Sanxiang
000863.SZSanxiang Impression Co., Ltd. Price (000863.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,235,835,100
(4.6697)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sanxiang Impression Co., Ltd.Currency: CNY
| YEAR | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
71,981,187.00
+0% |
89,207,139.00
+24% |
71,088,754.00
-20% |
61,924,611.00
-13% |
71,986,605.00
+16% |
101,468,040.00
+41% |
198,550,035.00
+96% |
820,756,664.00
+313% |
996,144,233.00
+21% |
866,672,859.00
-13% |
801,751,161.00
-7% |
221,398,699.00
-72% |
227,258,009.00
+3% |
276,226,954.00
+22% |
29,625,077.00
-89% |
2,319,583.00
-92% |
1,972,005.00
-15% |
911,117,929.00
+46,103% |
1,886,509,459.00
+107% |
2,776,957,460.00
+47% |
1,270,810,233.00
-54% |
519,502,880.00
-59% |
6,704,848,495.00
+1,191% |
2,473,918,205.00
-63% |
1,633,023,636.00
-34% |
1,987,581,565.00
+22% |
4,889,415,786.00
+146% |
3,006,282,839.00
-39% |
1,348,525,624.00
-55% |
1,104,958,416.00
-18% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||
| Cost of Revenue | 39,443,207.00 | 49,854,667.00 | 45,078,924.00 | 37,626,667.00 | 37,705,823.00 | 62,179,832.00 | 125,981,881.00 | 744,093,757.00 | 901,152,413.00 | 769,721,036.00 | 758,309,533.00 | 218,314,124.00 | 215,569,435.00 | 238,984,727.00 | 29,569,124.00 | 3,793,869.00 | 4,099,904.00 | 470,449,669.00 | 1,211,372,080.00 | 1,671,380,022.00 | 812,740,259.00 | 313,954,249.00 | 4,539,441,199.00 | 1,616,027,058.00 | 973,332,072.00 | 1,264,652,750.00 | 4,158,558,878.00 | 2,442,368,174.00 | 708,653,328.00 | 566,624,680.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||
| Gross Profit |
32,537,980.00
+0% |
39,352,472.00
+21% |
26,009,830.00
-34% |
24,297,944.00
-7% |
34,280,782.00
+41% |
39,288,208.00
+15% |
72,568,154.00
+85% |
76,662,907.00
+6% |
94,991,820.00
+24% |
96,951,823.00
+2% |
43,441,628.00
-55% |
3,084,575.00
-93% |
11,688,574.00
+279% |
37,242,227.00
+219% |
55,953.00
-100% |
-1,474,286.00
-2,735% |
-2,127,899.00
+44% |
440,668,260.00
-20,809% |
675,137,379.00
+53% |
1,105,577,438.00
+64% |
458,069,974.00
-59% |
205,548,631.00
-55% |
2,165,407,296.00
+953% |
857,891,147.00
-60% |
659,691,564.00
-23% |
722,928,815.00
+10% |
730,856,908.00
+1% |
563,914,665.00
-23% |
639,872,296.00
+13% |
538,333,736.00
-16% |
|
| Gross Profit Ratio | (0.45%) | (0.44%) | (0.37%) | (0.39%) | (0.48%) | (0.39%) | (0.37%) | (0.09%) | (0.10%) | (0.11%) | (0.05%) | (0.01%) | (0.05%) | (0.13%) | (0.00%) | (-0.64%) | (-1.08%) | (0.48%) | (0.36%) | (0.40%) | (0.36%) | (0.40%) | (0.32%) | (0.35%) | (0.40%) | (0.36%) | (0.15%) | (0.19%) | (0.47%) | (0.49%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 5,438,582.00 | 6,850,825.00 | 3,276,807.00 | 4,535,806.00 | 10,642,772.00 | 15,025,733.00 | 19,545,235.00 | 25,381,286.00 | 32,355,008.00 | 29,193,101.00 | 159,327,802.00 | 370,569,542.00 | 377,654,175.00 | 14,676,262.00 | 14,063,980.00 | 2,733,963.00 | 3,608,223.00 | 33,020,887.00 | 35,124,475.00 | 43,088,920.00 | 51,712,528.00 | 68,157,154.00 | 65,074,419.00 | 46,999,251.00 | 58,246,757.00 | 67,041,109.00 | 61,453,523.00 | 73,597,234.00 | 54,540,917.00 | 176,796,590.00 | |
