news-img

Shanxi

000723.SZ

Tags: CN Energy Oil & Gas Refining & Marketing

Shanxi Meijin Energy Co.,Ltd. Price (000723.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

4,128,897,071

(4.6854)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Shanxi Meijin Energy Co.,Ltd.
news-img

Income Statement

Shanxi Meijin Energy Co.,Ltd.

Currency: CNY

YEAR 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 101.48M

+0%

122.95M

+21%

484.13M

+294%

488.73M

+1%

392.50M

-20%

396.39M

+1%

381.03M

-4%

349.86M

-8%

450.64M

+29%

471.69M

+5%

774.19M

+64%

607.29M

-22%

604.80M

0%

807.03M

+33%

1.71B

+112%

868.90M

-49%

1.37B

+57%

1.53B

+12%

1.19B

-22%

1.26B

+6%

998.11M

-21%

5.70B

+471%

7.11B

+25%

12.24B

+72%

15.15B

+24%

14.09B

-7%

12.85B

-9%

21.29B

+66%

24.60B

+16%

20.81B

-15%

Cost of Revenue
Cost of Revenue 84.67M 102.29M 377.54M 389.84M 286.41M 320.55M 326.47M 300.15M 324.24M 342.86M 641.11M 488.92M 497.46M 612.38M 1.45B 785.64M 1.26B 1.40B 1.12B 1.10B 824.68M 5.04B 4.93B 9.16B 10.61B 10.77B 10.11B 14.85B 19.44B 18.67B
Gross Profit
Gross Profit 16.81M

+0%

 20.66M

+23%

 106.60M

+416%

 98.89M

-7%

 106.09M

+7%

 75.84M

-29%

 54.56M

-28%

 49.71M

-9%

 126.40M

+154%

 128.83M

+2%

 133.08M

+3%

 118.37M

-11%

 107.34M

-9%

 194.65M

+81%

 257.40M

+32%

 83.25M

-68%

 103.63M

+24%

 130.04M

+25%

 76.61M

-41%

 168.30M

+120%

 173.42M

+3%

 659.72M

+280%

 2.18B

+230%

 3.07B

+41%

 4.54B

+48%

 3.32B

-27%

 2.74B

-17%

 6.44B

+135%

 5.16B

-20%

 2.14B

-59%
Gross Profit Ratio (0.17%) (0.17%) (0.22%) (0.20%) (0.27%) (0.19%) (0.14%) (0.14%) (0.28%) (0.27%) (0.17%) (0.19%) (0.18%) (0.24%) (0.15%) (0.10%) (0.08%) (0.08%) (0.06%) (0.13%) (0.17%) (0.12%) (0.31%) (0.25%) (0.30%) (0.24%) (0.21%) (0.30%) (0.21%) (0.10%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00M 7.00M 22.46M 24.36M 32.60M 266.73M 112.05M 121.89M
General and Administrative 8.14M 8.89M 33.71M 41.38M 41.54M 48.38M 61.29M 155.26M 35.46M 25.65M 29.32M 32.05M 22.10M 29.92M 47.34M 35.15M 13.48M 12.82M 17.83M 24.55M 18.97M 85.73M 109.18M 192.33M 154.86M 216.38M 215.23M 214.05M 278.17M 297.46M
Selling, General & Admin... 10.58M 10.93M 40.54M 47.89M 48.21M 62.97M 80.14M 187.58M 79.06M 77.60M 90.95M 91.05M 77.29M 62.63M 96.17M 72.66M 62.61M 59.96M 75.97M 86.60M 129.52M 622.11M 636.11M 929.69M 899.04M 938.19M 407.32M 388.46M 447.94M 455.69M
Selling & Marketing Exp... 2.43M 2.04M 6.83M 6.50M 6.67M 14.58M 18.85M 32.32M 43.59M 51.95M 61.63M 59.00M 55.18M 32.71M 48.83M 37.51M 49.13M 47.14M 58.14M 62.05M 110.54M 536.38M 526.93M 737.36M 744.17M 721.82M 192.09M 174.41M 169.77M 158.23M
Depreciation and Amortiz... 487.70k 2.62M 17.62M 3.02M 20.42M 14.05M 15.06M 14.38M 15.57M 13.68M 12.97M 12.64M 11.39M 40.00M 45.99M 46.18M 46.31M 44.95M 44.12M 42.03M 33.41M 516.69M 619.59M 653.12M 696.23M 794.99M 863.06M 1.10B 1.41B 1.60B
Other Expenses 2.30M 3.42M 3.45M 9.01M 10.41M 7.99M 7.47M -16,096,018.25 3.01M -2,940,078.89 -1,421,702.76 -5,465,725.03 5.00M 72.78k -244,453.97 -628,650.89 1.18M -51,429.36 -950,541.07 694.55k 3.31M 45.50M -4,144,528.47 -18,516,094.17 -30,596,216.87 544.44M 538.18M 946.00M 1.10B 1.13B
Total Operating Expenses 11.02M 11.50M 44.46M 52.23M 53.25M 66.23M 83.72M 190.39M 82.72M 80.76M 93.13M 92.67M 79.75M 68.91M 109.23M 74.13M 85.08M 85.58M 96.28M 106.65M 152.35M 885.75M 935.81M 1.29B 1.50B 1.51B 978.10M 1.60B 1.66B 1.71B
Cost and Exponses 95.69M 113.78M 422.00M 442.07M 339.66M 386.79M 410.19M 490.54M 406.95M 423.62M 734.24M 581.59M 577.21M 681.29M 1.56B 859.78M 1.35B 1.49B 1.21B 1.20B 977.03M 5.93B 5.87B 10.45B 12.11B 12.28B 11.09B 16.45B 21.09B 20.38B
Operating Income
Operating Income 5.30M

+0%

6.54M

+23%

44.51M

+580%

43.63M

-2%

52.49M

+20%

6.45M

-88%

-35,252,565.71

-647%

-165,462,380.27

+369%

24.07M

-115%

30.25M

+26%

28.21M

-7%

14.79M

-48%

17.57M

+19%

116.74M

+564%

126.00M

+8%

-4,660,845.94

-104%

11.70M

-351%

29.06M

+148%

-42,622,246.46

-247%

57.60M

-235%

15.38M

-73%

-583,391,985.91

-3,893%

1.04B

-278%

1.64B

+58%

2.79B

+70%

1.49B

-46%

1.75B

+17%

4.12B

+135%

2.94B

-29%

429.56M

-85%

Operating Income Ratio (0.05%) (0.05%) (0.09%) (0.09%) (0.13%) (0.02%) (-0.09%) (-0.47%) (0.05%) (0.06%) (0.04%) (0.02%) (0.03%) (0.14%) (0.07%) (-0.01%) (0.01%) (0.02%) (-0.04%) (0.05%) (0.02%) (-0.10%) (0.15%) (0.13%) (0.18%) (0.11%) (0.14%) (0.19%) (0.12%) (0.02%)
Other Income and Exp...
Interest Income -0.62 -0.19 -0.83 -0.54 -0.93 -0.26 1.42M 475.91k 420.90k 1.10M 725.16k 778.61k 749.34k 85.89k -0.80 0.00 668.55k 493.98k 901.47k 481.91k 365.52k 128.92M 14.12M 5.99M 17.45M 8.83M 13.95M 28.10M 50.89M 58.61M
Interest Expenses 4.73M 4.67M 24.98M 17.77M 18.34M 15.13M 21.45M 22.36M 19.53M 18.55M 14.68M 14.24M 14.15M 13.56M 13.63M 15.34M 4.16M 8.75M 3.24M 1.12M 3.01M 282.22M 99.79M 103.93M 211.32M 259.88M 266.09M 252.24M 368.92M 390.34M
Total Other Income/Exp... 2.30M 3.39M -490,139.00 3.53M -14,542,971.00 427.10k -38,926,690.54 -21,219,391.71 1.37M -2,789,269.00 -16,337,562.00 -20,350,957.00 1.70M -8,925,132.00 -244,427.00 -15,964,387.83 -2,630,430.00 -9,716,071.00 -3,763,255.00 33.32k -298,594,233.00 44.77M -102,496,902.00 -35,831,842.00 -30,596,217.00 -18,167,941.00 -625,796,019.00 -39,147,368.00 57.90M -46,999,591.00
EBITDA
EBITDA 5.79M 9.17M 62.14M 44.60M 71.11M 23.65M -37,667,806.30 -149,941,946.22 60.53M 59.70M 52.85M 34.22M 44.96M 170.41M 194.16M 56.23M 63.34M 82.71M 3.79M 100.79M 140.81M 91.57M 1.75B 2.39B 3.67B 2.53B 2.26B 5.40B 4.78B 2.37B
EBITDA ratio (0.06%) (0.07%) (0.13%) (0.10%) (0.19%) (0.06%) (-0.01%) (-0.43%) (0.13%) (0.13%) (0.07%) (0.06%) (0.07%) (0.21%) (0.12%) (0.06%) (0.05%) (0.06%) (0.02%) (0.08%) (0.06%) (0.08%) (0.26%) (0.19%) (0.24%) (0.18%) (0.20%) (0.28%) (0.21%) (0.11%)
Income Before Tax
Income Before Tax 7.61M 9.93M 44.02M 47.46M 54.54M 6.87M -35,045,069.03 -186,032,808.93 25.44M 27.46M 25.20M 7.34M 19.27M 116.82M 125.75M -5,289,496.83 12.88M 29.01M -43,572,787.53 57.63M 16.02M -538,617,911.94 1.03B 1.63B 2.76B 1.48B 1.14B 4.08B 2.99B 382.56M
Income Before Tax Ratio (0.07%) (0.08%) (0.09%) (0.10%) (0.14%) (0.02%) (-0.09%) (-0.53%) (0.06%) (0.06%) (0.03%) (0.01%) (0.03%) (0.14%) (0.07%) (-0.01%) (0.01%) (0.02%) (-0.04%) (0.05%) (0.02%) (-0.09%) (0.15%) (0.13%) (0.18%) (0.10%) (0.09%) (0.19%) (0.12%) (0.02%)
Income Tax Expense
Income Tax Expense 1.62M 2.35M 9.19M 5.52M 7.23M 1.70M 1.35M 931.91k 712.60k 224.08k -2,335,537.35 317.79k 1.42M 39.77M 31.62M -980,176.75 3.44M 7.88M -10,242,378.77 16.26M 6.02M -130,669,087.30 265.25M 401.15M 691.14M 394.04M 279.59M 956.78M 765.57M 225.86M
Net Income
Net Income 5.98M

+0%

7.58M

+27%

33.30M

+339%

40.73M

+22%

46.43M

+14%

4.50M

-90%

-37,025,510.55

-924%

-187,456,422.76

+406%

24.28M

-113%

28.49M

+17%

25.88M

-9%

7.22M

-72%

17.50M

+142%

69.44M

+297%

84.73M

+22%

-4,481,103.18

-105%

8.52M

-290%

18.97M

+123%

-30,225,608.01

-259%

36.87M

-222%

9.49M

-74%

-364,274,210.71

-3,940%

679.66M

-287%

1.06B

+57%

1.80B

+69%

955.72M

-47%

695.34M

-27%

2.54B

+265%

2.21B

-13%

289.02M

-87%

Net Income Ratio (0.06%) (0.06%) (0.07%) (0.08%) (0.12%) (0.01%) (-0.10%) (-0.54%) (0.05%) (0.06%) (0.03%) (0.01%) (0.03%) (0.09%) (0.05%) (-0.01%) (0.01%) (0.01%) (-0.03%) (0.03%) (0.01%) (-0.06%) (0.10%) (0.09%) (0.12%) (0.07%) (0.05%) (0.12%) (0.09%) (0.01%)
Earning Per Share
Basic EPS 0.01 0.02 0.07 0.08 0.06 0.01 -0.07 -0.37 0.04 0.05 0.05 0.01 0.03 0.14 0.17 -0.01 0.02 0.04 -0.06 0.07 -0.06 -0.11 0.17 0.26 0.44 0.23 0.17 0.60 0.52 0.07
Diluted EPS 0.01 0.02 0.07 0.08 0.06 0.01 -0.07 -0.37 0.04 0.05 0.05 0.01 0.03 0.14 0.17 -0.01 0.02 0.04 -0.06 0.07 -0.06 -0.11 0.17 0.26 0.44 0.23 0.17 0.60 0.51 0.07
Share Outstanding
Basic Share Outstanding 502.59M 502.59M 502.59M 502.59M 502.59M 502.59M 502.59M 502.59M 502.59M 502.59M 502.59M 502.59M 502.46M 499.98M 500.07M 537.73M 511.04M 487.86M 494.60M 510.47M 3.61B 3.45B 4.00B 4.03B 4.08B 4.07B 4.09B 4.27B 4.27B 4.13B
Diluted Share Outstanding 502.59M 502.59M 502.59M 502.59M 502.59M 502.59M 502.59M 502.59M 502.59M 502.59M 502.59M 502.59M 502.46M 499.98M 500.07M 537.73M 511.04M 487.86M 494.60M 510.47M 3.61B 3.45B 4.00B 4.03B 4.08B 4.07B 4.09B 4.27B 4.33B 4.13B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation