Henan
000895.SZHenan Shuanghui Investment & Development Co.,Ltd. Price (000895.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,464,578,835
(0.0024)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Henan Shuanghui Investment & Development Co.,Ltd.Currency: CNY
| YEAR | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
1,537,854,438.00
+0% |
2,042,969,955.00
+33% |
2,164,011,538.00
+6% |
2,015,620,423.00
-7% |
2,400,830,372.00
+19% |
3,107,212,246.00
+29% |
3,367,966,075.00
+8% |
4,759,703,846.00
+41% |
7,179,455,253.00
+51% |
10,056,053,084.00
+40% |
13,459,925,772.00
+34% |
15,131,034,919.00
+12% |
21,844,575,046.00
+44% |
26,009,986,485.00
+19% |
28,351,347,060.00
+9% |
36,749,335,176.00
+30% |
37,615,471,123.00
+2% |
39,704,548,213.00
+6% |
44,950,458,306.00
+13% |
45,695,728,741.00
+2% |
44,696,667,615.00
-2% |
51,846,657,001.00
+16% |
50,578,326,328.00
-2% |
48,931,881,952.00
-3% |
60,348,305,743.00
+23% |
73,935,193,285.00
+23% |
66,797,549,317.00
-10% |
62,730,570,471.00
-6% |
60,097,373,661.00
-4% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||
| Cost of Revenue | 1,345,743,149.00 | 1,821,299,460.00 | 1,952,515,529.00 | 1,800,807,755.00 | 2,024,865,335.00 | 2,647,854,476.00 | 2,848,311,086.00 | 4,005,115,381.00 | 6,210,641,342.00 | 9,010,799,101.00 | 11,957,268,172.00 | 13,393,333,502.00 | 19,915,018,233.00 | 23,625,432,295.00 | 25,578,019,133.00 | 33,481,599,855.00 | 34,875,073,412.00 | 32,563,625,959.00 | 36,216,168,818.00 | 36,588,744,144.00 | 35,413,348,537.00 | 42,441,135,778.00 | 40,919,998,595.00 | 38,346,530,909.00 | 49,028,496,103.00 | 61,141,253,522.00 | 56,468,807,325.00 | 52,348,934,125.00 | 49,724,073,225.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||
| Gross Profit |
192,111,289.00
+0% |
221,670,495.00
+15% |
211,496,009.00
-5% |
214,812,668.00
+2% |
375,965,037.00
+75% |
459,357,770.00
+22% |
519,654,989.00
+13% |
754,588,465.00
+45% |
968,813,911.00
+28% |
1,045,253,983.00
+8% |
1,502,657,600.00
+44% |
1,737,701,417.00
+16% |
1,929,556,813.00
+11% |
2,384,554,190.00
+24% |
2,773,327,927.00
+16% |
3,267,735,321.00
+18% |
2,740,397,711.00
-16% |
7,140,922,254.00
+161% |
8,734,289,488.00
+22% |
9,106,984,597.00
+4% |
9,283,319,078.00
+2% |
9,405,521,223.00
+1% |
9,658,327,733.00
+3% |
10,585,351,043.00
+10% |
11,319,809,640.00
+7% |
12,793,939,763.00
+13% |
10,328,741,992.00
-19% |
10,381,636,346.00
+1% |
10,373,300,436.00
0% |
|
| Gross Profit Ratio | (0.12%) | (0.11%) | (0.10%) | (0.11%) | (0.16%) | (0.15%) | (0.15%) | (0.16%) | (0.13%) | (0.10%) | (0.11%) | (0.11%) | (0.09%) | (0.09%) | (0.10%) | (0.09%) | (0.07%) | (0.18%) | (0.19%) | (0.20%) | (0.21%) | (0.18%) | (0.19%) | (0.22%) | (0.19%) | (0.17%) | (0.16%) | (0.17%) | (0.17%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38,397,792.00 | 44,104,491.00 | 90,496,607.00 | 54,782,878.00 | 46,896,969.00 | 47,552,341.00 | 47,975,411.00 | 58,209,422.00 | 72,577,451.00 | 88,284,314.00 | 95,809,346.00 | 143,502,789.00 | 168,376,641.00 | 199,133,798.00 | |
| General and Administrative | 28,196,102.00 | 36,121,243.00 | 35,592,427.00 | 29,380,277.00 | 52,205,111.00 | 40,743,683.00 | 45,848,164.00 | 65,417,454.00 | 75,484,249.00 | 82,234,806.00 | 148,511,289.00 | 189,374,203.00 | 270,642,923.00 | 340,156,485.00 | 368,734,041.00 | 60,987,357.00 | 43,008,202.00 | 93,209,858.00 | 109,851,452.00 | 419,626,175.00 | 275,737,308.00 | 202,029,252.00 | 167,450,614.00 | 150,859,457.00 | 139,608,379.00 | 104,788,727.00 | 139,419,294.00 | 141,965,176.00 | 168,280,105.00 | |
| Selling, General & Admin... | 85,822,807.00 | 103,052,015.00 | 111,967,392.00 | 117,428,204.00 | 202,770,061.00 | 263,431,308.00 | 294,941,197.00 | 416,392,565.00 | 562,659,535.00 | 552,607,001.00 | 804,637,282.00 | 1,023,292,504.00 | 1,127,600,177.00 | 1,329,107,701.00 | 1,468,659,744.00 | 1,279,696,411.00 | 1,461,137,752.00 | 2,138,071,466.00 | 2,473,988,183.00 | 2,893,806,641.00 | 2,574,629,368.00 | 2,473,711,258.00 | 2,569,540,223.00 | 2,783,107,756.00 | 2,845,538,758.00 | 2,765,604,936.00 | 2,013,075,068.00 | 2,069,097,454.00 | 3,146,341,451.00 | |
| Selling & Marketing Exp... | 57,626,705.00 | 66,930,772.00 | 76,374,964.00 | 88,047,927.00 | 150,564,949.00 | 222,687,624.00 | 249,093,032.00 | 350,975,111.00 | 487,175,285.00 | 470,372,195.00 | 656,125,992.00 | 833,918,301.00 | 856,957,253.00 | 988,951,216.00 | 1,099,925,702.00 | 1,218,709,054.00 | 1,418,129,550.00 | 2,044,861,607.00 | 2,364,136,730.00 | 2,474,180,466.00 | 2,298,892,060.00 | 2,271,682,006.00 | 2,402,089,608.00 | 2,632,248,299.00 | 2,705,930,379.00 | 2,660,816,208.00 | 1,873,655,774.00 | 1,927,132,277.00 | 699,652,000.00 | |
| Depreciation and Amortiz... | 33,772,094.00 | 21,856,563.00 | 10,634,091.00 | 24,287,515.00 | 33,014,961.00 | 40,632,563.00 | 60,192,603.00 | 59,667,381.00 | 84,043,725.00 | 116,121,456.00 | 123,165,309.00 | 171,502,555.00 | 170,405,245.00 | 185,783,318.00 | 174,312,525.00 | 199,871,404.00 | 249,073,915.00 | 647,609,607.00 | 639,880,562.00 | 650,471,966.00 | 847,798,651.00 | 941,441,876.00 | 952,926,681.00 | 978,445,046.00 | 972,375,660.00 | 980,249,386.00 | 1,047,024,467.00 | 1,294,254,468.00 | 1,534,390,611.00 | |
| Other Expenses | 3,923,384.00 | 1,162,767.00 | -969,091.46 | 8,529,320.00 | 17,238,250.00 | 20,880,648.00 | 6,337,834.00 | -8,188,703.19 | -174,185.01 | 11,634,283.00 | 6,507,405.00 | -5,263,249.93 | 10,963,900.00 | 8,353,715.00 | 17,135,944.00 | 8,821,949.00 | 115,181,259.00 | 287,279,581.00 | 237,682,074.00 | 277,381,173.00 | 284,696,395.00 | 335,472,866.00 | 212,085,121.00 | -15,476,107.72 | 1,277,152,965.00 | 1,454,335,580.00 | 842,448,305.00 | 1,021,677,592.00 | 0.00 | |
| Total Operating Expenses | 86,138,442.00 | 103,420,966.00 | 113,568,239.00 | 118,103,700.00 | 206,638,434.00 | 268,462,407.00 | 302,780,740.00 | 426,751,484.00 | 578,515,664.00 | 571,890,355.00 | 831,423,740.00 | 1,062,550,014.00 | 1,174,447,414.00 | 1,384,285,959.00 | 1,529,329,771.00 | 1,772,892,670.00 | 2,068,595,828.00 | 3,559,807,266.00 | 3,907,239,736.00 | 4,178,974,299.00 | 3,924,143,585.00 | 3,792,180,802.00 | 3,876,336,114.00 | 3,918,286,783.00 | 4,210,976,039.00 | 4,315,749,862.00 | 2,999,026,164.00 | 3,259,151,688.00 | 3,735,984,255.00 | |
| Cost and Exponses | 1,431,881,592.00 | 1,924,720,427.00 | 2,066,083,768.00 | 1,918,911,456.00 | 2,231,503,770.00 | 2,916,316,884.00 | 3,151,091,826.00 | 4,431,866,865.00 | 6,789,157,006.00 | 9,582,689,457.00 | 12,788,691,913.00 | 14,455,883,516.00 | 21,089,465,647.00 | 25,009,718,254.00 | 27,107,348,904.00 | 35,254,492,526.00 | 36,943,669,240.00 | 36,123,433,226.00 | 40,123,408,555.00 | 40,767,718,444.00 | 39,337,492,123.00 | 46,233,316,580.00 | 44,796,334,710.00 | 42,264,817,693.00 | 53,239,472,142.00 | 65,457,003,385.00 | 59,467,833,489.00 | 55,608,085,814.00 | 53,460,057,481.00 | |
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income |
72,200,750.00
+0% |
96,392,964.00
+34% |
87,293,678.00
-9% |
103,901,961.00
+19% |
187,322,377.00
+80% |
223,677,092.00
+19% |
243,413,242.00
+9% |
367,422,504.00
+51% |
438,149,945.00
+19% |
504,181,787.00
+15% |
695,016,496.00
+38% |
758,872,330.00
+9% |
884,212,326.00
+17% |
1,035,847,585.00
+17% |
1,335,317,745.00
+29% |
1,650,725,517.00
+24% |
699,732,785.00
-58% |
3,632,474,704.00
+419% |
4,925,801,324.00
+36% |
5,108,516,513.00
+4% |
5,409,994,053.00
+6% |
5,556,253,649.00
+3% |
5,547,101,709.00
0% |
6,347,115,615.00
+14% |
6,851,675,858.00
+8% |
8,003,571,535.00
+17% |
6,238,605,042.00
-22% |
7,140,766,623.00
+14% |
6,637,316,179.00
-7% |
|
| Operating Income Ratio | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.08%) | (0.07%) | (0.07%) | (0.08%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.02%) | (0.09%) | (0.11%) | (0.11%) | (0.12%) | (0.11%) | (0.11%) | (0.13%) | (0.11%) | (0.11%) | (0.09%) | (0.11%) | (0.11%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||
| Interest Income | -0.35 | -0.18 | -0.29 | 0.00 | 0.00 | 6,514,603.00 | 5,378,362.00 | 9,116,728.00 | 13,204,359.00 | 8,249,054.00 | 10,109,973.00 | 2,550,719.00 | 10,446,844.00 | 15,752,487.00 | 29,387,531.00 | 39,389,581.00 | 34,601,460.00 | 57,906,164.00 | 65,733,971.00 | 55,487,973.00 | 40,446,569.00 | 37,437,042.00 | 46,172,271.00 | 36,052,532.00 | 44,866,867.00 | 68,929,301.00 | 141,540,108.00 | 202,072,269.00 | 207,619,724.00 | |
| Interest Expenses | 34,105,309.00 | 21,791,872.00 | 20,739,051.00 | 7,650,629.00 | 0.00 | 4,327,333.00 | 7,530,149.00 | 4,958,207.00 | 12,906,401.00 | 12,215,468.00 | 16,361,907.00 | 3,128,676.00 | 3,233,788.00 | 716,691.00 | 150,000.00 | 2,043,728.00 | 16,908,658.00 | 66,740,109.00 | 21,049,855.00 | 4,059,613.00 | 25,941,480.00 | 24,207,887.00 | 87,407,990.00 | 88,148,798.00 | 122,075,794.00 | 98,647,306.00 | 130,835,191.00 | 133,892,893.00 | 192,413,998.00 | |
| Total Other Income/Exp... | 3,682,088.00 | 1,059,854.00 | -1,178,398.00 | 6,524,203.00 | 3,177,861.00 | 12,366,323.00 | -917,527.00 | -19,859,847.00 | -13,210,053.00 | 2,218,690.00 | -23,317,832.00 | -4,998,000.00 | 133,783,820.00 | 5,247,522.00 | 125,306,271.00 | -8,604,269.00 | -864,189,452.00 | 278,415,152.00 | 221,754,832.00 | 264,194,769.00 | 265,159,162.00 | 286,020,189.00 | 212,085,121.00 | -82,889,416.00 | -13,182,519.00 | -30,613,080.00 | -22,585,779.00 | 19,094,177.00 | 7,806,831.00 | |
| EBITDA | ||||||||||||||||||||||||||||||
| EBITDA | 105,972,845.00 | 118,249,528.00 | 97,927,769.00 | 120,996,482.00 | 202,341,563.00 | 271,859,273.00 | 310,218,468.00 | 412,188,246.00 | 521,890,019.00 | 641,816,630.00 | 811,225,881.00 | 887,705,223.00 | 1,064,313,855.00 | 1,227,595,117.00 | 1,523,271,377.00 | 1,862,258,577.00 | 1,103,011,973.00 | 4,626,414,083.00 | 5,807,796,449.00 | 6,056,236,061.00 | 6,560,948,182.00 | 6,812,906,629.00 | 6,788,665,719.00 | 7,324,275,457.00 | 7,923,074,893.00 | 9,024,854,537.00 | 7,370,881,437.00 | 8,540,860,453.00 | 8,343,287,856.00 | |
| EBITDA ratio | (0.07%) | (0.06%) | (0.05%) | (0.06%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.03%) | (0.12%) | (0.13%) | (0.13%) | (0.15%) | (0.14%) | (0.14%) | (0.16%) | (0.14%) | (0.13%) | (0.13%) | (0.14%) | (0.14%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||
| Income Before Tax | 75,882,838.00 | 97,452,818.00 | 86,115,280.00 | 112,293,694.00 | 202,991,611.00 | 236,288,063.00 | 242,495,715.00 | 347,562,657.00 | 424,939,892.00 | 506,400,477.00 | 671,698,664.00 | 713,073,991.00 | 890,674,820.00 | 1,041,095,107.00 | 1,348,808,852.00 | 1,642,121,248.00 | 803,073,519.00 | 3,910,889,856.00 | 5,147,556,156.00 | 5,372,711,274.00 | 5,675,153,215.00 | 5,861,999,287.00 | 5,759,186,830.00 | 6,331,639,507.00 | 6,838,493,333.00 | 7,972,958,454.00 | 6,216,019,257.00 | 7,159,860,800.00 | 6,645,123,010.00 | |
| Income Before Tax Ratio | (0.05%) | (0.05%) | (0.04%) | (0.06%) | (0.08%) | (0.08%) | (0.07%) | (0.07%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.02%) | (0.10%) | (0.11%) | (0.12%) | (0.13%) | (0.11%) | (0.11%) | (0.13%) | (0.11%) | (0.11%) | (0.09%) | (0.11%) | (0.11%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||
| Income Tax Expense | 807,960.00 | 15,858,114.00 | 9,404,314.00 | 16,062,390.00 | 40,775,185.00 | 33,049,441.00 | 36,335,113.00 | 109,520,211.00 | 105,516,110.00 | 131,089,776.00 | 216,338,663.00 | 169,714,434.00 | 231,268,645.00 | 223,402,408.00 | 243,057,041.00 | 314,867,887.00 | 159,617,963.00 | 841,930,181.00 | 1,078,490,837.00 | 1,157,253,493.00 | 1,258,689,859.00 | 1,300,457,688.00 | 1,248,654,226.00 | 1,255,235,179.00 | 1,172,504,439.00 | 1,603,156,126.00 | 1,332,386,318.00 | 1,442,686,468.00 | 1,543,500,523.00 | |
| Net Income | ||||||||||||||||||||||||||||||
| Net Income | 38,357,641.00
+0% |
42,182,175.00
+10% |
50,288,533.00
+19% |
67,137,176.00
+34% |
116,318,585.00
+73% |
154,698,250.00
+33% |
170,501,788.00
+10% |
200,616,278.00
+18% |
263,685,003.00
+31% |
298,419,472.00
+13% |
371,104,998.00
+24% |
456,502,185.00
+23% |
561,881,044.00
+23% |
698,892,608.00
+24% |
910,657,110.00
+30% |
1,089,281,494.00
+20% |
564,893,042.00
-48% |
2,885,234,728.00
+411% |
3,858,197,094.00
+34% |
4,039,863,758.00
+5% |
4,255,541,752.00
+5% |
4,405,056,392.00
+4% |
4,319,299,922.00
-2% |
4,914,501,208.00
+14% |
5,437,612,565.00
+11% |
6,255,513,991.00
+15% |
4,865,939,674.00
-22% |
5,620,885,670.00
+16% |
5,052,741,772.00
-10% |
|
| Net Income Ratio | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.07%) | (0.09%) | (0.09%) | (0.10%) | (0.08%) | (0.09%) | (0.10%) | (0.09%) | (0.08%) | (0.07%) | (0.09%) | (0.08%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||
| Basic EPS | 0.02 | 0.02 | 0.03 | 0.04 | 0.07 | 0.10 | 0.11 | 0.11 | 0.15 | 0.16 | 0.20 | 0.26 | 0.31 | 0.38 | 0.50 | 0.64 | 0.40 | 0.87 | 1.17 | 1.22 | 1.29 | 1.33 | 1.31 | 1.49 | 1.64 | 1.81 | 1.40 | 1.62 | 1.46 | |
| Diluted EPS | 0.02 | 0.02 | 0.03 | 0.04 | 0.07 | 0.10 | 0.11 | 0.11 | 0.15 | 0.16 | 0.20 | 0.26 | 0.31 | 0.38 | 0.50 | 0.64 | 0.40 | 0.87 | 1.17 | 1.22 | 1.29 | 1.33 | 1.31 | 1.48 | 1.64 | 1.81 | 1.40 | 1.62 | 1.46 | |
| Share Outstanding | ||||||||||||||||||||||||||||||
| Basic Share Outstanding | 1,817,993,026.00 | 1,817,993,026.00 | 1,817,993,026.00 | 1,817,993,026.00 | 1,817,993,026.00 | 1,817,993,026.00 | 1,817,993,026.00 | 1,817,993,026.00 | 1,817,993,026.00 | 1,817,993,026.00 | 1,817,993,026.00 | 1,817,981,716.00 | 1,812,519,499.00 | 1,823,198,110.00 | 1,821,314,222.00 | 1,820,743,002.00 | 3,307,937,140.00 | 3,303,703,887.00 | 3,300,707,588.00 | 3,300,811,960.00 | 3,300,660,632.00 | 3,299,558,284.00 | 3,299,442,306.00 | 3,299,558,284.00 | 3,319,282,190.00 | 3,464,661,213.00 | 3,464,661,213.00 | 3,464,661,213.00 | 3,464,578,835.00 | |
| Diluted Share Outstanding | 1,817,993,026.00 | 1,817,993,026.00 | 1,817,993,026.00 | 1,817,993,026.00 | 1,817,993,026.00 | 1,817,993,026.00 | 1,817,993,026.00 | 1,817,993,026.00 | 1,817,993,026.00 | 1,817,993,026.00 | 1,817,993,026.00 | 1,817,981,716.00 | 1,812,519,499.00 | 1,823,198,110.00 | 1,821,314,222.00 | 1,820,743,002.00 | 3,307,937,140.00 | 3,303,703,887.00 | 3,300,801,712.00 | 3,300,811,960.00 | 3,300,660,632.00 | 3,300,656,670.00 | 3,299,442,306.00 | 3,319,294,698.00 | 3,319,282,190.00 | 3,464,661,213.00 | 3,464,661,213.00 | 3,464,661,213.00 | 3,464,578,835.00 | |