Asia
0292.HKAsia Standard Hotel Group Limited Price (0292.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,018,040,477
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Asia Standard Hotel Group LimitedCurrency: HKD
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
174,902,000.00
+0% |
160,457,000.00
-8% |
424,884,000.00
+165% |
448,215,000.00
+5% |
425,966,000.00
-5% |
569,248,000.00
+34% |
569,792,000.00
+0% |
617,279,000.00
+8% |
664,848,000.00
+8% |
603,533,000.00
-9% |
594,157,000.00
-2% |
695,851,000.00
+17% |
822,569,000.00
+18% |
845,942,000.00
+3% |
651,433,000.00
-23% |
699,633,000.00
+7% |
676,989,000.00
-3% |
736,601,000.00
+9% |
842,641,000.00
+14% |
1,199,379,000.00
+42% |
1,123,417,000.00
-6% |
977,411,000.00
-13% |
989,747,000.00
+1% |
926,653,000.00
-6% |
891,248,000.00
-4% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 77,405,000.00 | 62,385,000.00 | 317,934,000.00 | 306,702,000.00 | 307,429,000.00 | 388,016,000.00 | 357,042,000.00 | 366,391,000.00 | 370,837,000.00 | 352,025,000.00 | 302,072,000.00 | 330,246,000.00 | 323,538,000.00 | 371,530,000.00 | 181,436,000.00 | 226,475,000.00 | 231,618,000.00 | 238,655,000.00 | 238,753,000.00 | 249,825,000.00 | 329,299,000.00 | 154,812,000.00 | 167,443,000.00 | 181,362,000.00 | 224,017,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
97,497,000.00
+0% |
98,072,000.00
+1% |
106,950,000.00
+9% |
141,513,000.00
+32% |
118,537,000.00
-16% |
181,232,000.00
+53% |
212,750,000.00
+17% |
250,888,000.00
+18% |
294,011,000.00
+17% |
251,508,000.00
-14% |
292,085,000.00
+16% |
365,605,000.00
+25% |
499,031,000.00
+36% |
474,412,000.00
-5% |
469,997,000.00
-1% |
473,158,000.00
+1% |
445,371,000.00
-6% |
497,946,000.00
+12% |
603,888,000.00
+21% |
949,554,000.00
+57% |
794,118,000.00
-16% |
822,599,000.00
+4% |
822,304,000.00
0% |
745,291,000.00
-9% |
667,231,000.00
-10% |
|
| Gross Profit Ratio | (0.56%) | (0.61%) | (0.25%) | (0.32%) | (0.28%) | (0.32%) | (0.37%) | (0.41%) | (0.44%) | (0.42%) | (0.49%) | (0.53%) | (0.61%) | (0.56%) | (0.72%) | (0.68%) | (0.66%) | (0.68%) | (0.72%) | (0.79%) | (0.71%) | (0.84%) | (0.83%) | (0.80%) | (0.75%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 55,037,000.00 | 60,184,000.00 | 62,164,000.00 | 75,540,000.00 | 76,626,000.00 | 84,279,000.00 | 77,203,000.00 | 90,348,000.00 | 94,467,000.00 | 94,221,000.00 | 92,675,000.00 | 107,503,000.00 | 126,319,000.00 | 144,326,000.00 | 0.00 | 132,990,000.00 | 138,540,000.00 | 151,766,000.00 | 163,480,000.00 | 165,817,000.00 | 148,394,000.00 | 110,389,000.00 | 115,589,000.00 | 158,622,000.00 | 145,912,000.00 | |
