
Shenyang
000692.SZShenyang Huitian Thermal Power Co.,Ltd Price (000692.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
532,834,906
(0.0004)%Revenue and Profitability
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 209,704,240 | 194,454,510 | 201,405,857 | 233,850,056 | 230,874,724 | 372,397,150 | 463,635,127 | 541,914,844 | 528,438,256 | 557,548,840 | 599,258,617 | 602,926,630 | 651,552,780 | 780,438,040 | 964,063,874 | 1,041,983,850 | 1,335,668,444 | 1,291,345,505 | 1,345,945,211 | 1,507,528,174 | 1,558,196,970 | 1,573,201,660 | 1,568,992,213 | 1,829,976,671 | 1,766,202,433 | 1,908,428,573 | 1,850,660,645 | 1,893,801,466 | 1,987,280,598 | 1,996,291,487 | 1,964,874,054 |
Net Income | 7,249,690 | 15,847,150 | 39,114,580 | 39,489,457 | 46,616,562 | 98,039,371 | 91,489,803 | 93,331,769 | 49,629,515 | 15,209,332 | 24,197,416 | 13,115,062 | -97,958,837 | -25,768,263 | 11,887,520 | -18,058,338 | 39,288,263 | 31,066,529 | 44,183,172 | 28,499,119 | 20,844,999 | 41,557,944 | 74,565,611 | 52,605,576 | -66,597,107 | 5,978,088 | -102,845,005 | -970,911,066 | -235,525,816 | -1,957,908,300 | 976,899,513 |
FCF USD | - | - | - | - | - | -6,128,481 | -44,330,883 | 38,331,898 | -51,354,858 | -130,146,880 | -51,740,322 | -14,006,155 | -127,620,042 | -46,801,916 | 129,128,571 | 47,144,714 | 320,956,233 | -141,724,140 | -333,720,228 | -128,916,054 | -284,236,375 | 45,952,282 | -116,475,552 | -543,889,287 | -398,757,647 | -210,738,727 | -180,810,130 | 303,350,227 | -462,558,642 | -392,745,893 | 1,084,604,281 |
OCF USD | - | - | - | - | - | 14,663,108 | 2,076,767 | 100,590,564 | 131,752,191 | 44,960,735 | 152,543,155 | 135,277,890 | 115,169,287 | 142,229,279 | 277,194,447 | 137,305,450 | 439,418,272 | 104,245,507 | -109,996,112 | 168,822,667 | 44,487,801 | 148,691,731 | 176,069,113 | -169,523,189 | 116,547,173 | -7,651,666 | 2,148,302 | 376,630,852 | -311,988,735 | -235,243,271 | 1,259,369,206 |
Financial Health - DEBT
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | 1.13 | 0.94 | 0.71 | 1.47 | 2.37 | 0.00 | 0.00 | -3.06 | -4.94 | 8.44 | -5.29 | 2.21 | 1.75 | 1.28 | 1.33 | 1.16 | 0.15 | 0.00 | 1.49 | -14.61 | 26.15 | -1.96 | -0.89 | -3.14 | -0.18 | 0.26 |
D/E | 0.00 | 0.00 | 0.55 | 0.61 | 0.30 | 0.35 | 0.24 | 0.28 | 0.20 | 0.21 | 0.31 | 0.35 | 0.50 | 0.47 | 0.47 | 0.44 | 0.47 | 0.36 | 0.65 | 0.32 | 0.68 | 0.62 | 0.85 | 1.29 | 1.72 | 1.81 | 2.11 | 7.87 | 41.41 | -1.59 | 10.87 |
CA/CL | 1.17 | 1.21 | 1.20 | 1.26 | 1.66 | 1.44 | 1.39 | 1.13 | 1.29 | 1.21 | 0.80 | 0.92 | 0.79 | 0.83 | 0.77 | 0.75 | 0.85 | 0.84 | 0.79 | 0.58 | 0.49 | 0.47 | 0.53 | 0.56 | 0.62 | 0.61 | 0.51 | 0.41 | 0.45 | 0.33 | 0.41 |
TA/TL | 1.38 | 1.32 | 1.50 | 1.55 | 1.97 | 2.16 | 2.39 | 2.03 | 2.12 | 2.43 | 2.00 | 1.89 | 1.63 | 1.59 | 1.61 | 1.58 | 1.60 | 1.72 | 1.54 | 1.61 | 1.53 | 1.52 | 1.49 | 1.42 | 1.32 | 1.32 | 1.28 | 1.08 | 1.02 | 0.75 | 1.04 |
Total Debt | 0 | 0 | 77,000,295 | 109,882,706 | 101,845,727 | 263,243,375 | 193,263,071 | 228,071,577 | 226,250,000 | 241,250,000 | 318,950,000 | 367,950,000 | 469,650,000 | 427,250,000 | 462,250,000 | 426,250,000 | 480,000,000 | 418,000,000 | 786,000,000 | 395,000,000 | 855,630,818 | 800,126,910 | 1,169,873,089 | 1,817,338,314 | 2,282,779,047 | 2,549,279,047 | 2,646,063,297 | 2,235,053,316 | 2,689,476,154 | 2,963,499,586 | 1,883,519,528 |
Management Performance
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 5.32% | 8.40% | 20.57% | 14.76% | 11.08% | 8.36% | 7.27% | 7.86% | 4.16% | 1.90% | 2.58% | 0.23% | -5.93% | -5.34% | -0.97% | -3.66% | 2.41% | 1.26% | 1.26% | 0.01% | 0.24% | 0.34% | 1.88% | -1.30% | -4.23% | -1.35% | -0.20% | -31.76% | -5.30% | -115.36% | 37.28% |
ROE | 6.76% | 13.60% | 28.03% | 22.05% | 13.95% | 13.00% | 11.48% | 11.32% | 4.39% | 1.35% | 2.34% | 1.25% | -10.34% | -2.81% | 1.21% | -1.86% | 3.81% | 2.66% | 3.64% | 2.29% | 1.64% | 3.24% | 5.42% | 3.73% | -5.03% | 0.42% | -8.19% | -341.87% | -362.64% | 104.79% | 563.53% |
ROA | - | - | - | - | - | 6.98% | 6.67% | 5.74% | 2.32% | 0.79% | 1.17% | 0.59% | -1.07% | -1.04% | 0.45% | -0.71% | 1.42% | 1.46% | 1.22% | 0.89% | 0.54% | 1.24% | 1.86% | 1.24% | -1.00% | 0.38% | -1.70% | -19.42% | -4.03% | -35.69% | 18.08% |
NM % | 3.46% | 8.15% | 19.42% | 16.89% | 20.19% | 26.33% | 19.73% | 17.22% | 9.39% | 2.73% | 4.04% | 2.18% | -15.03% | -3.30% | 1.23% | -1.73% | 2.94% | 2.41% | 3.28% | 1.89% | 1.34% | 2.64% | 4.75% | 2.87% | -3.77% | 0.31% | -5.56% | -51.27% | -11.85% | -98.08% | 49.72% |
FCF / R% | - | - | - | - | - | -1.65% | -9.56% | 7.07% | -9.72% | -23.34% | -8.63% | -2.32% | -19.59% | -6.00% | 13.39% | 4.52% | 24.03% | -10.97% | -24.79% | -8.55% | -18.24% | 2.92% | -7.42% | -29.72% | -22.58% | -11.04% | -9.77% | 16.02% | -23.28% | -19.67% | 55.20% |
FCF / NI% | - | - | - | - | - | -6.25% | -48.45% | 41.07% | -103.48% | -855.70% | -213.83% | -106.79% | 487.55% | 180.89% | 1,090.11% | -249.43% | 816.93% | -349.78% | -776.09% | -438.37% | -1,428.92% | 97.53% | -146.04% | -897.55% | 708.62% | -917.69% | 175.81% | -31.24% | 196.39% | 20.06% | 111.03% |
Operating Margin (OM) | 0.00 | 0.00 | 0.02 | 0.13 | 0.12 | 0.16 | 0.23 | 0.20 | 0.21 | 0.20 | 0.07 | 0.08 | -0.07 | -0.09 | -0.02 | -0.04 | 0.00 | 0.10 | 0.12 | 0.13 | 0.14 | 0.14 | 0.19 | 0.19 | 0.15 | 0.14 | 0.06 | -0.45 | -0.54 | -1.51 | -0.98 |
Per Share
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.01 | 0.03 | 0.07 | 0.07 | 0.09 | 0.18 | 0.17 | 0.18 | 0.09 | 0.03 | 0.05 | 0.02 | -0.18 | -0.05 | 0.02 | -0.03 | 0.07 | 0.06 | 0.08 | 0.05 | 0.08 | 0.10 | 0.14 | 0.10 | -0.13 | 0.01 | -0.19 | -1.82 | -0.44 | -3.67 | 1.83 |
SPS | 0.39 | 0.36 | 0.38 | 0.44 | 0.43 | 0.70 | 0.87 | 1.02 | 0.99 | 1.05 | 1.12 | 1.13 | 1.22 | 1.44 | 1.81 | 1.96 | 2.50 | 2.42 | 2.53 | 2.91 | 5.85 | 3.73 | 2.94 | 3.48 | 3.32 | 3.58 | 3.47 | 3.55 | 3.73 | 3.75 | 3.69 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.19 | 0.25 | 0.08 | 0.29 | 0.25 | 0.22 | 0.26 | 0.52 | 0.26 | 0.82 | 0.20 | -0.21 | 0.33 | 0.17 | 0.35 | 0.33 | -0.32 | 0.22 | -0.01 | 0.00 | 0.71 | -0.59 | -0.44 | 2.36 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.08 | 0.07 | -0.10 | -0.24 | -0.10 | -0.03 | -0.24 | -0.09 | 0.24 | 0.09 | 0.60 | -0.27 | -0.63 | -0.25 | -1.07 | 0.11 | -0.22 | -1.03 | -0.75 | -0.40 | -0.34 | 0.57 | -0.87 | -0.74 | 2.04 |
BVPS | 0.20 | 0.22 | 0.26 | 0.34 | 0.63 | 1.41 | 1.49 | 1.55 | 2.12 | 2.12 | 1.94 | 1.96 | 1.78 | 1.70 | 1.85 | 1.82 | 1.93 | 2.19 | 2.32 | 2.41 | 4.77 | 3.07 | 2.63 | 2.74 | 2.56 | 2.75 | 2.49 | 0.67 | 0.23 | -3.44 | 0.39 |
Per Share - CAGR
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.01 | 0.03 | 0.07 | 0.07 | 0.09 | 0.18 | 0.17 | 0.18 | 0.09 | 0.03 | 0.05 | 0.02 | -0.18 | -0.05 | 0.02 | -0.03 | 0.07 | 0.06 | 0.08 | 0.05 | 0.08 | 0.10 | 0.14 | 0.10 | -0.13 | 0.01 | -0.19 | -1.82 | -0.44 | -3.67 | 1.83 |
CAGR-SPS | 0.39 | 0.36 | 0.38 | 0.44 | 0.43 | 0.70 | 0.87 | 1.02 | 0.99 | 1.05 | 1.12 | 1.13 | 1.22 | 1.44 | 1.81 | 1.96 | 2.50 | 2.42 | 2.53 | 2.91 | 5.85 | 3.73 | 2.94 | 3.48 | 3.32 | 3.58 | 3.47 | 3.55 | 3.73 | 3.75 | 3.69 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.19 | 0.25 | 0.08 | 0.29 | 0.25 | 0.22 | 0.26 | 0.52 | 0.26 | 0.82 | 0.20 | -0.21 | 0.33 | 0.17 | 0.35 | 0.33 | -0.32 | 0.22 | -0.01 | 0.00 | 0.71 | -0.59 | -0.44 | 2.36 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.08 | 0.07 | -0.10 | -0.24 | -0.10 | -0.03 | -0.24 | -0.09 | 0.24 | 0.09 | 0.60 | -0.27 | -0.63 | -0.25 | -1.07 | 0.11 | -0.22 | -1.03 | -0.75 | -0.40 | -0.34 | 0.57 | -0.87 | -0.74 | 2.04 |
CAGR-BVPS | 0.20 | 0.22 | 0.26 | 0.34 | 0.63 | 1.41 | 1.49 | 1.55 | 2.12 | 2.12 | 1.94 | 1.96 | 1.78 | 1.70 | 1.85 | 1.82 | 1.93 | 2.19 | 2.32 | 2.41 | 4.77 | 3.07 | 2.63 | 2.74 | 2.56 | 2.75 | 2.49 | 0.67 | 0.23 | -3.44 | 0.39 |