Inspur
000977.SZInspur Electronic Information Industry Co., Ltd. Price (000977.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,510,322,200
(0.8696)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Inspur Electronic Information Industry Co., Ltd.Currency: CNY
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
600,506,935.00
+0% |
434,299,023.00
-28% |
394,413,968.00
-9% |
814,470,312.00
+107% |
797,255,319.00
-2% |
898,057,844.00
+13% |
1,223,847,960.00
+36% |
1,403,286,896.00
+15% |
1,305,936,888.00
-7% |
955,844,965.00
-27% |
945,833,997.00
-1% |
973,992,853.00
+3% |
1,029,129,986.00
+6% |
1,081,294,075.00
+5% |
1,232,801,706.00
+14% |
2,191,045,537.00
+78% |
4,223,743,426.00
+93% |
7,306,636,312.00
+73% |
10,123,000,357.00
+39% |
12,667,745,961.00
+25% |
25,488,175,696.00
+101% |
46,940,820,299.00
+84% |
51,653,280,173.00
+10% |
63,037,990,367.00
+22% |
67,047,551,558.00
+6% |
69,525,458,182.00
+4% |
65,866,587,556.00
-5% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 457,267,862.00 | 327,503,389.00 | 270,844,656.00 | 606,612,372.00 | 614,403,093.00 | 738,245,225.00 | 918,146,840.00 | 1,079,694,919.00 | 1,020,662,460.00 | 838,599,200.00 | 811,755,037.00 | 809,676,287.00 | 865,269,898.00 | 863,137,242.00 | 951,073,305.00 | 1,721,197,652.00 | 3,499,616,177.00 | 6,270,047,875.00 | 8,555,933,041.00 | 10,929,631,888.00 | 22,791,923,206.00 | 41,767,056,951.00 | 45,468,314,028.00 | 55,660,508,811.00 | 59,379,318,169.00 | 61,753,123,449.00 | 59,254,293,068.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
143,239,073.00
+0% |
106,795,634.00
-25% |
123,569,312.00
+16% |
207,857,940.00
+68% |
182,852,226.00
-12% |
159,812,619.00
-13% |
305,701,120.00
+91% |
323,591,977.00
+6% |
285,274,428.00
-12% |
117,245,765.00
-59% |
134,078,960.00
+14% |
164,316,566.00
+23% |
163,860,088.00
0% |
218,156,833.00
+33% |
281,728,401.00
+29% |
469,847,885.00
+67% |
724,127,249.00
+54% |
1,036,588,437.00
+43% |
1,567,067,316.00
+51% |
1,738,114,073.00
+11% |
2,696,252,490.00
+55% |
5,173,763,348.00
+92% |
6,184,966,145.00
+20% |
7,377,481,556.00
+19% |
7,668,233,389.00
+4% |
7,772,334,733.00
+1% |
6,612,294,488.00
-15% |
|
| Gross Profit Ratio | (0.24%) | (0.25%) | (0.31%) | (0.26%) | (0.23%) | (0.18%) | (0.25%) | (0.23%) | (0.22%) | (0.12%) | (0.14%) | (0.17%) | (0.16%) | (0.20%) | (0.23%) | (0.21%) | (0.17%) | (0.14%) | (0.15%) | (0.14%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.11%) | (0.10%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 192,294,032.00 | 0.00 | 317,748,839.00 | 393,704,042.00 | 0.00 | 800,559,457.00 | 1,746,667,122.00 | 2,347,722,543.00 | 2,635,456,131.00 | 2,921,294,813.00 | 3,230,426,011.00 | 3,071,020,483.00 | |
| General and Administrative | 37,048,853.00 | 34,878,565.00 | 29,976,090.00 | 59,523,419.00 | 102,098,449.00 | 61,859,354.00 | 132,111,560.00 | 170,067,308.00 | 163,681,206.00 | 75,609,387.00 | 81,288,707.00 | 95,845,125.00 | 112,112,622.00 | 70,988,044.00 | 85,557,278.00 | 142,559,730.00 | 162,591,682.00 | 197,301,105.00 | 257,517,174.00 | 206,995,335.00 | 485,969,775.00 | 299,842,079.00 | 226,081,471.00 | 299,931,814.00 | 158,647,924.00 | 101,871,591.00 | 124,847,530.00 | |
| Selling, General & Admin... | 64,692,015.00 | 70,735,357.00 | 69,788,710.00 | 135,613,896.00 | 181,025,071.00 | 115,090,952.00 | 247,747,423.00 | 303,481,076.00 | 280,276,950.00 | 128,240,793.00 | 135,543,594.00 | 167,531,074.00 | 177,477,403.00 | 146,147,327.00 | 185,563,687.00 | 320,102,403.00 | 411,138,736.00 | 597,790,524.00 | 780,084,623.00 | 786,781,863.00 | 1,280,071,644.00 | 1,529,093,703.00 | 1,664,933,227.00 | 2,163,963,510.00 | 1,619,356,086.00 | 1,610,773,072.00 | 502,384,294.00 | |
| Selling & Marketing Exp... | 27,643,162.00 | 35,856,792.00 | 39,812,619.00 | 76,090,477.00 | 78,926,621.00 | 53,231,597.00 | 115,635,863.00 | 133,413,767.00 | 116,595,744.00 | 52,631,405.00 | 54,254,887.00 | 71,685,949.00 | 65,364,780.00 | 75,159,283.00 | 100,006,408.00 | 177,542,672.00 | 248,547,053.00 | 400,489,419.00 | 522,567,448.00 | 579,786,528.00 | 794,101,869.00 | 1,229,251,623.00 | 1,438,851,756.00 | 1,864,031,696.00 | 1,460,708,162.00 | 1,508,901,480.00 | 377,536,764.00 | |
| Depreciation and Amortiz... | 12,365,367.00 | 11,970,653.00 | 6,333,797.00 | 10,714,531.00 | 13,098,735.00 | 14,038,459.00 | 37,071,358.00 | 50,686,818.00 | 55,329,093.00 | 22,560,824.00 | 26,275,894.00 | 22,212,210.00 | 24,435,626.00 | 38,371,992.00 | 41,625,490.00 | 41,020,126.00 | 52,741,569.00 | 72,336,348.00 | 77,259,366.00 | 130,625,526.00 | 173,244,618.00 | 430,685,298.00 | 288,797,129.00 | 322,216,189.00 | 405,975,117.00 | 404,388,471.00 | 398,419,797.00 | |
| Other Expenses | 10,071,957.00 | 23,520,616.00 | 2,477,510.00 | 11,402,283.00 | 45,087,229.00 | 23,351,583.00 | 31,394,103.00 | 41,769,924.00 | 33,340,700.00 | 9,833,559.00 | 12,153,567.00 | 9,685,669.00 | 9,998,797.00 | 22,028,762.00 | 52,801,505.00 | 56,982,724.00 | 54,964,940.00 | 27,875,807.00 | 83,623,508.00 | 81,015,292.00 | 139,594.00 | 247,264,724.00 | 418,143,941.00 | 365,197,195.00 | 286,102,929.00 | 380,605,513.00 | 1,213,229,698.00 | |
| Total Operating Expenses | 66,059,095.00 | 73,163,055.00 | 73,033,614.00 | 138,523,869.00 | 185,395,241.00 | 118,111,090.00 | 253,517,079.00 | 309,755,314.00 | 285,473,764.00 | 130,103,500.00 | 137,741,837.00 | 169,557,517.00 | 180,821,038.00 | 232,492,937.00 | 273,151,235.00 | 437,557,884.00 | 532,203,689.00 | 769,505,744.00 | 1,108,120,703.00 | 1,174,941,205.00 | 1,810,105,881.00 | 3,523,025,549.00 | 4,430,799,712.00 | 5,164,616,837.00 | 4,826,753,830.00 | 5,221,804,597.00 | 4,786,634,475.00 | |
| Cost and Exponses | 523,326,958.00 | 400,666,445.00 | 343,878,271.00 | 745,136,241.00 | 799,798,335.00 | 856,356,315.00 | 1,171,663,920.00 | 1,389,450,234.00 | 1,306,136,224.00 | 968,702,701.00 | 949,496,874.00 | 979,233,805.00 | 1,046,090,936.00 | 1,095,630,180.00 | 1,224,224,541.00 | 2,158,755,536.00 | 4,031,819,866.00 | 7,039,553,619.00 | 9,664,053,744.00 | 12,104,573,093.00 | 24,602,029,088.00 | 45,290,082,501.00 | 49,899,113,740.00 | 60,825,125,648.00 | 64,206,071,999.00 | 66,974,928,047.00 | 64,040,927,543.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
64,814,610.00
+0% |
22,099,797.00
-66% |
53,295,475.00
+141% |
77,595,797.00
+46% |
34,352,245.00
-56% |
81,538,812.00
+137% |
62,041,658.00
-24% |
32,406,202.00
-48% |
15,406,085.00
-52% |
3,950,042.00
-74% |
-801,232.26
-120% |
13,919,918.00
-1,837% |
-4,922,428.57
-135% |
15,326,594.00
-411% |
26,805,075.00
+75% |
16,163,274.00
-40% |
104,049,835.00
+544% |
394,043,778.00
+279% |
465,704,210.00
+18% |
285,796,392.00
-39% |
505,823,847.00
+77% |
1,716,913,846.00
+239% |
1,981,728,034.00
+15% |
1,743,309,068.00
-12% |
3,296,507,024.00
+89% |
2,905,280,336.00
-12% |
1,825,660,013.00
-37% |
|
| Operating Income Ratio | (0.11%) | (0.05%) | (0.14%) | (0.10%) | (0.04%) | (0.09%) | (0.05%) | (0.02%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.00%) | (0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.05%) | (0.05%) | (0.02%) | (0.02%) | (0.04%) | (0.04%) | (0.03%) | (0.05%) | (0.04%) | (0.03%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | -0.36 | -0.72 | -0.20 | 5,467,599.00 | 4,788,684.00 | 5,951,057.00 | 9,412,566.00 | 5,004,382.00 | 5,087,991.00 | 3,632,918.00 | 6,627,521.00 | 12,122,025.00 | 4,067,487.00 | 2,466,163.00 | 3,412,107.00 | 2,192,772.00 | 2,151,648.00 | 8,997,321.00 | 6,607,873.00 | 8,024,838.00 | 27,573,985.00 | 7,565,456.00 | 30,009,805.00 | 49,442,986.00 | 117,306,361.00 | 113,600,424.00 | 169,681,769.00 | |
| Interest Expenses | 14,950,200.00 | 13,526,786.00 | 1,463,527.00 | 4,656,605.00 | 479,471.00 | 4,270,000.00 | 5,352,645.00 | 7,591,081.00 | 9,449,538.00 | 5,128,606.00 | 13,098,642.00 | 17,008,811.00 | 2,648,432.00 | 507,634.00 | 9,708,459.00 | 12,615,424.00 | 56,948,634.00 | 62,735,261.00 | 92,931,284.00 | 89,139,651.00 | 175,605,995.00 | 418,654,368.00 | 179,623,428.00 | 156,351,475.00 | 239,056,415.00 | 359,727,643.00 | 100,604,960.00 | |
| Total Other Income/Exp... | 8,589,858.00 | 22,888,736.00 | 1,129,198.00 | 8,300,813.00 | 17,413,076.00 | 3,335,697.00 | 18,843,563.00 | 28,152,242.00 | 24,591,824.00 | 5,169,958.00 | 12,184,624.00 | 13,250,900.00 | 16,212,629.00 | 56,094,168.00 | 52,521,360.00 | 56,933,784.00 | 54,864,855.00 | 27,327,688.00 | 83,617,190.00 | 80,965,430.00 | 139,594.00 | -927,315,328.00 | 3,909,583.00 | -57,934,336.00 | 6,217,192.00 | 3,948,838.00 | 1,261,669.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 77,179,977.00 | 33,632,577.00 | 56,869,494.00 | 101,267,747.00 | 65,343,528.00 | 103,182,969.00 | 123,309,224.00 | 122,306,000.00 | 107,426,000.00 | 33,957,000.00 | 53,164,000.00 | 65,734,000.00 | 15,408,425.00 | 45,048,113.00 | 119,483,785.00 | 113,403,725.00 | 254,198,024.00 | 553,833,797.00 | 723,688,850.00 | 582,232,160.00 | 738,228,113.00 | 1,632,082,157.00 | 1,481,827,732.00 | 2,188,899,857.00 | 2,760,831,141.00 | 2,900,447,381.00 | 2,313,103,336.00 | |
| EBITDA ratio | (0.13%) | (0.08%) | (0.14%) | (0.12%) | (0.08%) | (0.11%) | (0.10%) | (0.09%) | (0.08%) | (0.04%) | (0.06%) | (0.06%) | (0.04%) | (0.08%) | (0.11%) | (0.07%) | (0.07%) | (0.09%) | (0.08%) | (0.08%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 73,404,468.00 | 44,988,533.00 | 54,424,673.00 | 86,430,342.00 | 51,765,321.00 | 84,874,509.00 | 80,885,221.00 | 62,297,930.00 | 39,997,909.00 | 8,954,718.00 | 11,352,335.00 | 23,605,587.00 | 4,129,221.00 | 37,355,357.00 | 79,326,435.00 | 73,097,059.00 | 158,914,687.00 | 421,371,462.00 | 549,321,398.00 | 366,811,585.00 | 505,963,441.00 | 789,598,514.00 | 1,030,876,088.00 | 1,685,374,730.00 | 2,159,553,528.00 | 2,159,950,464.00 | 1,826,921,682.00 | |
| Income Before Tax Ratio | (0.12%) | (0.10%) | (0.14%) | (0.11%) | (0.06%) | (0.09%) | (0.07%) | (0.04%) | (0.03%) | (0.01%) | (0.01%) | (0.02%) | (0.00%) | (0.03%) | (0.06%) | (0.03%) | (0.04%) | (0.06%) | (0.05%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 7,699,561.00 | 6,402,250.00 | 8,086,382.00 | 13,757,738.00 | 3,441,301.00 | 6,401,352.00 | 7,174,303.00 | 2,175,695.00 | 2,132,350.00 | 350,761.00 | 475,369.00 | 590,375.00 | 146,527.00 | 2,589,251.00 | 2,522,890.00 | 4,351,423.00 | 14,296,039.00 | 82,573,341.00 | 102,286,968.00 | 83,270,113.00 | 81,547,763.00 | 138,251,428.00 | 75,486,474.00 | 176,402,583.00 | 129,623,800.00 | 104,281,847.00 | 31,093,980.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 42,634,148.00
+0% |
33,441,688.00
-22% |
45,349,963.00
+36% |
60,276,156.00
+33% |
43,322,756.00
-28% |
50,153,118.00
+16% |
29,347,694.00
-41% |
15,400,399.00
-48% |
8,369,781.00
-46% |
8,610,251.00
+3% |
10,802,188.00
+25% |
23,419,565.00
+117% |
3,744,744.00
-84% |
34,304,896.00
+816% |
75,560,609.00
+120% |
69,796,472.00
-8% |
144,618,647.00
+107% |
338,798,121.00
+134% |
449,201,357.00
+33% |
287,024,706.00
-36% |
427,530,774.00
+49% |
658,597,936.00
+54% |
928,747,236.00
+41% |
1,466,448,647.00
+58% |
2,002,738,391.00
+37% |
2,086,197,773.00
+4% |
1,782,784,322.00
-15% |
|
| Net Income Ratio | (0.07%) | (0.08%) | (0.11%) | (0.07%) | (0.05%) | (0.06%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.00%) | (0.03%) | (0.06%) | (0.03%) | (0.03%) | (0.05%) | (0.04%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 0.04 | 0.03 | 0.05 | 0.04 | 0.03 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.03 | 0.07 | 0.11 | 0.14 | 0.30 | 0.40 | 0.27 | 0.36 | 0.47 | 0.67 | 1.04 | 1.38 | 1.42 | 1.18 | |
| Diluted EPS | 0.04 | 0.03 | 0.05 | 0.04 | 0.03 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.03 | 0.07 | 0.11 | 0.14 | 0.30 | 0.39 | 0.27 | 0.36 | 0.47 | 0.67 | 1.03 | 1.38 | 1.39 | 1.18 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 1,019,189,943.00 | 1,019,189,943.00 | 1,019,189,943.00 | 1,019,189,943.00 | 1,019,189,943.00 | 1,019,189,943.00 | 1,019,189,943.00 | 1,019,189,943.00 | 1,019,189,943.00 | 1,018,702,600.00 | 1,018,147,813.00 | 1,018,827,699.00 | 809,030,530.00 | 1,015,507,738.00 | 1,022,526,366.00 | 1,018,279,003.00 | 1,018,390,974.00 | 1,121,525,543.00 | 1,136,290,916.00 | 1,077,256,905.00 | 1,185,455,928.00 | 1,394,644,309.00 | 1,394,509,773.00 | 1,406,260,690.00 | 1,453,721,310.00 | 1,463,709,516.00 | 1,510,322,200.00 | |
| Diluted Share Outstanding | 1,019,189,943.00 | 1,019,189,943.00 | 1,019,189,943.00 | 1,019,189,943.00 | 1,019,189,943.00 | 1,019,189,943.00 | 1,019,189,943.00 | 1,019,189,943.00 | 1,019,189,943.00 | 1,018,702,600.00 | 1,018,147,813.00 | 1,018,827,699.00 | 809,030,530.00 | 1,015,507,738.00 | 1,022,526,366.00 | 1,018,279,003.00 | 1,018,390,974.00 | 1,121,525,543.00 | 1,138,479,833.00 | 1,077,256,905.00 | 1,185,455,928.00 | 1,396,284,424.00 | 1,394,509,773.00 | 1,420,426,818.00 | 1,453,721,310.00 | 1,497,301,660.00 | 1,510,322,200.00 | |