Suzhou
002426.SZSuzhou Victory Precision Manufacture Co., Ltd. Price (002426.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,421,275,069
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Suzhou Victory Precision Manufacture Co., Ltd.Currency: CNY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
802,619,429.00
+0% |
795,405,896.00
-1% |
900,835,612.00
+13% |
1,306,504,490.00
+45% |
1,566,925,048.00
+20% |
1,719,710,853.00
+10% |
2,121,513,780.00
+23% |
3,255,815,330.00
+53% |
5,860,562,868.00
+80% |
13,302,339,653.00
+127% |
15,761,159,653.00
+18% |
17,279,428,637.00
+10% |
13,649,644,463.00
-21% |
9,595,213,663.00
-30% |
5,004,604,475.00
-48% |
4,122,823,532.00
-18% |
3,451,617,874.00
-16% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 516,741,934.00 | 499,163,501.00 | 612,044,163.00 | 1,002,260,971.00 | 1,308,096,060.00 | 1,429,830,145.00 | 1,831,752,055.00 | 2,795,564,808.00 | 5,197,524,787.00 | 12,032,841,723.00 | 14,349,955,884.00 | 15,686,277,622.00 | 12,551,904,401.00 | 8,191,979,516.00 | 4,399,100,864.00 | 3,770,921,044.00 | 3,386,867,585.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
285,877,495.00
+0% |
296,242,395.00
+4% |
288,791,449.00
-3% |
304,243,519.00
+5% |
258,828,988.00
-15% |
289,880,708.00
+12% |
289,761,725.00
0% |
460,250,522.00
+59% |
663,038,081.00
+44% |
1,269,497,930.00
+91% |
1,411,203,769.00
+11% |
1,593,151,015.00
+13% |
1,097,740,062.00
-31% |
1,403,234,147.00
+28% |
605,503,611.00
-57% |
351,902,488.00
-42% |
64,750,289.00
-82% |
||
| Gross Profit Ratio | (0.36%) | (0.37%) | (0.32%) | (0.23%) | (0.17%) | (0.17%) | (0.14%) | (0.14%) | (0.11%) | (0.10%) | (0.09%) | (0.09%) | (0.08%) | (0.15%) | (0.12%) | (0.09%) | (0.02%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 45,886,495.00 | 50,079,912.00 | 65,820,286.00 | 76,510,616.00 | 102,272,722.00 | 117,718,944.00 | 217,700,808.00 | 259,533,529.00 | 370,085,571.00 | 494,291,018.00 | 268,796,761.00 | 294,108,668.00 | 203,028,924.00 | 192,083,035.00 | ||
| General and Administrative | 21,786,570.00 | 59,522,002.00 | 60,736,197.00 | 10,423,005.00 | 9,572,849.00 | 26,094,937.00 | 22,908,017.00 | 30,031,605.00 | 33,986,177.00 | 84,116,347.00 | 117,593,655.00 | 161,657,247.00 | 185,515,865.00 | 145,833,931.00 | 96,323,476.00 | 65,429,825.00 | 66,659,634.00 | ||
| Selling, General & Admin... | 48,361,361.00 | 80,497,616.00 | 84,298,943.00 | 61,828,396.00 | 65,994,292.00 | 93,323,580.00 | 74,983,533.00 | 99,534,093.00 | 122,613,310.00 | 393,716,579.00 | 440,718,185.00 | 578,395,369.00 | 705,420,710.00 | 414,301,733.00 | 337,463,673.00 | 99,916,193.00 | 280,301,833.00 | ||
| Selling & Marketing Exp... | 26,574,791.00 | 20,975,613.00 | 23,562,745.00 | 51,405,390.00 | 56,421,442.00 | 67,228,643.00 | 52,075,516.00 | 69,502,487.00 | 88,627,133.00 | 309,600,231.00 | 323,124,529.00 | 416,738,122.00 | 519,904,845.00 | 268,467,801.00 | 241,140,196.00 | 34,486,367.00 | 26,560,253.00 | ||
| Depreciation and Amortiz... | 3,887,235.00 | 10,203,043.00 | 17,535,472.00 | 23,329,491.00 | 41,163,133.00 | 52,504,266.00 | 58,205,142.00 | 77,132,314.00 | 105,695,366.00 | 263,762,870.00 | 405,307,716.00 | 440,187,352.00 | 567,308,399.00 | 369,841,940.00 | 343,937,568.00 | 345,355,126.00 | 379,393,761.00 | ||
| Other Expenses | -826,137.43 | 4,899,129.00 | 11,256,609.00 | 11,225,384.00 | 13,174,089.00 | 3,668,352.00 | 61,774,451.00 | 5,711,533.00 | 16,758,954.00 | 26,200,098.00 | 307,801,113.00 | 172,538,095.00 | 282,377,446.00 | 243,994,959.00 | 217,367,152.00 | 171,059,520.00 | 476,057,971.00 | ||
| Total Operating Expenses | 52,561,589.00 | 88,380,254.00 | 88,289,380.00 | 133,238,122.00 | 159,482,533.00 | 213,022,093.00 | 206,912,433.00 | 268,757,739.00 | 341,997,703.00 | 812,132,328.00 | 908,082,389.00 | 1,212,964,191.00 | 1,482,089,176.00 | 927,093,454.00 | 848,939,494.00 | 474,004,638.00 | 948,442,839.00 | ||
| Cost and Exponses | 569,303,523.00 | 587,543,755.00 | 700,333,544.00 | 1,135,499,093.00 | 1,467,578,594.00 | 1,642,852,238.00 | 2,038,664,489.00 | 3,064,322,548.00 | 5,539,522,490.00 | 12,844,974,051.00 | 15,258,038,273.00 | 16,899,241,813.00 | 14,033,993,577.00 | 9,119,072,970.00 | 5,248,040,359.00 | 4,244,925,683.00 | 4,335,310,424.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
221,383,915.00
+0% |
177,491,730.00
-20% |
188,163,342.00
+6% |
155,351,967.00
-17% |
70,264,867.00
-55% |
79,279,005.00
+13% |
99,949,368.00
+26% |
165,303,477.00
+65% |
321,615,775.00
+95% |
233,002,204.00
-28% |
26,275,972.00
-89% |
-956,442,231.34
-3,740% |
-249,950,599.44
-74% |
761,251,298.00
-405% |
311,096,618.00
-59% |
-130,108,644.01
-142% |
-883,692,551.00
+579% |
||
| Operating Income Ratio | (0.28%) | (0.22%) | (0.21%) | (0.12%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.02%) | (0.00%) | (-0.06%) | (-0.02%) | (0.08%) | (0.06%) | (-0.03%) | (-0.26%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 671,185.00 | 2,581,996.00 | 1,195,541.00 | 4,651,341.00 | 8,331,251.00 | 6,082,333.00 | 4,386,996.00 | 23,092,339.00 | 19,752,289.00 | 12,826,524.00 | 47,362,685.00 | 24,702,487.00 | 14,180,588.00 | 17,681,168.00 | 92,211,216.00 | 78,856,675.00 | 2,171,230.00 | ||
| Interest Expenses | 657,418.00 | 866,789.00 | 67,156.00 | 1,395,021.00 | 6,651,990.00 | 7,038,495.00 | 10,839,419.00 | 17,925,099.00 | 39,355,946.00 | 147,234,535.00 | 276,118,958.00 | 330,749,530.00 | 336,448,449.00 | 222,549,412.00 | 178,307,300.00 | 119,450,640.00 | 103,142,741.00 | ||
| Total Other Income/Exp... | -7,017,589.00 | -26,876,809.00 | 10,688,523.00 | 10,636,841.00 | 12,004,240.00 | 3,315,659.00 | 57,614,019.00 | 4,658,034.00 | 11,415,880.00 | 25,382,460.00 | 307,801,123.00 | -782,534,405.09 | 130,370,775.00 | 3,864,369.00 | 24,594,759.00 | -177,198,614.64 | -40,378,825.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 237,203,141.00 | 192,973,653.00 | 216,454,494.00 | 190,776,087.00 | 131,608,860.00 | 144,793,107.00 | 222,610,799.00 | 265,018,917.00 | 490,608,318.00 | 739,781,986.00 | 977,953,316.00 | -43,666,710.70 | -2,225,766,652.00 | 987,458,407.00 | 548,835,028.00 | 154,776,152.00 | -442,897,951.00 | ||
| EBITDA ratio | (0.30%) | (0.24%) | (0.25%) | (0.15%) | (0.10%) | (0.09%) | (0.11%) | (0.08%) | (0.08%) | (0.06%) | (0.08%) | (0.05%) | (0.02%) | (0.11%) | (0.12%) | (0.04%) | (-0.13%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 220,541,698.00 | 181,903,820.00 | 198,851,865.00 | 166,303,125.00 | 83,307,696.00 | 82,594,664.00 | 157,563,387.00 | 169,961,504.00 | 333,031,655.00 | 258,057,857.00 | 334,077,086.00 | -783,904,136.09 | -3,136,947,780.68 | 401,739,199.00 | 30,291,128.00 | -307,307,258.65 | -924,071,376.00 | ||
| Income Before Tax Ratio | (0.27%) | (0.23%) | (0.22%) | (0.13%) | (0.05%) | (0.05%) | (0.07%) | (0.05%) | (0.06%) | (0.02%) | (0.02%) | (-0.05%) | (-0.23%) | (0.04%) | (0.01%) | (-0.07%) | (-0.27%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 75,693,574.00 | 24,648,751.00 | 30,852,218.00 | 24,310,040.00 | 12,100,642.00 | 15,002,167.00 | 30,000,215.00 | 22,132,435.00 | 56,543,815.00 | 99,734,269.00 | 169,705,283.00 | 30,837,456.00 | -55,841,919.11 | -35,118,212.59 | -8,560,990.16 | -58,251,928.30 | 3,528,391.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 142,642,793.00
+0% |
156,902,402.00
+10% |
167,222,826.00
+7% |
138,958,030.00
-17% |
70,433,228.00
-49% |
61,106,866.00
-13% |
115,513,211.00
+89% |
140,005,834.00
+21% |
265,164,636.00
+89% |
117,443,603.00
-56% |
164,300,432.00
+40% |
-802,557,755.21
-588% |
-3,081,105,861.57
+284% |
387,162,149.00
-113% |
38,761,216.00
-90% |
-249,055,330.35
-743% |
-928,174,363.00
+273% |
||
| Net Income Ratio | (0.18%) | (0.20%) | (0.19%) | (0.11%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.05%) | (0.01%) | (0.01%) | (-0.05%) | (-0.23%) | (0.04%) | (0.01%) | (-0.06%) | (-0.27%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.22 | 0.10 | 0.09 | 0.07 | 0.04 | 0.03 | 0.06 | 0.06 | 0.10 | 0.03 | 0.05 | -0.23 | -0.90 | 0.11 | 0.01 | -0.07 | -0.27 | ||
| Diluted EPS | 0.22 | 0.10 | 0.09 | 0.07 | 0.04 | 0.03 | 0.06 | 0.06 | 0.10 | 0.03 | 0.05 | -0.23 | -0.90 | 0.11 | 0.01 | -0.07 | -0.27 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 654,324,743.00 | 1,634,400,021.00 | 1,801,371,400.00 | 1,918,250,005.00 | 2,002,081,547.00 | 2,002,190,905.00 | 2,001,268,387.00 | 2,194,448,818.00 | 2,615,035,863.00 | 3,825,524,542.00 | 3,422,925,679.00 | 3,420,962,280.00 | 3,441,377,945.00 | 3,421,275,069.00 | 3,421,275,069.00 | 3,421,275,069.00 | 3,421,275,069.00 | ||
| Diluted Share Outstanding | 654,324,743.00 | 1,634,400,021.00 | 1,801,581,839.00 | 1,918,250,005.00 | 2,002,081,547.00 | 2,002,190,905.00 | 2,001,268,387.00 | 2,194,448,818.00 | 2,615,035,863.00 | 3,825,524,542.00 | 3,422,925,679.00 | 3,420,962,298.00 | 3,441,377,954.00 | 3,421,275,069.00 | 3,421,275,069.00 | 3,421,275,069.00 | 3,421,275,069.00 | ||