| Selling, General & Admin... | 11,635,270.00 | 14,123,415.00 | 8,153,821.00 | 7,861,668.00 | 14,808,552.00 | 20,006,389.00 | 25,177,724.00 | 40,884,848.00 | 50,971,011.00 | 43,700,910.00 | 171,455,806.00 | 378,238,159.00 | 391,401,323.00 | 25,792,713.00 | 16,386,976.00 | 2,733,963.00 | 3,608,223.00 | 70,197,529.00 | 75,086,083.00 | 88,335,116.00 | 108,098,560.00 | 155,083,792.00 | 185,588,562.00 | 92,954,354.00 | 101,013,003.00 | 179,597,151.00 | 204,121,184.00 | 167,346,688.00 | 230,136,392.00 | 334,784,205.00 | |
| Selling & Marketing Exp... | 6,196,688.00 | 7,272,589.00 | 4,877,014.00 | 3,325,861.00 | 4,165,780.00 | 4,980,656.00 | 5,632,489.00 | 15,503,561.00 | 18,616,003.00 | 14,507,809.00 | 12,128,003.00 | 7,668,617.00 | 13,747,148.00 | 11,116,450.00 | 2,322,996.00 | 0.00 | 0.00 | 37,176,642.00 | 39,961,608.00 | 45,246,195.00 | 56,386,031.00 | 86,926,637.00 | 120,514,143.00 | 45,955,102.00 | 42,766,246.00 | 112,556,042.00 | 142,667,661.00 | 93,749,453.00 | 175,595,474.00 | 157,987,614.00 | |
| Depreciation and Amortiz... | 5,864,214.00 | 7,175,515.00 | 3,757,596.00 | -1,833,526.25 | 3,606,828.00 | 6,157,032.00 | 6,511,531.00 | 6,018,364.00 | 7,946,120.00 | 8,600,015.00 | 6,668,313.00 | 4,687,472.00 | 2,720,091.00 | 1,515,381.00 | 1,122,317.00 | 976,385.00 | 1,019,148.00 | 13,110,699.00 | 14,368,782.00 | 16,817,933.00 | 26,546,684.00 | 20,594,609.00 | 59,428,053.00 | 91,677,900.00 | 22,635,998.00 | 55,851,297.00 | 52,504,298.00 | 49,200,858.00 | 56,646,742.00 | 53,004,694.00 | |
| Other Expenses | 550,219.00 | 925,577.00 | 2,543,596.00 | 3,262,352.00 | 2,053,215.00 | 1,397,074.00 | 3,741,586.00 | 3,742,663.00 | 2,304,805.00 | 3,078,787.00 | -24,381,214.77 | -7,243,639.08 | -313,641,541.08 | 33,174,495.00 | 67,657,858.00 | 48,429,237.00 | 31,340,219.00 | 16,223,381.00 | 11,383,517.00 | 13,417,614.00 | 27,041,103.00 | 12,782,008.00 | 20,316,138.00 | 32,874,596.00 | 664,232,568.00 | 219,001,462.00 | 135,860,375.00 | 176,341,148.00 | 231,460,629.00 | 221,089,829.00 | |
| Total Operating Expenses | 11,982,117.00 | 14,816,116.00 | 8,912,559.00 | 8,745,761.00 | 16,074,542.00 | 21,408,903.00 | 28,640,743.00 | 44,102,942.00 | 52,840,180.00 | 45,162,704.00 | 172,080,975.00 | 378,740,422.00 | 391,646,638.00 | 26,522,536.00 | 16,520,599.00 | 2,786,317.00 | 3,672,525.00 | 237,329,714.00 | 314,374,966.00 | 486,275,026.00 | 331,621,777.00 | 322,702,101.00 | 713,984,775.00 | 295,959,420.00 | 263,520,211.00 | 398,598,614.00 | 339,981,560.00 | 343,687,837.00 | 461,597,021.00 | 566,418,405.00 | |
