Asiasec
0271.HKAsiasec Properties Limited Price (0271.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,240,669,000
(0)%2023 - Income Statement Summary
| Revenue | 46.88M USD |
| Cost of Revenue | 7.23M USD |
| Gross Profit | 39.65M USD |
| Operating Expenses | 26.49M USD |
| Operating Income | 26.52M USD |
| Other Expenses | 0.00 USD |
| Net Income | 265.00M USD |
Income Statement
Asiasec Properties LimitedCurrency: HKD
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
525.30M
+0% |
253.66M
-52% |
67.10M
-74% |
57.77M
-14% |
36.99M
-36% |
32.56M
-12% |
28.98M
-11% |
36.00M
+24% |
34.06M
-5% |
35.07M
+3% |
38.55M
+10% |
42.09M
+9% |
42.54M
+1% |
47.51M
+12% |
38.71M
-19% |
-58,527,000.00
-251% |
24.50M
-142% |
159.06M
+549% |
114.76M
-28% |
77.49M
-32% |
77.60M
+0% |
55.96M
-28% |
50.57M
-10% |
46.88M
-7% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 465.28M | 202.63M | 27.67M | 21.23M | 11.71M | 9.90M | 10.29M | 11.42M | 9.96M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -11,033,000.00 | 31.75M | 32.36M | 23.32M | 19.82M | 6.47M | 7.04M | 7.12M | 7.16M | 7.23M | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
60.03M
+0% |
51.02M
-15% |
39.43M
-23% |
36.54M
-7% |
25.29M
-31% |
22.67M
-10% |
18.69M
-18% |
24.57M
+31% |
24.09M
-2% |
35.07M
+46% |
38.55M
+10% |
42.09M
+9% |
42.54M
+1% |
47.51M
+12% |
49.75M
+5% |
-90,273,000.00
-281% |
-7,862,999.00
-91% |
135.74M
-1,826% |
94.94M
-30% |
71.01M
-25% |
70.56M
-1% |
48.84M
-31% |
43.41M
-11% |
39.65M
-9% |
|
| Gross Profit Ratio | (0.11%) | (0.20%) | (0.59%) | (0.63%) | (0.68%) | (0.70%) | (0.64%) | (0.68%) | (0.71%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.29%) | (1.54%) | (-0.32%) | (0.85%) | (0.83%) | (0.92%) | (0.91%) | (0.87%) | (0.86%) | (0.85%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.68 | 0.20 | -27.94 | -0.88 | 0.00 | |
| General and Administrative | 41.27M | 30.44M | 24.40M | 24.27M | 20.44M | 17.78M | 17.42M | 19.17M | 18.54M | 13.13M | 16.65M | 14.44M | 15.72M | 18.45M | 9.95M | 9.97M | 21.32M | 6.33M | 6.37M | 6.39M | 6.94M | 6.95M | 6.96M | 7.09M | |
| Selling, General & Admin... | 41.27M | 30.44M | 24.40M | 24.27M | 20.44M | 17.78M | 17.42M | 19.17M | 18.54M | 13.13M | 16.65M | 14.44M | 15.72M | 18.45M | 28.72M | 30.94M | 22.49M | 13.95M | 13.87M | 13.91M | 14.59M | 12.52M | 13.08M | 7.09M | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.78M | 20.97M | 1.17M | 7.63M | 7.49M | 7.52M | 7.65M | 5.57M | 6.13M | 0.00 | |
| Depreciation and Amortiz... | -7,462,000.00 | -6,211,000.00 | -2,310,000.00 | -123,000.00 | -177,000.00 | -123,758,000.00 | -63,075,000.00 | 0.00 | 383.00k | 990.00k | 4.13M | 5.15M | 5.34M | 6.18M | 5.25M | 104.49M | 3.73M | 1.87M | 454.00k | 85.00k | 100.00k | 172.00k | 198.00k | 142.00k | |
| Other Expenses | 24.09M | 2.52M | 4.67M | 291.85M | -8,648,000.00 | 40.14M | -1,152,000.00 | -96,224,000.00 | -11,824,000.00 | 18.95M | -55,849,000.00 | -126,661,000.00 | -138,868,000.00 | 12.22M | 0.00 | -14,216,000.00 | -331,000.00 | -6,706,000.00 | -11,836,000.00 | -25,210,000.00 | -29,540,000.00 | -104,451,000.00 | -51,905,000.00 | 0.00 | |
| Total Operating Expenses | 65.35M | 32.96M | 29.07M | 316.12M | 11.79M | 57.92M | 16.27M | -77,059,000.00 | 6.71M | 32.09M | -39,203,000.00 | -112,226,000.00 | -123,152,000.00 | 30.66M | 213.26M | 264.08M | 47.14M | 17.97M | 6.44M | 25.21M | 29.54M | 104.45M | 51.91M | 26.49M | |
| Cost and Exponses | 530.63M | 235.60M | 56.74M | 337.35M | 23.49M | 67.82M | 26.56M | -65,636,000.00 | 16.68M | 32.09M | -39,203,000.00 | -112,226,000.00 | -123,152,000.00 | 30.66M | 213.26M | 264.08M | 47.14M | 17.97M | 6.44M | 31.68M | 36.58M | 111.57M | 59.06M | 33.72M | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
2.14M
+0% |
24.27M
+1,035% |
12.67M
-48% |
-279,458,000.00
-2,305% |
13.67M
-105% |
88.51M
+547% |
65.50M
-26% |
101.63M
+55% |
-60,000.00
-100% |
13.67M
-22,880% |
77.76M
+469% |
155.77M
+100% |
167.56M
+8% |
69.37M
-59% |
-5,249,000.00
-108% |
-104,489,000.00
+1,891% |
-24,341,000.00
-77% |
129.03M
-630% |
82.76M
-36% |
45.80M
-45% |
41.02M
-10% |
-55,608,000.00
-236% |
-8,495,000.00
-85% |
26.52M
-412% |
|
| Operating Income Ratio | (0.00%) | (0.10%) | (0.19%) | (-4.84%) | (0.37%) | (2.72%) | (2.26%) | (2.82%) | (0.00%) | (0.39%) | (2.02%) | (3.70%) | (3.94%) | (1.46%) | (-0.14%) | (1.79%) | (-0.99%) | (0.81%) | (0.72%) | (0.59%) | (0.53%) | (-0.99%) | (-0.17%) | (0.57%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.28M | 1.45M | 1.87M | 2.05M | 2.67M | 3.02M | 5.30M | 5.58M | 10.24M | 21.33M | 26.25M | 17.57M | 11.18M | 11.58M | |
| Interest Expenses | 30.21M | 16.94M | 6.71M | 12.99M | 178.37M | 0.00 | 6.59M | 0.00 | 72.83M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.21M | |
| Total Other Income/Exp... | -27,601,000.00 | -21,854,000.00 | -6,840,000.00 | -80,530,000.00 | -178,453,000.00 | 62.94M | -6,586,000.00 | 0.00 | -55,388,000.00 | 0.00 | 0.00 | 0.00 | 166.43M | 175.67M | 209.30M | 132.06M | -30,995,000.00 | 99.05M | 56.30M | 0.00 | -69,029,000.00 | -907,000.00 | -35,791,000.00 | 242.59M | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | -5,324,000.00 | 18.06M | 10.36M | -279,581,000.00 | 13.50M | -34,491,000.00 | 2.42M | 101.63M | 5.94M | 3.97M | 81.89M | 45.09M | 6.47M | 25.08M | 13.02M | 109.39M | 31.85M | 37.58M | 26.52M | 45.89M | 41.12M | -55,436,000.00 | -8,297,000.00 | 26.66M | |
| EBITDA ratio | (-0.01%) | (0.07%) | (0.15%) | (-4.84%) | (0.36%) | (-1.08%) | (0.08%) | (2.82%) | (0.52%) | (0.11%) | (2.12%) | (3.79%) | (4.02%) | (0.49%) | (6.71%) | (-5.35%) | (4.13%) | (0.34%) | (0.31%) | (0.59%) | (0.53%) | (-0.99%) | (-0.16%) | (0.57%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | -25,463,000.00 | 2.42M | 5.83M | -359,988,000.00 | -164,780,000.00 | 196.44M | 58.91M | 378.96M | -55,448,000.00 | 437.61M | 518.75M | 542.58M | 948.68M | 245.04M | 254.64M | 208.57M | 76.94M | 182.60M | 118.56M | 52.70M | 15.24M | -1,563,826,000.00 | -44,286,000.00 | 269.11M | |
| Income Before Tax Ratio | (-0.05%) | (0.01%) | (0.09%) | (-6.23%) | (-4.45%) | (6.03%) | (2.03%) | (10.53%) | (-1.63%) | (12.48%) | (13.46%) | (12.89%) | (22.30%) | (5.16%) | (6.58%) | (-3.56%) | (3.14%) | (1.15%) | (1.03%) | (0.68%) | (0.20%) | (-27.94%) | (-0.88%) | (5.74%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 200.00k | 652.00k | 4.94M | 491.00k | 9.39M | 18.57M | 6.02M | 13.66M | -5,765,000.00 | 1.95M | 12.81M | 16.06M | 24.37M | 10.04M | 7.43M | 12.85M | 15.17M | 13.44M | 5.81M | 3.66M | 2.86M | -1,681,000.00 | -585,000.00 | 4.11M | |
| Net Income | |||||||||||||||||||||||||
| Net Income | -28,272,000.00
+0% |
6.68M
-124% |
1.02M
-85% |
-292,935,000.00
-28,847% |
-174,081,000.00
-41% |
177.87M
-202% |
52.89M
-70% |
365.30M
+591% |
-49,683,000.00
-114% |
435.66M
-977% |
505.95M
+16% |
526.51M
+4% |
924.31M
+76% |
235.00M
-75% |
247.20M
+5% |
195.72M
-21% |
61.76M
-68% |
169.17M
+174% |
112.75M
-33% |
58.01M
-49% |
-56,650,000.00
-198% |
-1,563,052,000.00
+2,659% |
-43,701,000.00
-97% |
265.00M
-706% |
|
| Net Income Ratio | (-0.05%) | (0.03%) | (0.02%) | (-5.07%) | (-4.71%) | (5.46%) | (1.82%) | (10.15%) | (-1.46%) | (12.42%) | (13.12%) | (12.51%) | (21.73%) | (4.95%) | (6.39%) | (-3.34%) | (2.52%) | (1.06%) | (0.98%) | (0.75%) | (-0.73%) | (-27.93%) | (-0.86%) | (5.65%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | -0.02 | 0.01 | 0.00 | -0.23 | -0.14 | 0.14 | 0.04 | 0.29 | -0.04 | 0.37 | 0.41 | 0.42 | 0.74 | 0.19 | 0.20 | 0.16 | 0.05 | 0.14 | 0.09 | 0.05 | -0.05 | -1.26 | -0.04 | 0.21 | |
| Diluted EPS | -0.02 | 0.01 | 0.00 | -0.23 | -0.14 | 0.14 | 0.04 | 0.29 | -0.04 | 0.37 | 0.41 | 0.42 | 0.74 | 0.19 | 0.20 | 0.16 | 0.05 | 0.14 | 0.09 | 0.05 | -0.05 | -1.26 | -0.04 | 0.21 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.24B | 1.25B | 1.25B | 1.19B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.24B | 1.24B | 1.24B | 1.24B | 1.24B | 1.24B | 1.24B | 1.24B | |
| Diluted Share Outstanding | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.24B | 1.25B | 1.25B | 1.19B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.24B | 1.24B | 1.24B | 1.24B | 1.24B | 1.24B | 1.24B | 1.24B | |