Cinda
0111.HKCinda International Holdings Limited Price (0111.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
641,205,600
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Cinda International Holdings LimitedCurrency: HKD
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
145,894,000.00
+0% |
172,990,000.00
+19% |
217,257,000.00
+26% |
359,795,000.00
+66% |
465,761,000.00
+29% |
100,395,000.00
-78% |
96,614,000.00
-4% |
98,413,000.00
+2% |
75,776,000.00
-23% |
100,214,000.00
+32% |
165,691,000.00
+65% |
162,319,000.00
-2% |
194,259,000.00
+20% |
199,373,000.00
+3% |
248,984,000.00
+25% |
263,476,999.00
+6% |
296,878,000.00
+13% |
285,351,000.00
-4% |
230,287,000.00
-19% |
127,208,000.00
-45% |
145,640,000.00
+14% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29,866,000.00 | 0.00 | 0.00 | 115,236,000.00 | 118,976,000.00 | 39,954,000.00 | 54,677,000.00 | 51,606,000.00 | 39,299,000.00 | 64,234,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
145,894,000.00
+0% |
172,990,000.00
+19% |
217,257,000.00
+26% |
359,795,000.00
+66% |
465,761,000.00
+29% |
100,395,000.00
-78% |
96,614,000.00
-4% |
98,413,000.00
+2% |
75,776,000.00
-23% |
100,214,000.00
+32% |
165,691,000.00
+65% |
132,453,000.00
-20% |
194,259,000.00
+47% |
199,373,000.00
+3% |
133,748,000.00
-33% |
144,500,999.00
+8% |
256,924,000.00
+78% |
230,674,000.00
-10% |
178,681,000.00
-23% |
87,909,000.00
-51% |
81,406,000.00
-7% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.82%) | (1.00%) | (1.00%) | (0.54%) | (0.55%) | (0.87%) | (0.81%) | (0.78%) | (0.69%) | (0.56%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.17 | 0.09 | -0.14 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 58,322,000.00 | 37,112,000.00 | 20,550,000.00 | 12,434,000.00 | 0.00 | 0.00 | 28,932,000.00 | 74,762,000.00 | 91,640,000.00 | 22,317,000.00 | 16,743,000.00 | 13,117,000.00 | 22,309,000.00 | 12,274,000.00 | 9,966,000.00 | 7,616,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60,044,000.00 | 37,112,000.00 | 20,550,000.00 | 12,434,000.00 | 13,149,000.00 | 18,889,000.00 | 92,718,000.00 | 97,933,000.00 | 106,910,000.00 | 123,831,000.00 | 135,535,000.00 | 104,522,000.00 | 114,178,000.00 | 102,895,000.00 | 68,369,000.00 | 68,132,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,722,000.00 | 0.00 | 0.00 | 0.00 | 13,149,000.00 | 18,889,000.00 | 63,786,000.00 | 23,171,000.00 | 15,270,000.00 | 101,514,000.00 | 118,792,000.00 | 1,544,000.00 | 1,223,000.00 | 1,153,000.00 | 489,000.00 | 898,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,968,000.00 | 3,738,000.00 | 2,971,000.00 | 3,149,000.00 | 2,921,000.00 | 2,471,000.00 | -18,262,000.00 | -45,840,000.00 | 2,233,000.00 | 2,722,000.00 | 4,939,000.00 | 26,837,000.00 | 26,259,000.00 | 27,237,000.00 | 27,404,000.00 | 23,586,000.00 | |
| Other Expenses | 142,333,000.00 | 152,572,000.00 | 193,277,000.00 | 297,629,000.00 | 413,479,000.00 | 57,067,000.00 | 80,737,000.00 | 72,742,000.00 | 81,544,000.00 | 101,436,000.00 | 104,833,000.00 | 0.00 | -144,847,000.00 | -148,672,000.00 | -191,846,000.00 | -220,822,000.00 | -209,947,000.00 | -156,731,000.00 | -138,003,000.00 | -88,710,000.00 | 0.00 | |
| Total Operating Expenses | 142,333,000.00 | 152,572,000.00 | 193,277,000.00 | 297,629,000.00 | 413,479,000.00 | 117,111,000.00 | 117,849,000.00 | 93,292,000.00 | 93,978,000.00 | 114,585,000.00 | 123,722,000.00 | 122,889,999.00 | 128,263,999.00 | 135,346,000.00 | 167,033,000.00 | 193,810,999.00 | 209,947,000.00 | 156,731,000.00 | 138,003,000.00 | 88,710,000.00 | 81,406,000.00 | |
| Cost and Exponses | 142,333,000.00 | 152,572,000.00 | 193,277,000.00 | 297,629,000.00 | 413,479,000.00 | 117,111,000.00 | 117,849,000.00 | 93,292,000.00 | 93,978,000.00 | 114,585,000.00 | 123,722,000.00 | 122,889,999.00 | 128,263,999.00 | 135,346,000.00 | 167,033,000.00 | 193,810,999.00 | 276,791,000.00 | 211,408,000.00 | 189,609,000.00 | 128,008,999.00 | 108,731,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
3,561,000.00
+0% |
20,418,000.00
+473% |
23,980,000.00
+17% |
62,166,000.00
+159% |
52,282,000.00
-16% |
-16,716,000.00
-132% |
4,695,000.00
-128% |
20,191,000.00
+330% |
-30,977,000.00
-253% |
6,817,000.00
-122% |
78,234,000.00
+1,048% |
18,262,000.00
-77% |
45,840,000.00
+151% |
54,693,000.00
+19% |
57,451,000.00
+5% |
42,955,000.00
-25% |
46,977,000.00
+9% |
73,943,000.00
+57% |
40,678,000.00
-45% |
-801,000.00
-102% |
11,442,000.00
-1,528% |
|
| Operating Income Ratio | (0.02%) | (0.12%) | (0.11%) | (0.17%) | (0.11%) | (-0.17%) | (0.05%) | (0.21%) | (-0.41%) | (0.07%) | (0.47%) | (0.11%) | (0.24%) | (0.27%) | (0.23%) | (0.16%) | (0.16%) | (0.26%) | (0.18%) | (-0.01%) | (0.08%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,436,000.00 | 11,835,000.00 | 19,150,000.00 | 20,614,000.00 | 28,484,000.00 | 31,093,000.00 | 45,474,000.00 | 40,236,000.00 | 39,796,000.00 | 46,550,000.00 | 31,706,000.00 | 0.00 | -268,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 8,417,000.00 | 1,516,000.00 | 283,000.00 | 187,000.00 | 7,000.00 | 312,000.00 | 2,184,000.00 | 3,101,000.00 | 7,861,000.00 | 13,327,000.00 | 21,533,000.00 | 23,443,000.00 | 26,890,000.00 | 29,703,000.00 | 19,777,000.00 | 20,634,000.00 | 26,325,000.00 | |
| Total Other Income/Exp... | 887,000.00 | 10,504,000.00 | 2,382,000.00 | -3,860,000.00 | -899,000.00 | -2,156,000.00 | 523,000.00 | -15,257,000.00 | -8,346,000.00 | 9,610,000.00 | 644,000.00 | 21,167,000.00 | 20,155,000.00 | 9,334,000.00 | 24,500,000.00 | 33,385,000.00 | 2,345,000.00 | 4,593,000.00 | -6,083,000.00 | -32,608,000.00 | -35,965,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 3,561,000.00 | 20,418,000.00 | 23,980,000.00 | 62,166,000.00 | 52,282,000.00 | -10,388,000.00 | -5,009,000.00 | 23,162,000.00 | -27,828,000.00 | 9,738,000.00 | 80,705,000.00 | 20,731,000.00 | 48,585,000.00 | 56,926,000.00 | 80,756,000.00 | 38,644,000.00 | 73,814,000.00 | 100,202,000.00 | 67,915,000.00 | 26,603,000.00 | 28,047,000.00 | |
| EBITDA ratio | (0.02%) | (0.12%) | (0.11%) | (0.17%) | (0.11%) | (-0.10%) | (0.09%) | (0.24%) | (-0.37%) | (0.10%) | (0.49%) | (0.08%) | (0.03%) | (0.00%) | (0.09%) | (0.10%) | (0.25%) | (0.35%) | (0.29%) | (0.21%) | (0.19%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 4,448,000.00 | 30,922,000.00 | 26,362,000.00 | 64,108,000.00 | 53,430,000.00 | -18,872,000.00 | 4,412,000.00 | 20,004,000.00 | -30,984,000.00 | 6,505,000.00 | 78,878,000.00 | 39,429,000.00 | 65,995,000.00 | 64,027,000.00 | 81,951,000.00 | 69,666,000.00 | 33,165,000.00 | 47,810,000.00 | 21,676,000.00 | -17,837,000.00 | -24,523,000.00 | |
| Income Before Tax Ratio | (0.03%) | (0.18%) | (0.12%) | (0.18%) | (0.11%) | (-0.19%) | (0.05%) | (0.20%) | (-0.41%) | (0.06%) | (0.48%) | (0.24%) | (0.34%) | (0.32%) | (0.33%) | (0.26%) | (0.11%) | (0.17%) | (0.09%) | (-0.14%) | (-0.17%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 1,570,000.00 | 8,132,000.00 | -701,000.00 | 11,839,000.00 | 13,071,000.00 | 896,000.00 | 283,000.00 | 533,000.00 | -45,000.00 | -3,997,000.00 | 8,002,000.00 | 3,192,000.00 | 11,360,000.00 | 14,521,000.00 | 14,019,000.00 | 13,156,000.00 | 17,455,000.00 | 9,990,000.00 | 15,788,000.00 | 11,028,000.00 | 12,681,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 2,878,000.00
+0% |
23,161,000.00
+705% |
27,063,000.00
+17% |
52,269,000.00
+93% |
40,359,000.00
-23% |
-11,023,000.00
-127% |
4,412,000.00
-140% |
11,415,000.00
+159% |
-31,107,000.00
-373% |
10,502,000.00
-134% |
68,254,000.00
+550% |
28,230,000.00
-59% |
40,586,000.00
+44% |
41,080,000.00
+1% |
66,361,000.00
+62% |
55,174,000.00
-17% |
51,559,000.00
-7% |
83,671,000.00
+62% |
57,794,000.00
-31% |
-22,408,000.00
-139% |
-12,849,000.00
-43% |
|
| Net Income Ratio | (0.02%) | (0.13%) | (0.12%) | (0.15%) | (0.09%) | (-0.11%) | (0.05%) | (0.12%) | (-0.41%) | (0.10%) | (0.41%) | (0.17%) | (0.21%) | (0.21%) | (0.27%) | (0.21%) | (0.17%) | (0.29%) | (0.25%) | (-0.18%) | (-0.09%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.01 | 0.06 | 0.07 | 0.12 | 0.09 | -0.02 | -0.04 | 0.02 | -0.05 | 0.02 | 0.11 | 0.04 | 0.06 | 0.06 | 0.10 | 0.09 | 0.08 | 0.13 | 0.09 | -0.03 | -0.02 | |
| Diluted EPS | 0.01 | 0.06 | 0.07 | 0.12 | 0.09 | -0.02 | -0.04 | 0.02 | -0.05 | 0.02 | 0.11 | 0.04 | 0.06 | 0.06 | 0.10 | 0.09 | 0.08 | 0.13 | 0.09 | -0.03 | -0.02 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 415,874,889.00 | 418,349,475.00 | 418,081,931.00 | 420,555,037.00 | 442,880,223.00 | 446,261,158.00 | 487,910,244.00 | 571,372,967.00 | 601,679,000.00 | 641,205,600.00 | 641,205,600.00 | 641,205,600.00 | 641,205,600.00 | 641,205,600.00 | 641,205,600.00 | 641,205,600.00 | 641,205,600.00 | 641,205,600.00 | 641,205,600.00 | 641,205,600.00 | 641,205,600.00 | |
| Diluted Share Outstanding | 415,874,889.00 | 419,057,342.00 | 418,678,339.00 | 420,871,720.00 | 442,880,223.00 | 449,053,633.00 | 487,910,244.00 | 571,372,967.00 | 601,679,000.00 | 641,205,600.00 | 641,205,600.00 | 641,205,600.00 | 641,205,600.00 | 641,205,600.00 | 641,205,600.00 | 641,205,600.00 | 641,205,600.00 | 641,205,600.00 | 641,205,600.00 | 641,205,600.00 | 641,205,600.00 | |