| Cost and Exponses | 51,425,325.00 | 64,670,783.00 | 53,991,483.00 | 46,372,429.00 | 53,780,365.00 | 83,588,736.00 | 154,622,625.00 | 788,196,700.00 | 953,992,593.00 | 814,883,741.00 | 930,390,508.00 | 597,054,547.00 | 607,216,074.00 | 265,507,264.00 | 46,089,724.00 | 6,580,186.00 | 7,772,429.00 | 707,779,383.00 | 1,525,747,047.00 | 2,157,655,048.00 | 1,144,362,037.00 | 636,656,351.00 | 5,253,425,975.00 | 1,911,986,478.00 | 1,236,852,283.00 | 1,663,251,364.00 | 4,498,540,439.00 | 2,786,056,012.00 | 1,170,250,349.00 | 1,133,846,560.00 | |
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Income |
14,691,648.00
+0% |
17,360,840.00
+18% |
13,339,673.00
-23% |
17,385,708.00
+30% |
20,175,593.00
+16% |
21,241,118.00
+5% |
43,640,090.00
+105% |
40,436,755.00
-7% |
20,710,494.00
-49% |
23,141,546.00
+12% |
-157,973,078.73
-783% |
-435,516,181.11
+176% |
-458,025,515.74
+5% |
197,143.00
-100% |
-62,834,662.03
-31,973% |
-41,002,288.23
-35% |
-26,376,024.53
-36% |
279,302,433.00
-1,159% |
461,613,602.00
+65% |
630,780,308.00
+37% |
153,896,318.00
-76% |
90,317,406.00
-41% |
1,269,137,576.00
+1,305% |
361,431,131.00
-72% |
-358,569,726.22
-199% |
476,388,025.00
-233% |
379,249,489.00
-20% |
384,065,109.00
+1% |
141,509,469.00
-63% |
-28,888,144.00
-120% |
|
| Operating Income Ratio | (0.20%) | (0.19%) | (0.19%) | (0.28%) | (0.28%) | (0.21%) | (0.22%) | (0.05%) | (0.02%) | (0.03%) | (-0.20%) | (-1.97%) | (-2.02%) | (0.00%) | (-2.12%) | (-17.68%) | (-13.38%) | (0.31%) | (0.24%) | (0.23%) | (0.12%) | (0.17%) | (0.19%) | (0.15%) | (-0.22%) | (0.24%) | (0.08%) | (0.13%) | (0.10%) | (-0.03%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||
| Interest Income | -0.66 | -0.94 | -0.35 | -0.52 | -0.51 | -0.15 | 369,553.00 | 1,097,427.00 | 2,047,114.00 | 1,491,448.00 | 1,490,867.00 | 149,661.00 | 73,652.00 | 92,203.00 | 25,107.00 | 1,505.34 | 599.87 | 4,138,338.00 | 1,797,817.00 | 2,748,803.00 | 4,129,865.00 | 7,837,118.00 | 6,785,424.00 | 3,468,825.00 | 9,371,104.00 | 7,694,609.00 | 12,885,169.00 | 18,094,732.00 | 17,884,387.00 | 8,154,475.00 | |
| Interest Expenses | 6,437,829.00 | 8,294,361.00 | 6,168,499.00 | 3,726,826.00 | 3,157,976.00 | 3,027,137.00 | 5,001,655.00 | 8,439,644.00 | 25,377,763.00 | 34,837,860.00 | 31,302,079.00 | 59,435,859.00 | 67,426,481.00 | 23,055,737.00 | 33,756,719.00 | 32,431,123.00 | 26,982,238.00 | 10,129,990.00 | 23,183,593.00 | 99,337,359.00 | 114,413,529.00 | 222,528,015.00 | 190,076,870.00 | 132,033,825.00 | 182,483,247.00 | 113,257,262.00 | 87,896,052.00 | 77,615,331.00 | 40,474,380.00 | 22,298,036.00 | |
| Total Other Income/Exp... | -3,282.00 | -187,469.00 | 144,394.00 | 594,968.00 | 739,706.00 | 584,384.00 | 1,577,778.00 | 304,738.00 | -601,471.00 | -117,055.00 | -54,275,445.39 | -67,797,880.74 | -315,368,484.26 | 33,151,465.00 | 21,224,903.00 | 14,660,748.00 | 12,675,784.00 | 15,738,665.00 | 89,172,745.00 | 12,217,642.00 | 27,014,856.00 | 12,681,398.00 | 20,031,691.00 | 32,874,603.00 | 19,810,454.00 | -130,952,936.00 | -86,068,885.00 | -77,287,850.00 | -40,677,410.00 | 3,990,495.00 | |
| EBITDA | |||||||||||||||||||||||||||||||
| EBITDA | 20,555,862.00 | 24,536,356.00 | 17,097,270.00 | 15,552,182.00 | 20,270,688.00 | 24,036,336.00 | 56,731,054.00 | 55,199,502.00 | 53,432,906.00 | 66,462,367.00 | -144,664,052.49 | -378,983,548.89 | -703,248,000.00 | 57,921,000.00 | 39,641,000.00 | 42,059,316.00 | 32,974,203.00 | 318,553,201.00 | 487,015,255.00 | 761,867,564.00 | 321,871,388.00 | 346,121,429.00 | 1,502,562,396.00 | 613,320,619.00 | -141,052,585.00 | 516,437,273.00 | 431,715,365.00 | 261,983,237.00 | 195,990,147.00 | 68,432,340.00 | |
| EBITDA ratio | (0.29%) | (0.28%) | (0.24%) | (0.25%) | (0.30%) | (0.24%) | (0.29%) | (0.07%) | (0.05%) | (0.08%) | (-0.18%) | (-1.71%) | (-3.09%) | (0.16%) | (1.77%) | (18.94%) | (13.46%) | (0.35%) | (0.27%) | (0.27%) | (0.25%) | (0.67%) | (0.23%) | (0.27%) | (0.68%) | (0.27%) | (0.09%) | (0.14%) | (0.15%) | (0.06%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||
| Income Before Tax | 14,688,366.00 | 17,173,371.00 | 13,484,067.00 | 17,980,676.00 | 20,915,298.00 | 21,825,502.00 | 45,217,868.00 | 40,741,493.00 | 20,109,023.00 | 23,076,168.00 | -182,634,445.39 | -443,106,880.74 | -773,373,935.98 | 33,348,608.00 | 4,760,904.00 | 7,426,948.00 | 4,964,195.00 | 295,312,511.00 | 472,530,097.00 | 644,095,790.00 | 180,911,174.00 | 102,998,804.00 | 1,289,411,915.00 | 394,305,728.00 | -338,759,273.26 | 345,435,087.00 | 293,180,599.00 | 136,746,057.00 | 100,832,056.00 | -24,897,649.00 | |
| Income Before Tax Ratio | (0.20%) | (0.19%) | (0.19%) | (0.29%) | (0.29%) | (0.22%) | (0.23%) | (0.05%) | (0.02%) | (0.03%) | (-0.23%) | (-2.00%) | (-3.40%) | (0.12%) | (0.16%) | (3.20%) | (2.52%) | (0.32%) | (0.25%) | (0.23%) | (0.14%) | (0.20%) | (0.19%) | (0.16%) | (-0.21%) | (0.17%) | (0.06%) | (0.05%) | (0.07%) | (-0.02%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||
| Income Tax Expense | 400,000.00 | 400,000.00 | 440,000.00 | 2,102,527.00 | 732,365.00 | 1,176,687.00 | 5,167,251.00 | 6,573,567.00 | 3,362,766.00 | 4,707,943.00 | 63,255.00 | -63,255.83 | 81,206.00 | 1,791,515.00 | 1,540,628.00 | 46,978,794.00 | 30,735,711.00 | 63,669,548.00 | 61,389,629.00 | 189,926,754.00 | 62,117,400.00 | 23,411,035.00 | 350,206,224.00 | 169,538,933.00 | 159,877,838.00 | 134,458,627.00 | 84,594,262.00 | 109,209,527.00 | 94,700,573.00 | 17,357,582.00 | |
| Net Income | |||||||||||||||||||||||||||||||
| Net Income | 14,288,366.00
+0% |
16,773,371.00
+17% |
13,044,067.00
-22% |
13,963,845.00
+7% |
16,706,089.00
+20% |
17,020,110.00
+2% |
33,557,540.00
+97% |
31,892,284.00
-5% |
17,265,311.00
-46% |
18,980,966.00
+10% |
-182,097,679.80
-1,059% |
-442,590,279.36
+143% |
-771,600,000.47
+74% |
30,373,405.00
-104% |
4,895,779.00
-84% |
7,654,033.00
+56% |
5,560,682.00
-27% |
234,695,258.00
+4,121% |
433,090,407.00
+85% |
480,127,692.00
+11% |
146,152,694.00
-70% |
104,636,629.00
-28% |
705,325,283.00
+574% |
265,140,596.00
-62% |
-455,638,553.25
-272% |
210,976,460.00
-146% |
208,586,336.00
-1% |
27,536,530.00
-87% |
6,131,482.00
-78% |
1,235,835.00
-80% |
|
| Net Income Ratio | (0.20%) | (0.19%) | (0.18%) | (0.23%) | (0.23%) | (0.17%) | (0.17%) | (0.04%) | (0.02%) | (0.02%) | (-0.23%) | (-2.00%) | (-3.40%) | (0.11%) | (0.17%) | (3.30%) | (2.82%) | (0.26%) | (0.23%) | (0.17%) | (0.12%) | (0.20%) | (0.11%) | (0.11%) | (-0.28%) | (0.11%) | (0.04%) | (0.01%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||
| Basic EPS | 0.08 | 0.09 | 0.07 | 0.12 | 0.12 | 0.13 | 0.25 | 0.24 | 0.13 | 0.14 | -1.02 | -2.48 | -4.42 | 0.17 | 0.03 | 0.05 | 0.34 | 0.42 | 0.59 | 0.65 | 0.19 | 0.11 | 0.58 | 0.19 | -0.33 | 0.16 | 0.18 | 0.02 | 0.01 | 0.00 | |
| Diluted EPS | 0.08 | 0.09 | 0.07 | 0.12 | 0.12 | 0.13 | 0.25 | 0.24 | 0.13 | 0.14 | -1.02 | -2.48 | -4.42 | 0.17 | 0.03 | 0.05 | 0.34 | 0.42 | 0.59 | 0.65 | 0.19 | 0.11 | 0.58 | 0.19 | -0.33 | 0.16 | 0.18 | 0.02 | 0.01 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||||||||||
| Basic Share Outstanding | 178,667,091.00 | 178,667,091.00 | 178,667,091.00 | 178,667,091.00 | 178,667,091.00 | 178,667,091.00 | 178,667,091.00 | 178,667,091.00 | 178,667,091.00 | 178,667,091.00 | 178,667,091.00 | 178,667,091.00 | 174,767,560.00 | 178,667,091.00 | 163,192,635.00 | 159,563,080.00 | 556,218,046.00 | 558,798,233.00 | 734,051,538.00 | 738,657,988.00 | 769,224,706.00 | 951,242,090.00 | 1,216,078,074.00 | 1,381,752,594.00 | 1,380,722,888.00 | 1,343,283,476.00 | 1,180,699,560.00 | 1,180,699,560.00 | 1,180,699,560.00 | 1,235,835,100.00 | |
| Diluted Share Outstanding | 178,667,091.00 | 178,667,091.00 | 178,667,091.00 | 178,667,091.00 | 178,667,091.00 | 178,667,091.00 | 178,667,091.00 | 178,667,091.00 | 178,667,091.00 | 178,667,091.00 | 178,667,091.00 | 178,667,091.00 | 174,767,560.00 | 178,667,091.00 | 163,192,635.00 | 159,563,080.00 | 556,218,046.00 | 558,798,233.00 | 734,051,538.00 | 738,657,988.00 | 769,224,706.00 | 951,242,090.00 | 1,216,078,074.00 | 1,395,476,826.00 | 1,380,722,889.00 | 1,343,283,476.00 | 1,180,699,560.00 | 1,180,699,560.00 | 1,180,699,560.00 | 1,235,835,100.00 | |