Baolingbao
002286.SZBaolingbao Biology Co.,Ltd. Price (002286.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
359,793,465
(2.7358)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Baolingbao Biology Co.,Ltd.Currency: CNY
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
257,342,744.00
+0% |
414,325,569.00
+61% |
536,554,950.00
+30% |
525,399,637.00
-2% |
720,615,475.00
+37% |
950,773,441.00
+32% |
978,027,983.00
+3% |
900,769,114.00
-8% |
910,710,322.00
+1% |
1,196,281,696.00
+31% |
1,377,424,259.00
+15% |
1,592,996,189.00
+16% |
1,730,012,458.00
+9% |
1,805,170,075.00
+4% |
2,054,578,268.00
+14% |
2,764,976,972.00
+35% |
2,712,745,317.00
-2% |
2,523,914,007.00
-7% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 188,804,580.00 | 305,046,415.00 | 410,330,204.00 | 411,652,226.00 | 579,628,869.00 | 747,674,979.00 | 776,735,460.00 | 764,042,554.00 | 801,874,822.00 | 1,032,024,087.00 | 1,171,705,004.00 | 1,379,510,132.00 | 1,487,829,469.00 | 1,537,124,849.00 | 1,866,474,518.00 | 2,394,788,940.00 | 2,399,932,382.00 | 2,319,381,868.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
68,538,164.00
+0% |
109,279,154.00
+59% |
126,224,746.00
+16% |
113,747,411.00
-10% |
140,986,606.00
+24% |
203,098,462.00
+44% |
201,292,523.00
-1% |
136,726,560.00
-32% |
108,835,500.00
-20% |
164,257,609.00
+51% |
205,719,255.00
+25% |
213,486,057.00
+4% |
242,182,989.00
+13% |
268,045,226.00
+11% |
188,103,750.00
-30% |
370,188,032.00
+97% |
312,812,935.00
-15% |
204,532,139.00
-35% |
|
| Gross Profit Ratio | (0.27%) | (0.26%) | (0.24%) | (0.22%) | (0.20%) | (0.21%) | (0.21%) | (0.15%) | (0.12%) | (0.14%) | (0.15%) | (0.13%) | (0.14%) | (0.15%) | (0.09%) | (0.13%) | (0.12%) | (0.08%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 4,204,215.00 | 5,950,155.00 | 6,500,209.00 | 13,131,521.00 | 10,947,997.00 | 6,255,608.00 | 15,732,437.00 | 5,026,115.00 | 4,539,311.00 | 9,119,151.00 | 11,199,806.00 | 12,581,184.00 | 8,459,634.00 | 96,985,747.00 | |
| General and Administrative | 10,067,451.00 | 14,990,935.00 | 25,613,409.00 | 25,118,765.00 | 7,848,618.00 | 20,974,116.00 | 11,789,833.00 | 9,415,699.00 | 7,700,943.00 | 7,741,603.00 | 12,595,350.00 | 9,455,254.00 | 15,667,399.00 | 12,888,418.00 | 15,276,687.00 | 27,583,084.00 | 26,714,307.00 | 14,299,292.00 | |
| Selling, General & Admin... | 19,419,553.00 | 31,848,516.00 | 44,903,518.00 | 46,263,037.00 | 51,352,151.00 | 94,387,941.00 | 79,503,627.00 | 67,028,264.00 | 70,248,917.00 | 96,851,328.00 | 109,024,185.00 | 111,725,112.00 | 127,523,474.00 | 127,092,715.00 | 47,078,112.00 | 61,492,229.00 | 63,508,338.00 | 32,036,301.00 | |
| Selling & Marketing Exp... | 9,352,101.00 | 16,857,580.00 | 19,290,108.00 | 21,144,271.00 | 43,503,533.00 | 73,413,825.00 | 67,713,793.00 | 57,612,564.00 | 62,547,974.00 | 89,109,724.00 | 96,428,834.00 | 102,269,858.00 | 111,856,075.00 | 114,204,297.00 | 31,801,425.00 | 33,909,145.00 | 36,794,031.00 | 17,737,008.00 | |
| Depreciation and Amortiz... | 11,349,098.00 | 15,755,332.00 | 24,926,338.00 | 30,081,502.00 | 27,554,799.00 | 38,360,422.00 | 45,212,908.00 | 48,007,317.00 | 50,384,765.00 | 56,183,016.00 | 78,378,197.00 | 77,764,116.00 | 86,733,721.00 | 105,731,109.00 | 103,175,701.00 | 110,066,210.00 | 109,755,079.00 | 130,763,011.00 | |
| Other Expenses | 24,271.00 | 2,782,005.00 | 4,075,142.00 | 10,570,945.00 | 9,035,645.00 | 4,692,281.00 | 8,604,206.00 | 18,324,460.00 | 14,559,250.00 | 10,820,051.00 | 8,959,797.00 | -806,488.74 | -2,410,193.36 | 56,301,624.00 | 57,174,836.00 | 63,892,454.00 | 73,226,259.00 | 11,502,420.00 | |
| Total Operating Expenses | 20,283,434.00 | 33,781,394.00 | 48,624,420.00 | 48,781,534.00 | 79,496,113.00 | 130,865,423.00 | 119,242,532.00 | 110,836,173.00 | 111,516,383.00 | 138,656,019.00 | 168,314,424.00 | 156,872,800.00 | 170,674,373.00 | 192,513,491.00 | 115,452,755.00 | 137,965,868.00 | 145,194,232.00 | 140,524,468.00 | |
| Cost and Exponses | 209,088,015.00 | 338,827,810.00 | 458,954,624.00 | 460,433,761.00 | 659,124,982.00 | 878,540,403.00 | 895,977,993.00 | 874,878,728.00 | 913,391,205.00 | 1,170,680,107.00 | 1,340,019,428.00 | 1,536,382,933.00 | 1,658,503,843.00 | 1,729,638,341.00 | 1,981,927,273.00 | 2,532,754,809.00 | 2,545,126,615.00 | 2,459,906,336.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
31,318,903.00
+0% |
49,454,591.00
+58% |
49,011,813.00
-1% |
35,747,522.00
-27% |
41,548,853.00
+16% |
61,259,199.00
+47% |
71,111,919.00
+16% |
30,688,376.00
-57% |
13,939,166.00
-55% |
36,753,800.00
+164% |
49,700,324.00
+35% |
57,895,163.00
+16% |
54,073,104.00
-7% |
85,330,968.00
+58% |
60,736,362.00
-29% |
235,930,342.00
+288% |
160,229,544.00
-32% |
64,007,671.00
-60% |
|
| Operating Income Ratio | (0.12%) | (0.12%) | (0.09%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.05%) | (0.03%) | (0.09%) | (0.06%) | (0.03%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,111,205.00 | 2,159,674.00 | 1,859,226.00 | 1,445,684.00 | 3,301,974.00 | 2,723,200.00 | 1,519,815.00 | 7,688,773.00 | 4,871,824.00 | 2,367,330.00 | 2,180,236.00 | 1,553,825.00 | 2,537,768.00 | 4,512,339.00 | 4,747,225.00 | 4,814,574.00 | 4,658,639.00 | 5,454,191.00 | |
| Interest Expenses | 16,300,747.00 | 23,854,279.00 | 28,138,608.00 | 29,064,700.00 | 19,668,424.00 | 13,357,735.00 | 10,319,014.00 | 6,617,184.00 | 3,688,250.00 | 7,880,077.00 | 5,689,053.00 | 7,387,273.00 | 28,740,511.00 | 30,503,584.00 | 13,179,613.00 | 16,949,398.00 | 26,538,882.00 | 24,238,836.00 | |
| Total Other Income/Exp... | 24,271.00 | 2,782,005.00 | -24,514,045.00 | -18,647,531.00 | -7,983,802.00 | -5,557,735.00 | 7,244,765.00 | 17,500,298.00 | 7,209,231.00 | 11,054,711.00 | 8,725,138.00 | -806,486.00 | -1,573,559.00 | -39,543,571.00 | -1,104,197.00 | 807,121.00 | -3,539,802.00 | 1,106,879.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 58,993,020.00 | 91,398,247.00 | 106,153,000.00 | 105,464,999.00 | 97,807,725.00 | 117,219,641.00 | 135,248,050.00 | 107,994,601.00 | 74,566,402.00 | 105,350,582.00 | 135,305,505.00 | 136,550,264.00 | 166,149,476.00 | 174,520,609.00 | 174,677,448.00 | 367,329,452.00 | 292,349,582.00 | 218,499,036.00 | |
| EBITDA ratio | (0.23%) | (0.22%) | (0.20%) | (0.20%) | (0.14%) | (0.12%) | (0.14%) | (0.12%) | (0.09%) | (0.10%) | (0.11%) | (0.09%) | (0.10%) | (0.10%) | (0.08%) | (0.13%) | (0.11%) | (0.09%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 31,343,174.00 | 52,236,596.00 | 53,086,955.00 | 46,318,468.00 | 50,584,499.00 | 65,951,481.00 | 79,716,126.00 | 49,012,836.00 | 27,353,764.00 | 47,808,511.00 | 58,425,461.00 | 57,088,674.00 | 52,499,540.00 | 45,787,397.00 | 59,632,157.00 | 236,737,462.00 | 156,689,740.00 | 65,114,550.00 | |
| Income Before Tax Ratio | (0.12%) | (0.13%) | (0.10%) | (0.09%) | (0.07%) | (0.07%) | (0.08%) | (0.05%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.09%) | (0.06%) | (0.03%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 11,335,644.00 | 18,940,308.00 | 8,309,721.00 | 7,044,631.00 | 7,779,973.00 | 10,233,754.00 | 12,393,727.00 | 7,083,424.00 | 3,431,338.00 | 6,862,517.00 | 9,221,712.00 | 7,992,133.00 | 9,857,703.00 | 10,861,876.00 | 9,770,276.00 | 35,158,062.00 | 23,520,901.00 | 11,145,530.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 20,007,530.00
+0% |
33,296,287.00
+66% |
44,777,234.00
+34% |
39,273,836.00
-12% |
42,804,525.00
+9% |
55,721,635.00
+30% |
67,325,738.00
+21% |
41,931,128.00
-38% |
23,922,426.00
-43% |
40,945,993.00
+71% |
49,342,743.00
+21% |
49,621,887.00
+1% |
42,952,995.00
-13% |
35,233,722.00
-18% |
49,861,881.00
+42% |
201,579,400.00
+304% |
133,168,839.00
-34% |
53,969,019.00
-59% |
|
| Net Income Ratio | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.05%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.07%) | (0.05%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.20 | 0.19 | 0.22 | 0.23 | 0.16 | 0.21 | 0.26 | 0.12 | 0.06 | 0.11 | 0.13 | 0.13 | 0.12 | 0.10 | 0.14 | 0.55 | 0.36 | 0.15 | |
| Diluted EPS | 0.20 | 0.19 | 0.22 | 0.23 | 0.16 | 0.21 | 0.26 | 0.12 | 0.06 | 0.11 | 0.13 | 0.13 | 0.12 | 0.10 | 0.14 | 0.55 | 0.36 | 0.15 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 102,462,806.00 | 173,140,696.00 | 201,796,071.00 | 173,071,144.00 | 271,443,330.00 | 271,812,858.00 | 269,353,648.00 | 342,558,048.00 | 379,629,550.00 | 369,256,000.00 | 369,256,000.00 | 369,256,000.00 | 357,941,625.00 | 369,256,000.00 | 369,256,000.00 | 369,256,000.00 | 369,767,380.00 | 359,793,465.00 | |
| Diluted Share Outstanding | 102,462,806.00 | 173,140,696.00 | 201,796,071.00 | 173,071,144.00 | 271,443,330.00 | 271,812,858.00 | 269,353,648.00 | 342,558,048.00 | 379,629,560.00 | 372,236,307.00 | 379,559,567.00 | 381,706,828.00 | 357,941,625.00 | 369,256,000.00 | 369,256,000.00 | 369,256,000.00 | 369,913,441.00 | 359,793,465.00 | |