Xiwang
000639.SZXiwang Foodstuffs Co.,Ltd. Price (000639.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,081,141,019
(0.1587)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Xiwang Foodstuffs Co.,Ltd.Currency: CNY
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
155,457,185.00
+0% |
116,823,510.00
-25% |
107,769,594.00
-8% |
109,915,090.00
+2% |
77,978,594.00
-29% |
66,124,106.00
-15% |
73,223,082.00
+11% |
53,816,679.00
-27% |
74,960,401.00
+39% |
126,796,504.00
+69% |
128,698,934.00
+2% |
141,837,731.00
+10% |
154,533,830.00
+9% |
150,965,927.00
-2% |
129,781,100.00
-14% |
106,261,972.00
-18% |
70,361,801.00
-34% |
1,202,895,618.00
+1,610% |
1,840,549,056.00
+53% |
2,480,459,657.00
+35% |
2,427,329,779.00
-2% |
1,870,322,750.00
-23% |
2,243,780,979.00
+20% |
3,375,222,285.00
+50% |
5,618,341,324.00
+66% |
5,845,040,221.00
+4% |
5,727,004,023.00
-2% |
5,779,674,621.00
+1% |
6,354,734,814.00
+10% |
6,070,815,722.00
-4% |
5,490,278,897.00
-10% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 122,719,563.00 | 80,326,064.00 | 71,560,865.00 | 66,888,836.00 | 38,013,812.00 | 33,586,031.00 | 41,214,428.00 | 22,278,011.00 | 37,974,031.00 | 88,124,981.00 | 89,708,488.00 | 99,778,039.00 | 116,785,046.00 | 112,444,374.00 | 99,298,905.00 | 76,152,330.00 | 51,640,447.00 | 979,537,738.00 | 1,426,307,233.00 | 1,918,742,777.00 | 1,827,809,189.00 | 1,353,020,380.00 | 1,615,387,711.00 | 2,398,693,761.00 | 3,618,756,924.00 | 3,723,118,234.00 | 3,846,376,509.00 | 4,276,440,077.00 | 4,914,370,091.00 | 5,139,768,385.00 | 4,352,826,057.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
32,737,622.00
+0% |
36,497,446.00
+11% |
36,208,729.00
-1% |
43,026,254.00
+19% |
39,964,782.00
-7% |
32,538,075.00
-19% |
32,008,654.00
-2% |
31,538,668.00
-1% |
36,986,370.00
+17% |
38,671,523.00
+5% |
38,990,446.00
+1% |
42,059,692.00
+8% |
37,748,784.00
-10% |
38,521,553.00
+2% |
30,482,195.00
-21% |
30,109,642.00
-1% |
18,721,354.00
-38% |
223,357,880.00
+1,093% |
414,241,823.00
+85% |
561,716,880.00
+36% |
599,520,590.00
+7% |
517,302,370.00
-14% |
628,393,268.00
+21% |
976,528,524.00
+55% |
1,999,584,400.00
+105% |
2,121,921,987.00
+6% |
1,880,627,514.00
-11% |
1,503,234,544.00
-20% |
1,440,364,723.00
-4% |
931,047,337.00
-35% |
1,137,452,840.00
+22% |
|
| Gross Profit Ratio | (0.21%) | (0.31%) | (0.34%) | (0.39%) | (0.51%) | (0.49%) | (0.44%) | (0.59%) | (0.49%) | (0.30%) | (0.30%) | (0.30%) | (0.24%) | (0.26%) | (0.23%) | (0.28%) | (0.27%) | (0.19%) | (0.23%) | (0.23%) | (0.25%) | (0.28%) | (0.28%) | (0.29%) | (0.36%) | (0.36%) | (0.33%) | (0.26%) | (0.23%) | (0.15%) | (0.21%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 64,305,119.00 | 83,850,888.00 | 76,608,302.00 | 60,036,227.00 | 67,948,568.00 | 82,142,572.00 | 82,567,140.00 | 90,039,553.00 | 95,138,821.00 | 103,052,176.00 | 105,359,652.00 | 95,196,511.00 | 76,294,372.00 | |
| General and Administrative | 7,488,100.00 | 9,714,844.00 | 7,639,327.00 | 11,011,980.00 | 10,407,325.00 | 35,841,227.00 | 8,008,652.00 | 10,937,215.00 | 14,081,638.00 | 10,241,142.00 | 11,761,322.00 | 10,057,056.00 | 10,473,963.00 | 9,737,357.00 | 9,441,705.00 | 10,606,769.00 | 8,665,162.00 | 2,801,458.00 | 4,551,380.00 | 6,220,914.00 | 9,532,897.00 | 9,831,142.00 | 10,679,427.00 | 92,237,602.00 | 74,794,545.00 | 63,556,181.00 | 67,569,210.00 | 97,596,520.00 | 85,409,571.00 | 67,565,511.00 | 227,965,060.00 | |
| Selling, General & Admin... | 19,568,600.00 | 23,045,480.00 | 22,245,960.00 | 28,958,750.00 | 25,596,031.00 | 55,737,387.00 | 19,118,050.00 | 23,624,947.00 | 23,415,902.00 | 14,909,072.00 | 15,005,328.00 | 14,358,451.00 | 15,701,713.00 | 14,043,812.00 | 12,756,183.00 | 13,966,314.00 | 11,324,692.00 | 94,965,159.00 | 190,793,243.00 | 246,470,795.00 | 275,254,641.00 | 269,907,167.00 | 349,949,764.00 | 579,149,104.00 | 1,046,241,811.00 | 1,083,336,163.00 | 1,037,154,560.00 | 772,600,605.00 | 863,652,458.00 | 769,621,660.00 | 932,970,725.00 | |
| Selling & Marketing Exp... | 12,080,500.00 | 13,330,636.00 | 14,606,632.00 | 17,946,769.00 | 15,188,705.00 | 19,896,160.00 | 11,109,397.00 | 12,687,731.00 | 9,334,264.00 | 4,667,930.00 | 3,244,006.00 | 4,301,394.00 | 5,227,750.00 | 4,306,455.00 | 3,314,478.00 | 3,359,545.00 | 2,659,530.00 | 92,163,701.00 | 186,241,863.00 | 240,249,880.00 | 265,721,744.00 | 260,076,025.00 | 339,270,337.00 | 486,911,502.00 | 971,447,265.00 | 1,019,779,981.00 | 969,585,350.00 | 675,004,084.00 | 778,242,887.00 | 702,056,149.00 | 682,867,681.00 | |
| Depreciation and Amortiz... | 719,136.00 | 93,533.00 | 610,191.00 | -323,114.16 | 547,993.00 | 5,227,225.00 | 5,365,731.00 | 5,286,287.00 | 6,865,737.00 | 5,878,509.00 | 6,102,493.00 | 7,780,308.00 | 7,791,361.00 | 7,983,157.00 | 8,058,897.00 | 7,249,868.00 | 6,366,272.00 | 17,758,869.00 | 19,722,025.00 | 23,342,702.00 | 34,032,930.00 | 37,729,436.00 | 38,673,250.00 | 44,420,141.00 | 75,664,427.00 | 69,701,286.00 | 73,765,140.00 | 74,923,170.00 | 86,852,419.00 | 96,069,205.00 | 100,947,034.00 | |
| Other Expenses | -48,189.02 | 679,488.00 | 134,224.00 | 911,099.00 | 2,413,234.00 | -5,751,328.79 | 1,759,034.00 | 1,399,396.00 | 797,852.00 | 565,764.00 | 1,138,517.00 | 2,682,939.00 | 2,142,488.00 | 554,195.00 | 1,090,000.00 | 686,686.00 | -3,073.69 | -31,421.76 | -1,519,291.32 | 949,569.00 | 874,431.00 | -11,109,264.56 | 13,386,597.00 | -9,688,883.37 | 134,511,837.00 | 127,820,099.00 | 133,775,142.00 | 101,421,789.00 | 161,418,524.00 | 179,439,849.00 | 0.00 | |
| Total Operating Expenses | 22,704,348.00 | 23,948,420.00 | 24,756,359.00 | 31,276,707.00 | 27,214,994.00 | 57,903,630.00 | 21,317,540.00 | 25,546,976.00 | 25,909,869.00 | 17,277,965.00 | 17,051,381.00 | 16,485,334.00 | 17,566,875.00 | 16,001,192.00 | 14,859,018.00 | 16,119,745.00 | 12,987,612.00 | 114,205,467.00 | 277,667,338.00 | 368,909,714.00 | 387,356,210.00 | 362,635,082.00 | 453,095,869.00 | 716,207,245.00 | 1,263,320,789.00 | 1,301,195,815.00 | 1,266,068,524.00 | 977,074,571.00 | 1,130,430,635.00 | 1,044,258,022.00 | 1,092,988,333.00 | |
| Cost and Exponses | 145,423,911.00 | 104,274,484.00 | 96,317,225.00 | 98,165,544.00 | 65,228,806.00 | 91,489,661.00 | 62,531,969.00 | 47,824,987.00 | 63,883,900.00 | 105,402,946.00 | 106,759,870.00 | 116,263,373.00 | 134,351,921.00 | 128,445,567.00 | 114,157,923.00 | 92,272,075.00 | 64,628,059.00 | 1,093,743,205.00 | 1,703,974,572.00 | 2,287,652,492.00 | 2,215,165,400.00 | 1,715,655,462.00 | 2,068,483,581.00 | 3,114,901,006.00 | 4,882,077,713.00 | 5,024,314,050.00 | 5,112,445,033.00 | 5,253,514,649.00 | 6,044,800,726.00 | 6,184,026,407.00 | 5,493,824,826.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
9,314,137.00
+0% |
12,455,492.00
+34% |
10,842,177.00
-13% |
12,072,659.00
+11% |
12,201,794.00
+1% |
-38,810,248.21
-418% |
6,006,515.00
-115% |
4,501,725.00
-25% |
7,527,474.00
+67% |
16,447,358.00
+118% |
17,617,161.00
+7% |
22,244,741.00
+26% |
15,284,578.00
-31% |
16,390,855.00
+7% |
7,523,868.00
-54% |
3,210,901.00
-57% |
-1,883,204.63
-159% |
99,467,778.00
-5,382% |
131,417,548.00
+32% |
155,675,640.00
+18% |
195,326,749.00
+25% |
143,891,541.00
-26% |
163,593,531.00
+14% |
166,074,518.00
+2% |
826,092,614.00
+397% |
926,927,373.00
+12% |
821,747,122.00
-11% |
556,663,131.00
-32% |
275,810,202.00
-50% |
-113,210,684.96
-141% |
117,498,272.00
-204% |
|
| Operating Income Ratio | (0.06%) | (0.11%) | (0.10%) | (0.11%) | (0.16%) | (-0.59%) | (0.08%) | (0.08%) | (0.10%) | (0.13%) | (0.14%) | (0.16%) | (0.10%) | (0.11%) | (0.06%) | (0.03%) | (-0.03%) | (0.08%) | (0.07%) | (0.06%) | (0.08%) | (0.08%) | (0.07%) | (0.05%) | (0.15%) | (0.16%) | (0.14%) | (0.10%) | (0.04%) | (-0.02%) | (0.02%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | -0.32 | 0.00 | -0.14 | -0.90 | -0.86 | -0.35 | -0.35 | 35,813.00 | 38,383.00 | 261,474.00 | 761,540.00 | 566,364.00 | 323,496.00 | 436,624.00 | 460,505.00 | 400,955.00 | -0.07 | 3,022,678.00 | 372,261.00 | 3,847,695.00 | 1,654,816.00 | 2,100,364.00 | 4,062,642.00 | 9,233,221.00 | 2,281,823.00 | 11,535,754.00 | 41,872,177.00 | 29,944,181.00 | 32,082,752.00 | 32,753,414.00 | 32,708,962.00 | |
| Interest Expenses | 1,261,802.00 | 815,954.00 | 949,367.00 | 3,281,719.00 | 3,172,619.00 | 8,354,643.00 | 3,051,482.00 | 4,337,829.00 | 4,387,516.00 | 5,657,381.00 | 6,730,092.00 | 5,826,404.00 | 6,924,713.00 | 6,885,283.00 | 7,597,710.00 | 8,631,555.00 | 6,576,979.00 | 11,526,147.00 | 4,044,989.00 | 39,958,619.00 | 18,084,611.00 | 12,937,499.00 | 14,598,777.00 | 51,319,628.00 | 330,421,809.00 | 220,863,478.00 | 236,187,546.00 | 126,986,760.00 | 80,544,424.00 | 95,894,877.00 | 144,243,184.00 | |
| Total Other Income/Exp... | -275,975.00 | 290,428.00 | -192,221.00 | 375,707.00 | -1,210,955.00 | -1,986,669.39 | 2,781,938.00 | 611,487.00 | 41,374.00 | -79,292.00 | -428,955.00 | -4,549,329.00 | -6,900,756.00 | -6,708,000.00 | -7,010,132.00 | -10,092,413.00 | -84,429,081.00 | -8,633,846.00 | -1,519,291.00 | -35,610,797.00 | -15,873,173.00 | -22,043,339.00 | -7,984,753.00 | -71,655,883.00 | -349,002,727.00 | -114,966,137.00 | -1,947,723,996.10 | -97,375,657.00 | -3,415,258.00 | -868,951,224.07 | -194,629,288.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | 10,033,274.00 | 12,549,026.00 | 11,452,369.00 | 11,749,545.00 | 11,701,996.00 | -20,138,330.22 | 10,573,429.00 | 13,426,456.00 | 18,822,101.00 | 27,903,957.00 | 30,020,792.00 | 36,583,384.00 | 30,070,319.00 | 31,413,339.00 | 24,270,475.00 | 19,779,011.00 | 11,057,000.00 | 128,721,372.00 | 153,665,272.00 | 221,383,197.00 | 248,156,446.00 | 183,541,842.00 | 219,685,569.00 | 274,102,137.00 | 887,612,163.00 | 949,576,223.00 | -814,817,273.00 | 615,635,487.00 | 439,195,401.00 | -808,608,486.00 | 168,059,201.00 | |
| EBITDA ratio | (0.06%) | (0.11%) | (0.11%) | (0.11%) | (0.16%) | (-0.30%) | (0.22%) | (0.27%) | (0.25%) | (0.22%) | (0.23%) | (0.26%) | (0.19%) | (0.21%) | (0.19%) | (0.21%) | (0.19%) | (0.11%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.08%) | (0.16%) | (0.17%) | (0.16%) | (0.11%) | (0.07%) | (0.00%) | (0.03%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | 9,038,162.00 | 12,745,920.00 | 10,649,956.00 | 12,448,366.00 | 12,038,631.00 | -40,796,917.60 | 9,624,373.00 | 5,113,212.00 | 7,568,848.00 | 16,368,066.00 | 17,188,206.00 | 22,976,671.00 | 15,354,244.00 | 16,378,986.00 | 8,613,868.00 | 3,897,587.00 | -1,886,278.32 | 99,436,356.00 | 129,898,257.00 | 156,625,210.00 | 196,038,909.00 | 132,780,125.00 | 166,279,226.00 | 180,971,029.00 | 477,089,888.00 | 656,546,797.00 | -1,125,976,874.10 | 414,614,172.00 | 272,394,944.00 | -1,003,595,221.07 | -77,131,016.00 | |
| Income Before Tax Ratio | (0.06%) | (0.11%) | (0.10%) | (0.11%) | (0.15%) | (-0.62%) | (0.13%) | (0.10%) | (0.10%) | (0.13%) | (0.13%) | (0.16%) | (0.10%) | (0.11%) | (0.07%) | (0.04%) | (-0.03%) | (0.08%) | (0.07%) | (0.06%) | (0.08%) | (0.07%) | (0.07%) | (0.05%) | (0.08%) | (0.11%) | (-0.20%) | (0.07%) | (0.04%) | (-0.17%) | (-0.01%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | 1,075,078.00 | 3,300,000.00 | -936,637.13 | -122,584.22 | -3,121,085.72 | 3,758,508.00 | 235,618.00 | 2,674,900.00 | 123,385.00 | 4,743,485.00 | 5,940,957.00 | 8,265,884.00 | 6,415,858.00 | 7,073,098.00 | 4,458,455.00 | 2,512,778.00 | 1,257,946.00 | 15,701,380.00 | 15,801,873.00 | 13,558,937.00 | 15,090,271.00 | 15,286,136.00 | 19,999,379.00 | 52,277,272.00 | 81,118,599.00 | 124,449,708.00 | -162,949,771.96 | 74,881,908.00 | 47,931,161.00 | -256,745,347.03 | -34,066,892.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | 9,038,162.00
+0% |
12,745,920.00
+41% |
10,649,956.00
-16% |
12,358,672.00
+16% |
12,035,325.00
-3% |
-40,790,766.49
-439% |
8,659,497.00
-121% |
5,113,212.00
-41% |
7,568,848.00
+48% |
11,047,599.00
+46% |
10,235,306.00
-7% |
13,023,871.00
+27% |
7,713,083.00
-41% |
7,818,670.00
+1% |
3,290,144.00
-58% |
670,533.00
-80% |
-3,568,262.98
-632% |
83,734,975.00
-2,447% |
114,096,383.00
+36% |
143,066,273.00
+25% |
180,948,638.00
+26% |
117,493,988.00
-35% |
146,279,847.00
+24% |
124,187,580.00
-15% |
343,273,683.00
+176% |
468,462,924.00
+36% |
-963,027,102.14
-306% |
312,838,097.00
-132% |
183,555,752.00
-41% |
-746,849,874.04
-507% |
-16,865,799.00
-98% |
|
| Net Income Ratio | (0.06%) | (0.11%) | (0.10%) | (0.11%) | (0.15%) | (-0.62%) | (0.12%) | (0.10%) | (0.10%) | (0.09%) | (0.08%) | (0.09%) | (0.05%) | (0.05%) | (0.03%) | (0.01%) | (-0.05%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.07%) | (0.04%) | (0.06%) | (0.08%) | (-0.17%) | (0.05%) | (0.03%) | (-0.12%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | -0.09 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.00 | -0.01 | 0.27 | 0.16 | 0.19 | 0.24 | 0.16 | 0.20 | 0.14 | 0.39 | 0.44 | -0.89 | 0.29 | 0.17 | -0.69 | -0.02 | |
| Diluted EPS | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | -0.09 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.00 | -0.01 | 0.27 | 0.16 | 0.19 | 0.24 | 0.16 | 0.20 | 0.14 | 0.39 | 0.44 | -0.89 | 0.29 | 0.17 | -0.69 | -0.02 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 429,912,172.00 | 429,912,172.00 | 429,912,172.00 | 429,912,172.00 | 429,912,172.00 | 429,912,172.00 | 429,912,172.00 | 429,912,172.00 | 429,912,172.00 | 429,912,172.00 | 429,912,172.00 | 429,912,172.00 | 429,912,172.00 | 427,850,252.00 | 386,920,954.00 | 289,302,174.00 | 309,781,561.00 | 309,661,420.00 | 733,209,546.00 | 737,835,363.00 | 738,867,468.00 | 742,692,749.00 | 735,074,628.00 | 869,052,386.00 | 889,968,808.00 | 1,057,819,483.00 | 1,079,428,095.00 | 1,079,428,095.00 | 1,079,428,095.00 | 1,079,428,095.00 | 1,081,141,019.00 | |
| Diluted Share Outstanding | 429,912,172.00 | 429,912,172.00 | 429,912,172.00 | 429,912,172.00 | 429,912,172.00 | 429,912,172.00 | 429,912,172.00 | 429,912,172.00 | 429,912,172.00 | 429,912,172.00 | 429,912,172.00 | 429,912,172.00 | 429,912,172.00 | 427,850,252.00 | 386,920,954.00 | 289,302,174.00 | 309,781,561.00 | 309,661,420.00 | 733,209,546.00 | 737,920,777.00 | 738,873,608.00 | 742,865,218.00 | 735,150,003.00 | 869,313,066.00 | 889,968,808.00 | 1,064,688,464.00 | 1,079,428,095.00 | 1,079,428,095.00 | 1,079,428,095.00 | 1,079,428,095.00 | 1,081,141,019.00 | |