Shanxi
000723.SZShanxi Meijin Energy Co.,Ltd. Price (000723.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,128,897,071
(4.6854)%2023 - Income Statement Summary
| Revenue | 20.81B USD |
| Cost of Revenue | 18.67B USD |
| Gross Profit | 2.14B USD |
| Operating Expenses | 1.71B USD |
| Operating Income | 429.56M USD |
| Other Expenses | 1.13B USD |
| Net Income | 289.02M USD |
Income Statement
Shanxi Meijin Energy Co.,Ltd.Currency: CNY
| YEAR | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
101,479,568.00
+0% |
122,948,669.00
+21% |
484,134,859.00
+294% |
488,726,207.00
+1% |
392,501,540.00
-20% |
396,389,187.00
+1% |
381,030,420.00
-4% |
349,859,516.00
-8% |
450,635,177.00
+29% |
471,689,764.00
+5% |
774,191,149.00
+64% |
607,289,805.00
-22% |
604,799,058.00
0% |
807,029,876.00
+33% |
1,711,490,396.00
+112% |
868,897,811.00
-49% |
1,367,852,059.00
+57% |
1,531,151,815.00
+12% |
1,193,162,570.00
-22% |
1,263,366,526.00
+6% |
998,107,008.00
-21% |
5,701,681,763.00
+471% |
7,109,916,638.00
+25% |
12,237,789,421.00
+72% |
15,146,563,762.00
+24% |
14,090,067,143.00
-7% |
12,846,280,125.00
-9% |
21,287,684,377.00
+66% |
24,600,015,833.00
+16% |
20,811,040,684.00
-15% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||
| Cost of Revenue | 84,673,931.00 | 102,288,329.00 | 377,536,957.00 | 389,839,287.00 | 286,414,673.00 | 320,553,530.00 | 326,473,082.00 | 300,150,277.00 | 324,236,118.00 | 342,863,727.00 | 641,110,894.00 | 488,916,209.00 | 497,458,249.00 | 612,375,046.00 | 1,454,093,689.00 | 785,643,713.00 | 1,264,226,865.00 | 1,401,108,164.00 | 1,116,547,650.00 | 1,095,062,184.00 | 824,683,930.00 | 5,041,958,969.00 | 4,931,376,732.00 | 9,164,318,110.00 | 10,607,495,291.00 | 10,772,781,117.00 | 10,107,109,799.00 | 14,847,231,604.00 | 19,436,510,562.00 | 18,673,992,709.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||
| Gross Profit |
16,805,637.00
+0% |
20,660,340.00
+23% |
106,597,902.00
+416% |
98,886,920.00
-7% |
106,086,867.00
+7% |
75,835,657.00
-29% |
54,557,338.00
-28% |
49,709,239.00
-9% |
126,399,059.00
+154% |
128,826,037.00
+2% |
133,080,255.00
+3% |
118,373,596.00
-11% |
107,340,809.00
-9% |
194,654,830.00
+81% |
257,396,707.00
+32% |
83,254,098.00
-68% |
103,625,194.00
+24% |
130,043,651.00
+25% |
76,614,920.00
-41% |
168,304,342.00
+120% |
173,423,078.00
+3% |
659,722,794.00
+280% |
2,178,539,906.00
+230% |
3,073,471,311.00
+41% |
4,539,068,471.00
+48% |
3,317,286,026.00
-27% |
2,739,170,326.00
-17% |
6,440,452,773.00
+135% |
5,163,505,271.00
-20% |
2,137,047,975.00
-59% |
|
| Gross Profit Ratio | (0.17%) | (0.17%) | (0.22%) | (0.20%) | (0.27%) | (0.19%) | (0.14%) | (0.14%) | (0.28%) | (0.27%) | (0.17%) | (0.19%) | (0.18%) | (0.24%) | (0.15%) | (0.10%) | (0.08%) | (0.08%) | (0.06%) | (0.13%) | (0.17%) | (0.12%) | (0.31%) | (0.25%) | (0.30%) | (0.24%) | (0.21%) | (0.30%) | (0.21%) | (0.10%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,000,000.00 | 7,000,000.00 | 22,457,071.00 | 24,363,917.00 | 32,601,862.00 | 266,725,062.00 | 112,054,343.00 | 121,887,083.00 | |
| General and Administrative | 8,143,748.00 | 8,894,189.00 | 33,710,402.00 | 41,383,805.00 | 41,537,032.00 | 48,381,842.00 | 61,293,754.00 | 155,262,948.00 | 35,464,157.00 | 25,653,015.00 | 29,319,514.00 | 32,047,745.00 | 22,104,683.00 | 29,917,140.00 | 47,341,809.00 | 35,145,125.00 | 13,476,291.00 | 12,817,821.00 | 17,829,305.00 | 24,550,464.00 | 18,974,097.00 | 85,734,359.00 | 109,180,164.00 | 192,334,834.00 | 154,862,697.00 | 216,375,157.00 | 215,226,232.00 | 214,053,223.00 | 278,173,080.00 | 297,463,284.00 | |
| Selling, General & Admin... | 10,577,323.00 | 10,934,344.00 | 40,542,127.00 | 47,888,333.00 | 48,208,172.00 | 62,965,522.00 | 80,138,838.00 | 187,583,911.00 | 79,058,752.00 | 77,603,034.00 | 90,945,725.00 | 91,047,173.00 | 77,285,173.00 | 62,631,183.00 | 96,170,917.00 | 72,659,049.00 | 62,608,634.00 | 59,958,915.00 | 75,971,728.00 | 86,600,889.00 | 129,515,061.00 | 622,112,081.00 | 636,114,928.00 | 929,693,379.00 | 899,036,094.00 | 938,190,311.00 | 407,319,779.00 | 388,463,600.00 | 447,943,787.00 | 455,690,246.00 | |
| Selling & Marketing Exp... | 2,433,574.00 | 2,040,155.00 | 6,831,724.00 | 6,504,528.00 | 6,671,140.00 | 14,583,680.00 | 18,845,084.00 | 32,320,962.00 | 43,594,595.00 | 51,950,018.00 | 61,626,210.00 | 58,999,427.00 | 55,180,490.00 | 32,714,042.00 | 48,829,107.00 | 37,513,923.00 | 49,132,342.00 | 47,141,093.00 | 58,142,423.00 | 62,050,425.00 | 110,540,964.00 | 536,377,722.00 | 526,934,764.00 | 737,358,544.00 | 744,173,396.00 | 721,815,153.00 | 192,093,547.00 | 174,410,377.00 | 169,770,707.00 | 158,226,962.00 | |
| Depreciation and Amortiz... | 487,701.00 | 2,623,449.00 | 17,623,952.00 | 3,022,104.00 | 20,415,367.00 | 14,049,050.00 | 15,063,803.00 | 14,383,007.00 | 15,567,315.00 | 13,683,349.00 | 12,967,373.00 | 12,643,245.00 | 11,388,744.00 | 40,002,277.00 | 45,992,545.00 | 46,184,808.00 | 46,311,031.00 | 44,950,699.00 | 44,124,114.00 | 42,032,864.00 | 33,412,344.00 | 516,691,598.00 | 619,592,571.00 | 653,123,457.00 | 696,226,405.00 | 794,994,957.00 | 863,058,307.00 | 1,102,852,262.00 | 1,413,950,085.00 | 1,599,179,237.00 | |
| Other Expenses | 2,304,178.00 | 3,417,818.00 | 3,449,970.00 | 9,011,277.00 | 10,405,666.00 | 7,990,927.00 | 7,467,622.00 | -16,096,018.25 | 3,007,539.00 | -2,940,078.89 | -1,421,702.76 | -5,465,725.03 | 5,002,785.00 | 72,781.00 | -244,453.97 | -628,650.89 | 1,178,171.00 | -51,429.36 | -950,541.07 | 694,553.00 | 3,311,846.00 | 45,504,155.00 | -4,144,528.47 | -18,516,094.17 | -30,596,216.87 | 544,444,272.00 | 538,180,064.00 | 945,998,427.00 | 1,098,134,913.00 | 1,129,911,056.00 | |
| Total Operating Expenses | 11,016,687.00 | 11,495,004.00 | 44,460,655.00 | 52,232,336.00 | 53,249,592.00 | 66,232,970.00 | 83,716,990.00 | 190,392,247.00 | 82,717,664.00 | 80,757,213.00 | 93,132,278.00 | 92,672,850.00 | 79,752,853.00 | 68,913,284.00 | 109,231,904.00 | 74,131,878.00 | 85,077,683.00 | 85,582,836.00 | 96,282,427.00 | 106,645,884.00 | 152,347,415.00 | 885,748,176.00 | 935,812,170.00 | 1,289,432,857.00 | 1,497,590,802.00 | 1,506,998,501.00 | 978,101,706.00 | 1,601,187,091.00 | 1,658,133,044.00 | 1,707,488,385.00 | |
| Cost and Exponses | 95,690,619.00 | 113,783,334.00 | 421,997,612.00 | 442,071,623.00 | 339,664,265.00 | 386,786,501.00 | 410,190,073.00 | 490,542,524.00 | 406,953,782.00 | 423,620,941.00 | 734,243,173.00 | 581,589,060.00 | 577,211,103.00 | 681,288,330.00 | 1,563,325,594.00 | 859,775,592.00 | 1,349,304,548.00 | 1,486,691,001.00 | 1,212,830,078.00 | 1,201,708,068.00 | 977,031,345.00 | 5,927,707,146.00 | 5,867,188,902.00 | 10,453,750,967.00 | 12,105,086,094.00 | 12,279,779,618.00 | 11,085,211,505.00 | 16,448,418,696.00 | 21,094,643,607.00 | 20,381,481,094.00 | |
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Income |
5,301,247.00
+0% |
6,541,886.00
+23% |
44,513,294.00
+580% |
43,632,479.00
-2% |
52,486,182.00
+20% |
6,446,649.00
-88% |
-35,252,565.71
-647% |
-165,462,380.27
+369% |
24,067,516.00
-115% |
30,253,220.00
+26% |
28,210,132.00
-7% |
14,792,035.00
-48% |
17,570,584.00
+19% |
116,744,087.00
+564% |
125,998,427.00
+8% |
-4,660,845.94
-104% |
11,699,638.00
-351% |
29,058,979.00
+148% |
-42,622,246.46
-247% |
57,597,954.00
-235% |
15,382,115.00
-73% |
-583,391,985.91
-3,893% |
1,040,644,242.00
-278% |
1,644,776,172.00
+58% |
2,790,517,445.00
+70% |
1,494,327,352.00
-46% |
1,753,780,224.00
+17% |
4,120,948,904.00
+135% |
2,936,834,251.00
-29% |
429,559,590.00
-85% |
|
| Operating Income Ratio | (0.05%) | (0.05%) | (0.09%) | (0.09%) | (0.13%) | (0.02%) | (-0.09%) | (-0.47%) | (0.05%) | (0.06%) | (0.04%) | (0.02%) | (0.03%) | (0.14%) | (0.07%) | (-0.01%) | (0.01%) | (0.02%) | (-0.04%) | (0.05%) | (0.02%) | (-0.10%) | (0.15%) | (0.13%) | (0.18%) | (0.11%) | (0.14%) | (0.19%) | (0.12%) | (0.02%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||
| Interest Income | -0.62 | -0.19 | -0.83 | -0.54 | -0.93 | -0.26 | 1,422,685.00 | 475,913.00 | 420,903.00 | 1,104,752.00 | 725,162.00 | 778,614.00 | 749,341.00 | 85,891.00 | -0.80 | 0.00 | 668,553.00 | 493,980.00 | 901,472.00 | 481,906.00 | 365,517.00 | 128,923,853.00 | 14,121,526.00 | 5,988,674.00 | 17,446,987.00 | 8,826,865.00 | 13,947,057.00 | 28,103,771.00 | 50,890,233.00 | 58,608,489.00 | |
| Interest Expenses | 4,733,191.00 | 4,671,308.00 | 24,979,807.00 | 17,773,912.00 | 18,343,186.00 | 15,128,061.00 | 21,447,646.00 | 22,356,818.00 | 19,526,473.00 | 18,551,072.00 | 14,682,970.00 | 14,239,023.00 | 14,148,150.00 | 13,563,270.00 | 13,634,724.00 | 15,335,737.00 | 4,155,075.00 | 8,748,264.00 | 3,243,291.00 | 1,121,847.00 | 3,011,250.00 | 282,222,250.00 | 99,794,341.00 | 103,931,575.00 | 211,320,676.00 | 259,877,730.00 | 266,092,817.00 | 252,236,791.00 | 368,923,200.00 | 390,339,419.00 | |
