Shenyang
000692.SZShenyang Huitian Thermal Power Co.,Ltd Price (000692.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
532,834,906
(0.0004)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shenyang Huitian Thermal Power Co.,LtdCurrency: CNY
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
209,704,240.00
+0% |
194,454,510.00
-7% |
201,405,857.00
+4% |
233,850,056.00
+16% |
230,874,724.00
-1% |
372,397,150.00
+61% |
463,635,127.00
+25% |
541,914,844.00
+17% |
528,438,256.00
-2% |
557,548,840.00
+6% |
599,258,617.00
+7% |
602,926,630.00
+1% |
651,552,780.00
+8% |
780,438,040.00
+20% |
964,063,874.00
+24% |
1,041,983,850.00
+8% |
1,335,668,444.00
+28% |
1,291,345,505.00
-3% |
1,345,945,211.00
+4% |
1,507,528,174.00
+12% |
1,558,196,970.00
+3% |
1,573,201,660.00
+1% |
1,568,992,213.00
0% |
1,829,976,671.00
+17% |
1,766,202,433.00
-3% |
1,908,428,573.00
+8% |
1,850,660,645.00
-3% |
1,893,801,466.00
+2% |
1,987,280,598.00
+5% |
1,996,291,487.00
+0% |
1,964,874,054.00
-2% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 182,547,870.00 | 153,834,540.00 | 148,271,491.00 | 165,277,809.00 | 156,819,037.00 | 252,080,860.00 | 337,113,313.00 | 395,974,085.00 | 376,543,693.00 | 443,342,684.00 | 483,116,247.00 | 510,784,267.00 | 649,848,647.00 | 767,848,456.00 | 832,702,795.00 | 948,431,245.00 | 1,056,184,916.00 | 1,130,930,069.00 | 1,151,121,368.00 | 1,356,733,747.00 | 1,384,537,423.00 | 1,350,117,085.00 | 1,314,745,060.00 | 1,686,609,864.00 | 1,665,041,564.00 | 1,836,630,931.00 | 1,863,492,414.00 | 2,017,900,324.00 | 2,245,518,967.00 | 3,029,839,226.00 | 2,449,135,029.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
27,156,370.00
+0% |
40,619,970.00
+50% |
53,134,366.00
+31% |
68,572,247.00
+29% |
74,055,687.00
+8% |
120,316,290.00
+62% |
126,521,814.00
+5% |
145,940,759.00
+15% |
151,894,563.00
+4% |
114,206,156.00
-25% |
116,142,370.00
+2% |
92,142,363.00
-21% |
1,704,133.00
-98% |
12,589,584.00
+639% |
131,361,079.00
+943% |
93,552,605.00
-29% |
279,483,528.00
+199% |
160,415,436.00
-43% |
194,823,843.00
+21% |
150,794,427.00
-23% |
173,659,547.00
+15% |
223,084,575.00
+28% |
254,247,153.00
+14% |
143,366,807.00
-44% |
101,160,869.00
-29% |
71,797,642.00
-29% |
-12,831,769.00
-118% |
-124,098,858.00
+867% |
-258,238,369.00
+108% |
-1,033,547,739.00
+300% |
-484,260,975.00
-53% |
|
| Gross Profit Ratio | (0.13%) | (0.21%) | (0.26%) | (0.29%) | (0.32%) | (0.32%) | (0.27%) | (0.27%) | (0.29%) | (0.20%) | (0.19%) | (0.15%) | (0.00%) | (0.02%) | (0.14%) | (0.09%) | (0.21%) | (0.12%) | (0.14%) | (0.10%) | (0.11%) | (0.14%) | (0.16%) | (0.08%) | (0.06%) | (0.04%) | (-0.01%) | (-0.07%) | (-0.13%) | (-0.52%) | (-0.25%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 11,854,813.00 | 14,356,444.00 | 14,013,354.00 | 12,212,950.00 | 18,650,378.00 | 30,545,316.00 | 45,425,530.00 | 40,822,308.00 | 39,679,038.00 | 46,649,255.00 | 60,753,288.00 | 50,363,536.00 | 66,577,848.00 | 100,923,904.00 | 108,314,635.00 | 70,242,842.00 | 89,845,262.00 | 102,758,614.00 | 18,555,886.00 | 26,101,274.00 | 23,096,529.00 | 19,612,784.00 | 19,770,439.00 | 24,431,154.00 | 22,466,931.00 | 20,670,188.00 | 17,470,225.00 | 17,321,394.00 | 62,628,882.