Dajin Heavy Industry Corporation Price (002487.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

634,562,979

(14.1997)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 177,968,124 312,672,100 415,929,539 615,433,827 433,808,337 385,920,067 352,841,076 307,508,778 796,455,487 960,349,936 1,021,062,331 969,781,614 1,687,338,341 3,325,417,315 4,431,981,035 5,106,113,624 4,325,081,969
Net Income 15,892,616 60,402,059 94,475,706 97,689,584 53,273,835 30,463,091 36,464,158 47,262,265 92,669,439 71,384,509 41,499,518 62,745,944 175,645,885 465,022,875 577,402,207 450,276,514 425,157,196
FCF USD -12,233,711 8,093,438 18,210,204 -123,589,192 7,105,321 -121,965,974 -40,581,370 -276,444,977 58,309,658 -77,181,183 -151,077,427 -34,622,454 121,106,689 -122,554,699 -198,580,460 -573,796,058 395,335,439
OCF USD -1,080,530 27,188,283 72,313,738 -114,915,399 46,578,691 -3,003,137 236,473,337 -67,612,687 116,004,314 8,930,759 -114,242,340 101,915,258 228,416,008 17,427,320 21,223,949 112,200,514 808,698,822

Financial Health - DEBT

Year 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.68 1.77 0.63 0.00 0.13 0.93 0.21
D/E 0.70 0.45 0.55 0.02 0.00 0.00 0.00 0.00 0.02 0.03 0.01 0.06 0.05 0.44 0.10 0.14 0.01
CA/CL 1.57 1.50 1.57 13.22 23.72 12.95 5.55 5.16 3.04 2.74 2.48 2.24 1.86 1.77 1.74 2.54 2.49
TA/TL 1.75 2.02 1.88 13.95 25.29 12.50 4.62 4.62 3.12 2.95 2.71 2.60 2.20 2.07 1.82 2.37 3.09
Total Debt 47,500,000 57,000,000 122,200,000 26,000,000 0 0 0 0 40,000,000 45,000,000 25,000,000 111,186,999 110,370,310 1,064,524,904 306,922,811 922,859,371 97,863,000

Management Performance

Year 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 11.78% 31.17% 26.49% 6.18% 2.86% 1.95% 1.59% 1.65% 3.84% 3.46% 1.93% 3.02% 7.79% 12.52% 15.03% 5.47% 5.43%
ROE 23.42% 47.21% 42.57% 6.93% 3.64% 2.06% 2.42% 3.04% 5.64% 4.19% 2.39% 3.46% 8.75% 19.29% 19.25% 6.92% 6.15%
ROA 0.00% 23.79% 19.94% 6.43% 3.50% 1.89% 1.89% 2.38% 3.84% 2.77% 1.51% 2.13% 4.76% 9.98% 8.68% 4.00% 4.16%
NM % 8.93% 19.32% 22.71% 15.87% 12.28% 7.89% 10.33% 15.37% 11.64% 7.43% 4.06% 6.47% 10.41% 13.98% 13.03% 8.82% 9.83%
FCF / R% 0.00% 2.59% 4.38% -20.08% 1.64% -31.60% -11.50% -89.90% 7.32% -8.04% -14.80% -3.57% 7.18% -3.69% -4.48% -11.24% 9.14%
FCF / NI% -76.98% 13.40% 19.28% -126.51% 13.34% -400.37% -111.29% -584.92% 62.92% -108.12% -364.05% -55.18% 68.95% -26.35% -34.39% -127.43% 92.99%
Operating Margin (OM) 0.00 0.31 0.03 0.16 0.33 0.41 0.52 0.72 0.38 0.37 0.38 0.46 0.36 0.31 0.36 0.39 0.55

Per Share

Year 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.04 0.15 0.23 0.22 0.10 0.05 0.07 0.09 0.17 0.13 0.08 0.12 0.32 0.85 1.04 0.81 0.67
SPS 0.44 0.77 1.03 1.40 0.81 0.68 0.65 0.59 1.47 1.78 1.97 1.80 3.10 6.06 7.98 9.19 6.82
OCPS 0.00 0.07 0.18 -0.26 0.09 -0.01 0.43 -0.13 0.21 0.02 -0.22 0.19 0.42 0.03 0.04 0.20 1.27
FCPS -0.03 0.02 0.04 -0.28 0.01 -0.21 -0.07 -0.53 0.11 -0.14 -0.29 -0.06 0.22 -0.22 -0.36 -1.03 0.62
BVPS 0.17 0.32 0.55 3.21 2.75 2.59 2.76 2.96 3.04 3.15 3.35 3.36 3.68 4.39 5.40 11.71 10.90

Per Share - CAGR

Year 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.04 0.15 0.23 0.22 0.10 0.05 0.07 0.09 0.17 0.13 0.08 0.12 0.32 0.85 1.04 0.81 0.67
CAGR-SPS 0.44 0.77 1.03 1.40 0.81 0.68 0.65 0.59 1.47 1.78 1.97 1.80 3.10 6.06 7.98 9.19 6.82
CAGR-OCPS 0.00 0.07 0.18 -0.26 0.09 -0.01 0.43 -0.13 0.21 0.02 -0.22 0.19 0.42 0.03 0.04 0.20 1.27
CAGR-FCPS -0.03 0.02 0.04 -0.28 0.01 -0.21 -0.07 -0.53 0.11 -0.14 -0.29 -0.06 0.22 -0.22 -0.36 -1.03 0.62
CAGR-BVPS 0.17 0.32 0.55 3.21 2.75 2.59 2.76 2.96 3.04 3.15 3.35 3.36 3.68 4.39 5.40 11.71 10.90
Revenue $4.33B
3Y
5Y
7Y
10Y
Net Income $425.16M
3Y
5Y
7Y
10Y
Operating Cash Flow $808.70M
3Y
5Y
7Y
10Y
Free Cash Flow $395.34M
3Y
5Y
7Y
10Y
YTPD $0.21
3Y
5Y
7Y
10Y
D/E $0.01
3Y
5Y
7Y
10Y
CA/CL $2.49
3Y
5Y
7Y
10Y
TA/TL $3.09
3Y
5Y
7Y
10Y
ROIC $5.43%
3Y
5Y
7Y
10Y
ROE $6.15%
3Y
5Y
7Y
10Y
ROA $4.16%
3Y
5Y
7Y
10Y
Net Margin $9.83%
3Y
5Y
7Y
10Y
FCF / R% $9.14%
3Y
5Y
7Y
10Y
FCFNI % $92.99%
3Y
5Y
7Y
10Y
Operating Margin $0.55
3Y
5Y
7Y
10Y
EPS $0.67
3Y
5Y
7Y
10Y
SPS $6.82
3Y
5Y
7Y
10Y
OCPS $1.27
3Y
5Y
7Y
10Y
FCPS $0.62
3Y
5Y
7Y
10Y
BVPS $10.90
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation