
Cinda
0111.HKCinda International Holdings Limited Price (0111.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
641,205,600
(0)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 145,894,000 | 172,990,000 | 217,257,000 | 359,795,000 | 465,761,000 | 100,395,000 | 96,614,000 | 98,413,000 | 75,776,000 | 100,214,000 | 165,691,000 | 162,319,000 | 194,259,000 | 199,373,000 | 248,984,000 | 263,476,999 | 296,878,000 | 285,351,000 | 230,287,000 | 127,208,000 | 145,640,000 |
Net Income | 2,878,000 | 23,161,000 | 27,063,000 | 52,269,000 | 40,359,000 | -11,023,000 | 4,412,000 | 11,415,000 | -31,107,000 | 10,502,000 | 68,254,000 | 28,230,000 | 40,586,000 | 41,080,000 | 66,361,000 | 55,174,000 | 51,559,000 | 83,671,000 | 57,794,000 | -22,408,000 | -12,849,000 |
FCF USD | -16,325,000 | -27,781,000 | 48,696,000 | 100,716,000 | 54,765,000 | -37,794,000 | -131,074,000 | 79,759,000 | -31,625,000 | -195,050,000 | 44,929,000 | 87,057,000 | 61,185,000 | -282,402,000 | -90,607,000 | 458,658,000 | 901,000 | 208,416,000 | 15,948,000 | 5,117,000 | 53,687,000 |
OCF USD | -14,254,000 | -22,362,000 | 54,171,000 | 112,183,000 | 62,044,000 | -11,407,000 | -129,316,000 | 82,636,000 | -26,109,000 | -194,209,000 | 46,365,000 | 89,994,000 | 63,403,000 | -278,014,000 | -81,760,000 | 460,404,000 | 3,670,000 | 210,237,000 | 21,148,000 | 8,883,000 | 55,057,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.01 | 0.00 | 1.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.43 | 2.69 | 1.87 | 2.69 | 0.78 | 8.52 | 10.02 | 6.93 | 9.67 | -1.28 | -61.20 |
D/E | 0.13 | 0.11 | 0.00 | 0.06 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.11 | 0.39 | 0.51 | 0.97 | 1.10 | 0.78 | 0.93 | 1.05 | 0.78 | 0.54 | 0.55 |
CA/CL | 3.14 | 3.42 | 3.07 | 1.71 | 1.79 | 4.29 | 4.45 | 4.32 | 9.50 | 1.83 | 2.16 | 4.33 | 3.11 | 1.40 | 3.31 | 6.70 | 6.97 | 8.31 | 12.41 | 16.48 | 1.61 |
TA/TL | 3.53 | 3.89 | 3.46 | 1.84 | 1.76 | 4.48 | 6.00 | 6.18 | 15.64 | 3.47 | 3.26 | 2.27 | 2.35 | 1.74 | 1.66 | 1.91 | 1.79 | 1.63 | 1.94 | 2.32 | 2.33 |
Total Debt | 32,442,000 | 30,507,000 | 261,000 | 21,308,000 | 60,260,000 | 506,000 | 0 | 0 | 0 | 60,000,000 | 69,000,000 | 267,218,000 | 356,672,000 | 733,154,000 | 901,865,000 | 637,000,000 | 819,052,000 | 1,040,851,000 | 798,874,000 | 507,524,000 | 513,453,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.80% | 4.91% | 8.44% | 13.42% | 8.71% | -7.68% | 1.00% | 4.24% | -5.66% | 1.78% | 9.36% | 5.55% | 8.85% | 6.19% | 4.52% | 5.74% | 2.61% | 4.79% | 1.11% | -0.12% | 1.19% |
ROE | 1.12% | 8.52% | 9.30% | 14.69% | 10.29% | -4.85% | 1.00% | 2.46% | -5.69% | 1.89% | 10.81% | 4.09% | 5.82% | 5.45% | 8.08% | 6.76% | 5.88% | 8.46% | 5.65% | -2.36% | -1.37% |
ROA | 0.00% | 6.26% | 6.61% | 6.71% | 4.43% | -6.45% | 0.83% | 2.16% | -5.30% | 1.34% | 8.03% | 2.13% | 3.08% | 2.28% | 3.16% | 3.18% | 2.57% | 3.28% | 2.74% | -1.35% | -0.01% |
NM % | 1.97% | 13.39% | 12.46% | 14.53% | 8.67% | -10.98% | 4.57% | 11.60% | -41.05% | 10.48% | 41.19% | 17.39% | 20.89% | 20.60% | 26.65% | 20.94% | 17.37% | 29.32% | 25.10% | -17.62% | -8.82% |
FCF / R% | 0.00% | -16.06% | 22.41% | 27.99% | 11.76% | -37.65% | -135.67% | 81.05% | -41.73% | -194.63% | 27.12% | 53.63% | 31.50% | -141.65% | -36.39% | 174.08% | 0.30% | 73.04% | 6.93% | 4.02% | 36.86% |
FCF / NI% | -567.23% | -119.95% | 179.94% | 192.69% | 135.69% | 200.26% | -2,970.85% | 667.55% | 102.07% | -1,857.27% | 56.96% | 308.38% | 150.75% | -687.44% | -136.54% | 831.29% | 1.75% | 249.09% | 27.59% | -22.84% | -31,956.55% |
Operating Margin (OM) | 0.00 | 0.24 | 0.27 | 0.29 | 0.29 | 0.49 | 0.55 | 0.39 | 0.10 | 0.18 | 0.52 | 0.70 | 0.80 | 0.98 | 1.05 | 1.17 | 1.21 | 1.55 | 2.09 | 3.51 | 2.97 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.01 | 0.06 | 0.06 | 0.12 | 0.09 | -0.02 | 0.01 | 0.02 | -0.05 | 0.02 | 0.11 | 0.04 | 0.06 | 0.06 | 0.10 | 0.09 | 0.08 | 0.13 | 0.09 | -0.03 | -0.02 |
SPS | 0.35 | 0.41 | 0.52 | 0.86 | 1.05 | 0.22 | 0.20 | 0.17 | 0.13 | 0.16 | 0.26 | 0.25 | 0.30 | 0.31 | 0.39 | 0.41 | 0.46 | 0.45 | 0.36 | 0.20 | 0.23 |
OCPS | -0.03 | -0.05 | 0.13 | 0.27 | 0.14 | -0.03 | -0.27 | 0.14 | -0.04 | -0.30 | 0.07 | 0.14 | 0.10 | -0.43 | -0.13 | 0.72 | 0.01 | 0.33 | 0.03 | 0.01 | 0.09 |
FCPS | -0.04 | -0.07 | 0.12 | 0.24 | 0.12 | -0.08 | -0.27 | 0.14 | -0.05 | -0.30 | 0.07 | 0.14 | 0.10 | -0.44 | -0.14 | 0.72 | 0.00 | 0.33 | 0.02 | 0.01 | 0.08 |
BVPS | 0.62 | 0.66 | 0.70 | 0.85 | 0.89 | 0.51 | 0.90 | 0.81 | 0.91 | 0.87 | 1.06 | 1.16 | 1.18 | 1.19 | 1.30 | 1.29 | 1.38 | 1.54 | 1.59 | 1.48 | 1.47 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.01 | 0.06 | 0.06 | 0.12 | 0.09 | -0.02 | 0.01 | 0.02 | -0.05 | 0.02 | 0.11 | 0.04 | 0.06 | 0.06 | 0.10 | 0.09 | 0.08 | 0.13 | 0.09 | -0.03 | -0.02 |
CAGR-SPS | 0.35 | 0.41 | 0.52 | 0.86 | 1.05 | 0.22 | 0.20 | 0.17 | 0.13 | 0.16 | 0.26 | 0.25 | 0.30 | 0.31 | 0.39 | 0.41 | 0.46 | 0.45 | 0.36 | 0.20 | 0.23 |
CAGR-OCPS | -0.03 | -0.05 | 0.13 | 0.27 | 0.14 | -0.03 | -0.27 | 0.14 | -0.04 | -0.30 | 0.07 | 0.14 | 0.10 | -0.43 | -0.13 | 0.72 | 0.01 | 0.33 | 0.03 | 0.01 | 0.09 |
CAGR-FCPS | -0.04 | -0.07 | 0.12 | 0.24 | 0.12 | -0.08 | -0.27 | 0.14 | -0.05 | -0.30 | 0.07 | 0.14 | 0.10 | -0.44 | -0.14 | 0.72 | 0.00 | 0.33 | 0.02 | 0.01 | 0.08 |
CAGR-BVPS | 0.62 | 0.66 | 0.70 | 0.85 | 0.89 | 0.51 | 0.90 | 0.81 | 0.91 | 0.87 | 1.06 | 1.16 | 1.18 | 1.19 | 1.30 | 1.29 | 1.38 | 1.54 | 1.59 | 1.48 | 1.47 |