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 12,429,179.00 | 17,132,458.00 | 17,923,018.00 | 17,624,658.00 | 27,424,439.00 | 42,700,441.00 | 67,085,195.00 | 62,302,404.00 | 56,048,507.00 | 67,255,562.00 | 75,262,917.00 | 64,913,831.00 | 80,474,125.00 | 113,199,344.00 | 118,986,624.00 | 78,661,214.00 | 100,296,231.00 | 116,150,924.00 | 39,985,940.00 | 52,182,706.00 | 52,544,408.00 | 52,549,125.00 | 46,578,241.00 | 50,388,914.00 | 46,682,465.00 | 42,197,809.00 | 38,167,671.00 | 33,696,413.00 | 65,812,700.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 574,365.00 | 2,776,013.00 | 3,909,663.00 | 5,411,708.00 | 8,774,061.00 | 12,155,124.00 | 21,659,665.00 | 21,480,095.00 | 16,369,469.00 | 20,606,306.00 | 14,509,628.00 | 14,550,294.00 | 13,896,277.00 | 12,275,439.00 | 10,671,989.00 | 8,418,372.00 | 10,450,969.00 | 13,392,310.00 | 21,430,053.00 | 26,081,432.00 | 29,447,879.00 | 32,936,340.00 | 26,807,801.00 | 25,957,759.00 | 24,215,534.00 | 21,527,621.00 | 20,697,446.00 | 16,375,019.00 | 3,183,818.00 | |
| Depreciation and Amortiz... | -15,505,030.00 | -25,239,140.00 | -875,520.38 | 221,914.00 | -924,027.90 | 27,010,272.00 | 43,840,423.00 | 48,928,272.00 | 63,378,664.00 | 77,716,071.00 | 86,525,982.00 | 101,495,259.00 | 111,545,432.00 | 123,365,553.00 | 131,975,908.00 | 135,922,671.00 | 137,119,852.00 | 123,885,809.00 | 133,948,292.00 | 152,150,437.00 | 174,761,597.00 | 195,518,439.00 | 197,807,126.00 | 205,473,768.00 | 221,555,281.00 | 254,264,541.00 | 251,017,824.00 | 250,657,141.00 | 259,331,559.00 | 276,800,843.00 | 288,362,850.00 | |
| Other Expenses | -2,443,950.00 | -443,200.00 | 4,390,485.00 | 963,691.00 | -1,405,746.01 | 20,088,819.00 | 25,435,074.00 | 14,737,298.00 | -5,503,376.33 | -13,281,273.62 | -10,885,409.98 | 11,251,173.00 | 4,387,549.00 | 63,607,236.00 | 68,434,653.00 | 49,725,404.00 | -2,406,468.28 | 11,996,368.00 | 20,244,127.00 | 41,569,035.00 | 26,599,807.00 | 68,087,624.00 | 43,007,779.00 | 166,605,355.00 | 122,866,254.00 | 75,008,057.00 | 92,053,939.00 | 80,728,877.00 | -143,079,365.38 | 529,989,009.00 | -1,552,075,267.00 | |
| Total Operating Expenses | 2,448,280.00 | 1,755,790.00 | 13,986,628.00 | 18,589,252.00 | 19,284,136.00 | 20,332,011.00 | 29,189,465.00 | 46,377,777.00 | 71,356,257.00 | 68,868,561.00 | 63,494,107.00 | 71,598,046.00 | 79,216,463.00 | 71,115,809.00 | 90,024,684.00 | 123,271,141.00 | 129,705,634.00 | 88,627,005.00 | 109,736,518.00 | 128,374,112.00 | 112,876,292.00 | 136,163,270.00 | 137,350,347.00 | 154,012,139.00 | 146,049,751.00 | 137,501,662.00 | 138,736,404.00 | 122,926,687.00 | -104,911,693.39 | 563,685,423.00 | -1,486,262,567.00 | |
| Cost and Exponses | 2,448,280.00 | 1,755,790.00 | 162,258,120.00 | 183,867,062.00 | 176,103,174.00 | 272,412,872.00 | 366,302,779.00 | 442,351,863.00 | 447,899,951.00 | 512,211,246.00 | 546,610,354.00 | 582,382,314.00 | 729,065,110.00 | 838,964,266.00 | 922,727,479.00 | 1,071,702,386.00 | 1,185,890,550.00 | 1,219,557,074.00 | 1,260,857,886.00 | 1,485,107,859.00 | 1,497,413,715.00 | 1,486,280,356.00 | 1,452,095,407.00 | 1,840,622,003.00 | 1,811,091,316.00 | 1,974,132,594.00 | 2,002,228,819.00 | 2,140,827,011.00 | 2,140,607,274.00 | 3,593,524,649.00 | 962,872,462.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
13,056,750.00
+0% |
23,483,350.00
+80% |
40,023,257.00
+70% |
49,761,080.00
+24% |
55,695,578.00
+12% |
95,407,486.00
+71% |
81,772,076.00
-14% |
97,104,754.00
+19% |
66,063,359.00
-32% |
34,662,465.00
-48% |
37,173,935.00
+7% |
4,040,944.00
-89% |
-99,665,061.66
-2,566% |
-87,553,835.14
-12% |
-37,991,601.67
-57% |
-68,684,979.96
+81% |
68,888,908.00
-200% |
29,702,739.00
-57% |
36,637,970.00
+23% |
319,060.00
-99% |
9,188,612.00
+2,780% |
12,382,471.00
+35% |
71,553,552.00
+478% |
-58,224,126.40
-181% |
-183,414,807.22
+215% |
-54,012,381.27
-71% |
-11,206,879.30
-79% |
-923,781,473.78
+8,143% |
-163,424,419.94
-82% |
-1,811,119,099.61
+1,008% |
1,002,001,592.00
-155% |
|
| Operating Income Ratio | (0.06%) | (0.12%) | (0.20%) | (0.21%) | (0.24%) | (0.26%) | (0.18%) | (0.18%) | (0.13%) | (0.06%) | (0.06%) | (0.01%) | (-0.15%) | (-0.11%) | (-0.04%) | (-0.07%) | (0.05%) | (0.02%) | (0.03%) | (0.00%) | (0.01%) | (0.01%) | (0.05%) | (-0.03%) | (-0.10%) | (-0.03%) | (-0.01%) | (-0.49%) | (-0.08%) | (-0.91%) | (0.51%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | -0.30 | -0.86 | -0.61 | -0.47 | -0.46 | 4,092,725.00 | 2,604,016.00 | 5,031,680.00 | 1,151,610.00 | 994,276.00 | 887,101.00 | 572,786.00 | 1,014,337.00 | 1,897,384.00 | 1,664,871.00 | 1,516,327.00 | 1,551,853.00 | 6,140,091.00 | 3,470,199.00 | 3,985,106.00 | 3,924,568.00 | 24,313,898.00 | 934,366.00 | 915,886.00 | 17,774,716.00 | 17,107,060.00 | 4,280,772.00 | 1,658,570.00 | 2,034,129.00 | |
| Interest Expenses | 0.00 | 0.00 | 4,839,356.00 | 4,982,764.00 | 555,385.00 | 4,742,272.00 | 14,176,192.00 | 13,601,134.00 | 17,817,931.00 | 15,131,593.00 | 15,620,595.00 | 21,179,938.00 | 27,113,675.00 | 30,237,315.00 | 34,085,431.00 | 39,336,511.00 | 35,565,406.00 | 38,775,665.00 | 50,510,298.00 | 60,866,448.00 | 54,168,981.00 | 68,085,496.00 | 71,906,567.00 | 95,103,072.00 | 96,786,206.00 | 118,826,453.00 | 155,761,727.00 | 139,379,848.00 | 138,398,882.00 | 182,579,500.00 | 185,833,323.00 | |
| Total Other Income/Exp... | -2,443,950.00 | -443,200.00 | -908,677.00 | -3,330,766.00 | -865,043.00 | 6,678,220.00 | 25,871,753.00 | 8,257,512.00 | -6,478,585.00 | -42,793,851.29 | -11,738,831.00 | -7,169,623.00 | -21,321,179.67 | 34,564,000.00 | -16,652,000.00 | 47,355,231.00 | -52,072,706.00 | -26,078,431.00 | -29,161,899.00 | 41,569,035.00 | 24,739,236.00 | 67,957,525.00 | 42,969,968.00 | 138,895,237.00 | 122,866,254.00 | 75,008,058.00 | 75,624,863.00 | 2,637,814.00 | -8,283,615.97 | -37,398,693.39 | -24,220,448.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | -2,448,280.00 | -1,755,790.00 | 39,147,736.00 | 49,982,994.00 | 54,771,550.00 | 121,722,859.00 | 141,172,771.00 | 167,891,673.00 | 140,781,370.00 | 84,716,278.00 | 127,581,682.00 | 137,008,574.00 | 41,603,929.00 | 128,128,000.00 | 196,695,901.00 | 153,928,000.00 | 237,206,350.00 | 218,566,947.00 | 236,431,515.00 | 260,243,171.00 | 254,962,231.00 | 274,532,081.00 | 315,474,283.00 | 361,018,353.00 | 269,740,981.00 | 422,403,099.00 | 203,704,604.00 | -411,942,179.00 | 207,072,610.00 | -1,389,917,360.52 | 1,474,177,510.00 | |
| EBITDA ratio | (-0.01%) | (-0.01%) | (0.19%) | (0.21%) | (0.24%) | (0.34%) | (0.31%) | (0.30%) | (0.27%) | (0.20%) | (0.21%) | (0.23%) | (0.06%) | (0.16%) | (0.25%) | (0.15%) | (0.21%) | (0.16%) | (0.20%) | (0.17%) | (0.17%) | (0.22%) | (0.24%) | (0.23%) | (0.16%) | (0.21%) | (0.13%) | (-0.26%) | (0.05%) | (-0.69%) | (0.75%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | 10,612,800.00 | 23,040,150.00 | 39,114,580.00 | 46,430,314.00 | 54,830,535.00 | 115,338,995.00 | 107,643,829.00 | 109,481,861.00 | 59,584,774.00 | 21,007,849.00 | 25,758,883.00 | 14,333,377.00 | -97,055,179.67 | -25,492,305.36 | 26,430,205.00 | -21,329,748.20 | 64,521,091.00 | 40,361,780.00 | 56,882,098.00 | 41,888,095.00 | 33,927,844.00 | 79,792,427.00 | 114,523,520.00 | 80,671,107.00 | -60,548,553.14 | 20,995,675.00 | -156,113,232.80 | -921,143,661.35 | -237,457,699.57 | -1,848,517,793.58 | 977,781,144.00 | |
| Income Before Tax Ratio | (0.05%) | (0.12%) | (0.19%) | (0.20%) | (0.24%) | (0.31%) | (0.23%) | (0.20%) | (0.11%) | (0.04%) | (0.04%) | (0.02%) | (-0.15%) | (-0.03%) | (0.03%) | (-0.02%) | (0.05%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.05%) | (0.07%) | (0.04%) | (-0.03%) | (0.01%) | (-0.08%) | (-0.49%) | (-0.12%) | (-0.93%) | (0.50%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | 3,363,110.00 | 7,193,000.00 | -4,423,641.49 | 6,940,857.00 | 8,213,972.00 | 17,299,623.00 | 16,154,025.00 | 16,150,091.00 | 9,955,258.00 | 5,798,516.00 | 1,561,467.00 | 1,218,314.00 | 1,307,669.00 | 380,373.00 | 14,584,790.00 | -2,428,596.84 | 25,232,827.00 | 9,624,815.00 | 13,881,815.00 | 12,479,733.00 | 14,036,203.00 | 32,676,307.00 | 34,766,008.00 | 20,074,087.00 | -4,276,315.80 | -1,968,337.70 | -53,268,228.21 | 49,767,404.00 | -1,931,883.65 | 109,390,506.00 | 2,664,089.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | 7,249,690.00
+0% |
15,847,150.00
+119% |
39,114,580.00
+147% |
39,489,457.00
+1% |
46,616,562.00
+18% |
98,039,371.00
+110% |
91,489,803.00
-7% |
93,331,769.00
+2% |
49,629,515.00
-47% |
15,209,332.00
-69% |
24,197,416.00
+59% |
13,115,062.00
-46% |
-97,958,837.10
-847% |
-25,768,262.62
-74% |
11,887,520.00
-146% |
-18,058,338.04
-252% |
39,288,263.00
-318% |
31,066,529.00
-21% |
44,183,172.00
+42% |
28,499,119.00
-35% |
20,844,999.00
-27% |
41,557,944.00
+99% |
74,565,611.00
+79% |
52,605,576.00
-29% |
-66,597,107.08
-227% |
5,978,088.00
-109% |
-102,845,004.59
-1,820% |
-970,911,066.04
+844% |
-235,525,815.92
-76% |
-1,957,908,299.71
+731% |
976,899,513.00
-150% |
|
| Net Income Ratio | (0.03%) | (0.08%) | (0.19%) | (0.17%) | (0.20%) | (0.26%) | (0.20%) | (0.17%) | (0.09%) | (0.03%) | (0.04%) | (0.02%) | (-0.15%) | (-0.03%) | (0.01%) | (-0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (0.01%) | (0.03%) | (0.05%) | (0.03%) | (-0.04%) | (0.00%) | (-0.06%) | (-0.51%) | (-0.12%) | (-0.98%) | (0.50%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.03 | 0.07 | 0.11 | 0.10 | 0.14 | 0.15 | 0.14 | 0.06 | -0.02 | 0.03 | 0.02 | -0.18 | -0.05 | 0.03 | -0.03 | 0.08 | 0.06 | 0.08 | 0.06 | 0.08 | 0.10 | 0.14 | 0.10 | -0.13 | 0.01 | -0.19 | -1.82 | -0.44 | -3.67 | 1.83 | |
| Diluted EPS | 0.01 | 0.03 | 0.07 | 0.11 | 0.10 | 0.14 | 0.15 | 0.14 | 0.06 | -0.02 | 0.03 | 0.02 | -0.18 | -0.05 | 0.03 | -0.03 | 0.08 | 0.06 | 0.08 | 0.06 | 0.08 | 0.10 | 0.14 | 0.10 | -0.12 | 0.01 | -0.19 | -1.82 | -0.44 | -3.67 | 1.83 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 533,072,680.00 | 533,072,680.00 | 533,072,680.00 | 533,072,680.00 | 533,072,680.00 | 533,072,680.00 | 533,072,680.00 | 533,072,680.00 | 533,072,680.00 | 533,072,680.00 | 533,072,680.00 | 533,072,680.00 | 533,072,680.00 | 540,701,055.00 | 533,361,259.00 | 532,576,402.00 | 534,012,388.00 | 532,873,581.00 | 532,327,374.00 | 518,165,810.00 | 266,560,091.00 | 421,908,061.00 | 532,832,976.00 | 526,055,769.00 | 532,776,824.00 | 532,832,976.00 | 532,832,976.00 | 532,832,976.00 | 532,832,976.00 | 532,832,976.00 | 532,834,906.00 | |
| Diluted Share Outstanding | 533,072,680.00 | 533,072,680.00 | 533,072,680.00 | 533,072,680.00 | 533,072,680.00 | 533,072,680.00 | 533,072,680.00 | 533,072,680.00 | 533,072,680.00 | 533,072,680.00 | 533,072,680.00 | 533,072,680.00 | 533,072,680.00 | 540,701,055.00 | 533,361,259.00 | 532,576,402.00 | 534,012,388.00 | 532,873,581.00 | 532,327,374.00 | 518,165,810.00 | 266,560,091.00 | 421,908,061.00 | 532,992,222.00 | 526,055,769.00 | 532,776,857.00 | 533,757,943.00 | 532,832,976.00 | 532,832,976.00 | 532,832,976.00 | 532,832,976.00 | 532,834,906.00 | |