| Total Other Income/Exp... | 2,304,179.00 | 3,387,089.00 | -490,139.00 | 3,527,891.00 | -14,542,971.00 | 427,104.00 | -38,926,690.54 | -21,219,391.71 | 1,371,121.00 | -2,789,269.00 | -16,337,562.00 | -20,350,957.00 | 1,703,788.00 | -8,925,132.00 | -244,427.00 | -15,964,387.83 | -2,630,430.00 | -9,716,071.00 | -3,763,255.00 | 33,318.00 | -298,594,233.00 | 44,774,073.00 | -102,496,902.00 | -35,831,842.00 | -30,596,217.00 | -18,167,941.00 | -625,796,019.00 | -39,147,368.00 | 57,903,005.00 | -46,999,591.00 | |
| EBITDA | |||||||||||||||||||||||||||||||
| EBITDA | 5,788,948.00 | 9,165,335.00 | 62,137,247.00 | 44,603,940.00 | 71,112,233.00 | 23,651,736.00 | -37,667,806.30 | -149,941,946.22 | 60,532,425.00 | 59,698,373.00 | 52,849,783.00 | 34,220,312.00 | 44,960,000.00 | 170,407,000.00 | 194,157,348.00 | 56,231,046.00 | 63,343,915.00 | 82,706,517.00 | 3,794,617.00 | 100,785,983.00 | 140,812,729.00 | 91,570,535.00 | 1,751,330,413.00 | 2,391,581,234.00 | 3,667,468,311.00 | 2,531,032,099.00 | 2,257,135,330.00 | 5,404,265,504.00 | 4,777,610,540.00 | 2,372,078,655.00 | |
| EBITDA ratio | (0.06%) | (0.07%) | (0.13%) | (0.10%) | (0.19%) | (0.06%) | (-0.01%) | (-0.43%) | (0.13%) | (0.13%) | (0.07%) | (0.06%) | (0.07%) | (0.21%) | (0.12%) | (0.06%) | (0.05%) | (0.06%) | (0.02%) | (0.08%) | (0.06%) | (0.08%) | (0.26%) | (0.19%) | (0.24%) | (0.18%) | (0.20%) | (0.28%) | (0.21%) | (0.11%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||
| Income Before Tax | 7,605,426.00 | 9,928,975.00 | 44,023,155.00 | 47,457,816.00 | 54,539,521.00 | 6,873,753.00 | -35,045,069.03 | -186,032,808.93 | 25,438,637.00 | 27,463,951.00 | 25,199,438.00 | 7,338,043.00 | 19,274,372.00 | 116,816,868.00 | 125,753,973.00 | -5,289,496.83 | 12,877,810.00 | 29,007,550.00 | -43,572,787.53 | 57,631,272.00 | 16,015,050.00 | -538,617,911.94 | 1,031,943,499.00 | 1,626,260,078.00 | 2,759,921,228.00 | 1,476,159,411.00 | 1,139,880,998.00 | 4,081,801,533.00 | 2,994,737,254.00 | 382,559,999.00 | |
| Income Before Tax Ratio | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.14%) | (0.02%) | (-0.09%) | (-0.53%) | (0.06%) | (0.06%) | (0.03%) | (0.01%) | (0.03%) | (0.14%) | (0.07%) | (-0.01%) | (0.01%) | (0.02%) | (-0.04%) | (0.05%) | (0.02%) | (-0.09%) | (0.15%) | (0.13%) | (0.18%) | (0.10%) | (0.09%) | (0.19%) | (0.12%) | (0.02%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||
| Income Tax Expense | 1,620,824.00 | 2,347,858.00 | 9,194,498.00 | 5,518,978.00 | 7,227,708.00 | 1,698,863.00 | 1,345,617.00 | 931,909.00 | 712,600.00 | 224,083.00 | -2,335,537.35 | 317,794.00 | 1,418,695.00 | 39,769,767.00 | 31,622,242.00 | -980,176.75 | 3,439,458.00 | 7,880,336.00 | -10,242,378.77 | 16,262,497.00 | 6,020,315.00 | -130,669,087.30 | 265,251,089.00 | 401,149,221.00 | 691,137,514.00 | 394,038,954.00 | 279,589,565.00 | 956,776,726.00 | 765,567,937.00 | 225,857,257.00 | |
