.00 15,354,244.00 16,378,986.00 8,613,868.00 3,897,587.00 -1,886,278.32 99,436,356.00 129,898,257.00 156,625,210.00 196,038,909.00 132,780,125.00 166,279,226.00 180,971,029.00 477,089,888.00 656,546,797.00 -1,125,976,874.10 414,614,172.00 272,394,944.00 -1,003,595,221.07 -77,131,016.00
Income Before Tax Ratio (0.06%) (0.11%) (0.10%) (0.11%) (0.15%) (-0.62%) (0.13%) (0.10%) (0.10%) (0.13%) (0.13%) (0.16%) (0.10%) (0.11%) (0.07%) (0.04%) (-0.03%) (0.08%) (0.07%) (0.06%) (0.08%) (0.07%) (0.07%) (0.05%) (0.08%) (0.11%) (-0.20%) (0.07%) (0.04%) (-0.17%) (-0.01%)
Income Tax Expense
Income Tax Expense 1,075,078.00 3,300,000.00 -936,637.13 -122,584.22 -3,121,085.72 3,758,508.00 235,618.00 2,674,900.00 123,385.00 4,743,485.00 5,940,957.00 8,265,884.00 6,415,858.00 7,073,098.00 4,458,455.00 2,512,778.00 1,257,946.00 15,701,380.00 15,801,873.00 13,558,937.00 15,090,271.00 15,286,136.00 19,999,379.00 52,277,272.00 81,118,599.00 124,449,708.00 -162,949,771.96 74,881,908.00 47,931,161.00 -256,745,347.03 -34,066,892.00
Net Income
Net Income 9,038,162.00

+0%

12,745,920.00

+41%

10,649,956.00

-16%

12,358,672.00

+16%

12,035,325.00

-3%

-40,790,766.49

-439%

8,659,497.00

-121%

5,113,212.00

-41%

7,568,848.00

+48%

11,047,599.00

+46%

10,235,306.00

-7%

13,023,871.00

+27%

7,713,083.00

-41%

7,818,670.00

+1%

3,290,144.00

-58%

670,533.00

-80%

-3,568,262.98

-632%

83,734,975.00

-2,447%

114,096,383.00

+36%

143,066,273.00

+25%

180,948,638.00

+26%

117,493,988.00

-35%

146,279,847.00

+24%

124,187,580.00

-15%

343,273,683.00

+176%

468,462,924.00

+36%

-963,027,102.14

-306%

312,838,097.00

-132%

183,555,752.00

-41%

-746,849,874.04

-507%

-16,865,799.00

-98%

Net Income Ratio (0.06%) (0.11%) (0.10%) (0.11%) (0.15%) (-0.62%) (0.12%) (0.10%) (0.10%) (0.09%) (0.08%) (0.09%) (0.05%) (0.05%) (0.03%) (0.01%) (-0.05%) (0.07%) (0.06%) (0.06%) (0.07%) (0.06%) (0.07%) (0.04%) (0.06%) (0.08%) (-0.17%) (0.05%) (0.03%) (-0.12%) (0.00%)
Earning Per Share
Basic EPS 0.02 0.03 0.02 0.02 0.02 -0.09 0.02 0.01 0.01 0.02 0.02 0.02 0.01 0.02 0.01 0.00 -0.01 0.27 0.16 0.19 0.24 0.16 0.20 0.14 0.39 0.44 -0.89 0.29 0.17 -0.69 -0.02
Diluted EPS 0.02 0.03 0.02 0.02 0.02 -0.09 0.02 0.01 0.01 0.02 0.02 0.02 0.01 0.02 0.01 0.00 -0.01 0.27 0.16 0.19 0.24 0.16 0.20 0.14 0.39 0.44 -0.89 0.29 0.17 -0.69 -0.02
Share Outstanding
Basic Share Outstanding 429,912,172.00 429,912,172.00 429,912,172.00 429,912,172.00 429,912,172.00 429,912,172.00 429,912,172.00 429,912,172.00 429,912,172.00 429,912,172.00 429,912,172.00 429,912,172.00 429,912,172.00 427,850,252.00 386,920,954.00 289,302,174.00 309,781,561.00 309,661,420.00 733,209,546.00 737,835,363.00 738,867,468.00 742,692,749.00 735,074,628.00 869,052,386.00 889,968,808.00 1,057,819,483.00 1,079,428,095.00 1,079,428,095.00 1,079,428,095.00 1,079,428,095.00 1,081,141,019.00
Diluted Share Outstanding 429,912,172.00 429,912,172.00 429,912,172.00 429,912,172.00 429,912,172.00 429,912,172.00 429,912,172.00 429,912,172.00 429,912,172.00 429,912,172.00 429,912,172.00 429,912,172.00 429,912,172.00 427,850,252.00 386,920,954.00 289,302,174.00 309,781,561.00 309,661,420.00 733,209,546.00 737,920,777.00 738,873,608.00 742,865,218.00 735,150,003.00 869,313,066.00 889,968,808.00 1,064,688,464.00 1,079,428,095.00 1,079,428,095.00 1,079,428,095.00 1,079,428,095.00 1,081,141,019.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation