
Xiwang
000639.SZXiwang Foodstuffs Co.,Ltd. Price (000639.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,081,141,019
(0.1587)%Revenue and Profitability
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 155,457,185 | 116,823,510 | 107,769,594 | 109,915,090 | 77,978,594 | 66,124,106 | 73,223,082 | 53,816,679 | 74,960,401 | 126,796,504 | 128,698,934 | 141,837,731 | 154,533,830 | 150,965,927 | 129,781,100 | 106,261,972 | 70,361,801 | 1,202,895,618 | 1,840,549,056 | 2,480,459,657 | 2,427,329,779 | 1,870,322,750 | 2,243,780,979 | 3,375,222,285 | 5,618,341,324 | 5,845,040,221 | 5,727,004,023 | 5,779,674,621 | 6,354,734,814 | 6,070,815,722 | 5,490,278,897 |
Net Income | 9,038,162 | 12,745,920 | 10,649,956 | 12,358,672 | 12,035,325 | -40,790,766 | 8,659,497 | 5,113,212 | 7,568,848 | 11,047,599 | 10,235,306 | 13,023,871 | 7,713,083 | 7,818,670 | 3,290,144 | 670,533 | -3,568,263 | 83,734,975 | 114,096,383 | 143,066,273 | 180,948,638 | 117,493,988 | 146,279,847 | 124,187,580 | 343,273,683 | 468,462,924 | -963,027,102 | 312,838,097 | 183,555,752 | -746,849,874 | -16,865,799 |
FCF USD | - | - | - | - | - | -45,074,659 | 22,241,531 | -3,446,816 | 13,954,283 | 11,562,826 | 4,736,322 | -8,247,069 | 29,255,172 | -11,577,788 | 28,014,961 | 15,344,503 | 42,115,977 | 17,747,886 | -301,506,920 | 306,409,148 | 217,051,969 | 183,520,730 | 91,523,501 | -299,112,287 | 347,224,092 | 1,160,891,133 | 361,990,222 | 514,306,781 | -214,519,437 | -54,534,459 | 407,174,553 |
OCF USD | - | - | - | - | - | -37,660,835 | 30,830,324 | 11,054,596 | 16,893,619 | 26,018,917 | 14,951,346 | 160,271 | 33,751,867 | -9,706,286 | 28,114,563 | 15,969,467 | 42,443,016 | 44,972,046 | -84,636,660 | 379,297,498 | 326,062,204 | 196,267,996 | 136,372,441 | -147,906,282 | 389,651,293 | 1,192,994,534 | 393,179,862 | 702,648,968 | -176,471,602 | 58,777,725 | 425,693,519 |
Financial Health - DEBT
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | -0.09 | 0.00 | 0.00 | 3.30 | 6.88 | 4.89 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | -23.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.87 | 3.23 | 1.83 | -1.06 | 2.47 | 2.87 | -1.03 | -3.42 |
D/E | 0.26 | 0.21 | 0.26 | 0.27 | 0.38 | 1.38 | 0.53 | 0.98 | 1.13 | 1.12 | 0.99 | 0.98 | 0.68 | 0.82 | 0.80 | 0.77 | 0.20 | 0.02 | 0.43 | 0.20 | 0.09 | 0.29 | 0.07 | 1.48 | 1.11 | 0.65 | 0.65 | 0.56 | 0.50 | 0.60 | 0.57 |
CA/CL | 1.41 | 1.19 | 0.77 | 1.03 | 0.87 | 0.68 | 0.46 | 0.63 | 0.75 | 3.20 | 1.86 | 1.12 | 1.26 | 1.29 | 1.38 | 1.48 | 2.24 | 5.12 | 1.65 | 1.83 | 2.49 | 1.82 | 2.50 | 0.94 | 0.80 | 1.39 | 1.45 | 1.60 | 1.62 | 1.55 | 1.16 |
TA/TL | 3.09 | 3.00 | 2.87 | 3.24 | 2.83 | 1.52 | 2.16 | 1.73 | 1.84 | 1.81 | 1.92 | 1.87 | 2.20 | 2.03 | 2.06 | 2.16 | 3.76 | 9.39 | 2.87 | 3.52 | 5.17 | 2.90 | 4.55 | 1.44 | 1.56 | 1.96 | 2.02 | 2.25 | 2.37 | 2.24 | 2.21 |
Total Debt | 19,878,800 | 17,002,500 | 22,272,500 | 26,700,000 | 41,900,000 | 90,540,000 | 39,700,000 | 78,400,000 | 92,700,000 | 99,000,000 | 100,000,000 | 112,000,000 | 80,000,000 | 102,000,000 | 102,000,000 | 98,400,000 | 25,000,000 | 20,000,000 | 392,500,000 | 200,000,000 | 100,000,000 | 350,000,000 | 100,000,000 | 3,075,128,583 | 2,510,703,630 | 2,830,777,995 | 2,301,312,523 | 2,044,248,729 | 1,870,497,140 | 1,994,597,263 | 1,896,085,744 |
Management Performance
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 8.57% | 9.35% | 10.96% | 9.63% | 10.00% | -26.95% | 5.08% | 1.36% | 4.24% | 6.06% | 5.58% | 7.86% | 4.25% | 3.93% | 1.51% | 0.48% | -1.94% | 10.17% | 8.80% | 11.61% | 14.33% | 8.05% | 9.78% | 1.54% | 10.20% | 8.22% | 10.05% | 6.59% | 3.37% | -1.34% | 1.04% |
ROE | 11.92% | 15.68% | 12.33% | 12.52% | 10.87% | -62.17% | 11.60% | 6.40% | 9.21% | 12.51% | 10.17% | 11.42% | 6.53% | 6.28% | 2.58% | 0.52% | -2.86% | 10.42% | 12.41% | 13.97% | 15.62% | 9.64% | 10.76% | 5.99% | 15.19% | 10.71% | -27.25% | 8.57% | 4.86% | -22.47% | -0.51% |
ROA | - | - | - | - | - | -21.35% | 6.62% | 2.70% | 4.20% | 5.61% | 5.06% | 5.62% | 3.84% | 3.50% | 1.54% | 0.53% | -1.68% | 9.31% | 8.09% | 10.00% | 12.60% | 6.32% | 8.39% | 1.92% | 5.14% | 5.18% | -11.83% | 4.40% | 2.91% | -10.56% | -0.24% |
NM % | 5.81% | 10.91% | 9.88% | 11.24% | 15.43% | -61.69% | 11.83% | 9.50% | 10.10% | 8.71% | 7.95% | 9.18% | 4.99% | 5.18% | 2.54% | 0.63% | -5.07% | 6.96% | 6.20% | 5.77% | 7.45% | 6.28% | 6.52% | 3.68% | 6.11% | 8.01% | -16.82% | 5.41% | 2.89% | -12.30% | -0.31% |
FCF / R% | - | - | - | - | - | -68.17% | 30.38% | -6.40% | 18.62% | 9.12% | 3.68% | -5.81% | 18.93% | -7.67% | 21.59% | 14.44% | 59.86% | 1.48% | -16.38% | 12.35% | 8.94% | 9.81% | 4.08% | -8.86% | 6.18% | 19.86% | 6.32% | 8.90% | -3.38% | -0.90% | 7.42% |
FCF / NI% | - | - | - | - | - | 110.50% | 236.90% | -67.41% | 184.36% | 99.47% | 42.11% | -56.06% | 327.30% | -124.41% | 674.18% | 1,108.06% | -1,339.47% | 21.20% | -264.26% | 214.17% | 119.95% | 156.20% | 62.57% | -187.32% | 87.69% | 218.17% | -37.59% | 151.39% | -95.57% | 7.30% | -2,414.20% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.07 | 0.18 | -0.60 | -0.44 | -0.48 | 0.02 | 0.03 | 0.08 | 0.12 | 0.12 | 0.13 | 0.24 | 0.40 | 0.55 | 0.14 | 0.14 | 0.14 | 0.20 | 0.28 | 0.29 | 0.21 | 0.18 | 0.24 | 0.10 | 0.15 | 0.16 | 0.07 | 0.07 |
Per Share
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | -0.09 | 0.02 | 0.01 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | 0.00 | -0.01 | 0.27 | 0.16 | 0.19 | 0.24 | 0.16 | 0.20 | 0.14 | 0.39 | 0.44 | -0.89 | 0.29 | 0.17 | -0.69 | -0.02 |
SPS | 0.36 | 0.27 | 0.25 | 0.26 | 0.18 | 0.15 | 0.17 | 0.13 | 0.17 | 0.29 | 0.30 | 0.33 | 0.36 | 0.35 | 0.34 | 0.37 | 0.23 | 3.88 | 2.51 | 3.36 | 3.29 | 2.52 | 3.05 | 3.88 | 6.31 | 5.53 | 5.31 | 5.35 | 5.89 | 5.62 | 5.08 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 | 0.07 | 0.03 | 0.04 | 0.06 | 0.03 | 0.00 | 0.08 | -0.02 | 0.07 | 0.06 | 0.14 | 0.15 | -0.12 | 0.51 | 0.44 | 0.26 | 0.19 | -0.17 | 0.44 | 1.13 | 0.36 | 0.65 | -0.16 | 0.05 | 0.39 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.10 | 0.05 | -0.01 | 0.03 | 0.03 | 0.01 | -0.02 | 0.07 | -0.03 | 0.07 | 0.05 | 0.14 | 0.06 | -0.41 | 0.42 | 0.29 | 0.25 | 0.12 | -0.34 | 0.39 | 1.10 | 0.34 | 0.48 | -0.20 | -0.05 | 0.38 |
BVPS | 0.18 | 0.19 | 0.20 | 0.23 | 0.26 | 0.15 | 0.18 | 0.19 | 0.19 | 0.22 | 0.25 | 0.28 | 0.30 | 0.32 | 0.36 | 0.49 | 0.44 | 2.60 | 1.25 | 1.39 | 1.57 | 1.64 | 1.85 | 2.92 | 3.11 | 4.75 | 3.80 | 3.98 | 4.13 | 3.63 | 3.62 |
Per Share - CAGR
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | -0.09 | 0.02 | 0.01 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | 0.00 | -0.01 | 0.27 | 0.16 | 0.19 | 0.24 | 0.16 | 0.20 | 0.14 | 0.39 | 0.44 | -0.89 | 0.29 | 0.17 | -0.69 | -0.02 |
CAGR-SPS | 0.36 | 0.27 | 0.25 | 0.26 | 0.18 | 0.15 | 0.17 | 0.13 | 0.17 | 0.29 | 0.30 | 0.33 | 0.36 | 0.35 | 0.34 | 0.37 | 0.23 | 3.88 | 2.51 | 3.36 | 3.29 | 2.52 | 3.05 | 3.88 | 6.31 | 5.53 | 5.31 | 5.35 | 5.89 | 5.62 | 5.08 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 | 0.07 | 0.03 | 0.04 | 0.06 | 0.03 | 0.00 | 0.08 | -0.02 | 0.07 | 0.06 | 0.14 | 0.15 | -0.12 | 0.51 | 0.44 | 0.26 | 0.19 | -0.17 | 0.44 | 1.13 | 0.36 | 0.65 | -0.16 | 0.05 | 0.39 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.10 | 0.05 | -0.01 | 0.03 | 0.03 | 0.01 | -0.02 | 0.07 | -0.03 | 0.07 | 0.05 | 0.14 | 0.06 | -0.41 | 0.42 | 0.29 | 0.25 | 0.12 | -0.34 | 0.39 | 1.10 | 0.34 | 0.48 | -0.20 | -0.05 | 0.38 |
CAGR-BVPS | 0.18 | 0.19 | 0.20 | 0.23 | 0.26 | 0.15 | 0.18 | 0.19 | 0.19 | 0.22 | 0.25 | 0.28 | 0.30 | 0.32 | 0.36 | 0.49 | 0.44 | 2.60 | 1.25 | 1.39 | 1.57 | 1.64 | 1.85 | 2.92 | 3.11 | 4.75 | 3.80 | 3.98 | 4.13 | 3.63 | 3.62 |