| Net Income | |||||||||||||||||||||||||||||||
| Net Income | 5,984,601.00
+0% |
7,581,116.00
+27% |
33,297,324.00
+339% |
40,726,054.00
+22% |
46,427,253.00
+14% |
4,495,107.00
-90% |
-37,025,510.55
-924% |
-187,456,422.76
+406% |
24,279,677.00
-113% |
28,492,402.00
+17% |
25,880,418.00
-9% |
7,215,664.00
-72% |
17,495,211.00
+142% |
69,441,514.00
+297% |
84,734,619.00
+22% |
-4,481,103.18
-105% |
8,517,388.00
-290% |
18,972,313.00
+123% |
-30,225,608.01
-259% |
36,867,602.00
-222% |
9,485,623.00
-74% |
-364,274,210.71
-3,940% |
679,659,095.00
-287% |
1,064,930,432.00
+57% |
1,797,201,927.00
+69% |
955,717,076.00
-47% |
695,339,709.00
-27% |
2,540,713,194.00
+265% |
2,209,249,241.00
-13% |
289,022,794.00
-87% |
|
| Net Income Ratio | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.12%) | (0.01%) | (-0.10%) | (-0.54%) | (0.05%) | (0.06%) | (0.03%) | (0.01%) | (0.03%) | (0.09%) | (0.05%) | (-0.01%) | (0.01%) | (0.01%) | (-0.03%) | (0.03%) | (0.01%) | (-0.06%) | (0.10%) | (0.09%) | (0.12%) | (0.07%) | (0.05%) | (0.12%) | (0.09%) | (0.01%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.02 | 0.07 | 0.08 | 0.06 | 0.01 | -0.07 | -0.37 | 0.04 | 0.05 | 0.05 | 0.01 | 0.03 | 0.14 | 0.17 | -0.01 | 0.02 | 0.04 | -0.06 | 0.07 | -0.06 | -0.11 | 0.17 | 0.26 | 0.44 | 0.23 | 0.17 | 0.60 | 0.52 | 0.07 | |
| Diluted EPS | 0.01 | 0.02 | 0.07 | 0.08 | 0.06 | 0.01 | -0.07 | -0.37 | 0.04 | 0.05 | 0.05 | 0.01 | 0.03 | 0.14 | 0.17 | -0.01 | 0.02 | 0.04 | -0.06 | 0.07 | -0.06 | -0.11 | 0.17 | 0.26 | 0.44 | 0.23 | 0.17 | 0.60 | 0.51 | 0.07 | |
| Share Outstanding | |||||||||||||||||||||||||||||||
| Basic Share Outstanding | 502,592,381.00 | 502,592,381.00 | 502,592,381.00 | 502,592,381.00 | 502,592,381.00 | 502,592,381.00 | 502,592,381.00 | 502,592,381.00 | 502,592,381.00 | 502,592,381.00 | 502,592,381.00 | 502,592,381.00 | 502,463,369.00 | 499,978,901.00 | 500,073,164.00 | 537,732,382.00 | 511,043,324.00 | 487,859,496.00 | 494,600,858.00 | 510,474,492.00 | 3,610,953,522.00 | 3,449,566,401.00 | 3,997,994,679.00 | 4,029,313,729.00 | 4,084,549,834.00 | 4,074,146,052.00 | 4,090,233,585.00 | 4,270,271,047.00 | 4,270,287,967.00 | 4,128,897,060.00 | |
| Diluted Share Outstanding | 502,592,381.00 | 502,592,381.00 | 502,592,381.00 | 502,592,381.00 | 502,592,381.00 | 502,592,381.00 | 502,592,381.00 | 502,592,381.00 | 502,592,381.00 | 502,592,381.00 | 502,592,381.00 | 502,592,381.00 | 502,463,369.00 | 499,978,901.00 | 500,073,164.00 | 537,732,382.00 | 511,043,324.00 | 487,859,496.00 | 494,600,858.00 | 510,474,492.00 | 3,610,953,522.00 | 3,451,018,838.00 | 3,997,994,679.00 | 4,029,313,729.00 | 4,084,549,834.00 | 4,074,146,052.00 | 4,090,233,585.00 | 4,270,271,047.00 | 4,331,861,256.00 | 4,128,897,071.00 | |