| Selling, General & Admin... | 55,037,000.00 | 60,184,000.00 | 62,164,000.00 | 75,540,000.00 | 76,626,000.00 | 84,279,000.00 | 77,203,000.00 | 90,348,000.00 | 94,467,000.00 | 94,221,000.00 | 92,675,000.00 | 107,503,000.00 | 126,319,000.00 | 144,326,000.00 | 130,086,999.00 | 132,990,000.00 | 138,540,000.00 | 151,766,000.00 | 163,480,000.00 | 297,272,000.00 | 169,009,000.00 | 110,375,000.00 | 115,565,000.00 | 158,622,000.00 | 145,912,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 131,455,000.00 | 20,615,000.00 | -14,000.00 | -24,000.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 68,660,000.00 | 88,830,000.00 | 89,046,000.00 | 90,139,000.00 | 84,694,000.00 | 83,444,000.00 | 87,428,000.00 | 84,153,000.00 | 116,169,000.00 | 121,397,000.00 | 112,969,000.00 | 134,860,000.00 | 127,030,000.00 | 126,230,000.00 | 117,284,000.00 | 109,220,000.00 | |
| Other Expenses | -312,000.00 | -7,821,000.00 | 7,092,000.00 | 3,806,000.00 | 12,935,000.00 | 14,730,000.00 | 90,241,000.00 | 82,619,000.00 | 52,364,000.00 | 337,326,000.00 | -30,700,000.00 | -146,523,000.00 | 656,879,000.00 | 84,694,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,758,246,000.00 | |
| Total Operating Expenses | 54,725,000.00 | 52,363,000.00 | 69,256,000.00 | 79,346,000.00 | 89,561,000.00 | 99,009,000.00 | 167,444,000.00 | 172,967,000.00 | 146,831,000.00 | 431,547,000.00 | 181,505,000.00 | -39,020,000.00 | 783,198,000.00 | 229,020,000.00 | 79,509,000.00 | 316,344,000.00 | 165,214,000.00 | 28,264,000.00 | 357,617,000.00 | 424,102,000.00 | 169,009,000.00 | 110,375,000.00 | 115,565,000.00 | 158,622,000.00 | 145,912,000.00 | |
| Cost and Exponses | 132,130,000.00 | 114,748,000.00 | 387,190,000.00 | 386,048,000.00 | 396,990,000.00 | 487,025,000.00 | 524,486,000.00 | 539,358,000.00 | 517,668,000.00 | 783,572,000.00 | 483,577,000.00 | 291,226,000.00 | 1,106,736,000.00 | 600,550,000.00 | 260,945,000.00 | 542,819,000.00 | 396,832,000.00 | 266,919,000.00 | 596,370,000.00 | 673,927,000.00 | 498,308,000.00 | 265,187,000.00 | 283,008,000.00 | 339,984,000.00 | 369,929,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
42,772,000.00
+0% |
45,709,000.00
+7% |
37,694,000.00
-18% |
62,167,000.00
+65% |
28,976,000.00
-53% |
82,223,000.00
+184% |
45,306,000.00
-45% |
77,921,000.00
+72% |
147,180,000.00
+89% |
-180,039,000.00
-222% |
110,580,000.00
-161% |
404,625,000.00
+266% |
-284,167,000.00
-170% |
462,928,000.00
-263% |
256,466,000.00
-45% |
252,740,000.00
-1% |
222,678,000.00
-12% |
230,011,000.00
+3% |
319,011,000.00
+39% |
539,313,000.00
+69% |
625,109,000.00
+16% |
712,224,000.00
+14% |
706,739,000.00
-1% |
586,669,000.00
-17% |
521,318,999.00
-11% |
|
| Operating Income Ratio | (0.24%) | (0.28%) | (0.09%) | (0.14%) | (0.07%) | (0.14%) | (0.08%) | (0.13%) | (0.22%) | (-0.30%) | (0.19%) | (0.58%) | (-0.35%) | (0.55%) | (0.39%) | (0.36%) | (0.33%) | (0.31%) | (0.38%) | (0.45%) | (0.56%) | (0.73%) | (0.71%) | (0.63%) | (0.58%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,295,000.00 | 22,126,000.00 | 17,240,000.00 | 19,078,000.00 | 20,277,000.00 | 33,034,999.00 | 67,182,000.00 | 167,812,000.00 | 211,621,000.00 | 128,366,000.00 | 129,979,999.00 | 136,798,000.00 | 125,365,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39,629,000.00 | 38,055,000.00 | 32,955,000.00 | 51,899,000.00 | 173,000.00 | 25,190,000.00 | 17,578,000.00 | 19,078,000.00 | 40,566,000.00 | 51,838,000.00 | 103,097,000.00 | 200,786,000.00 | 250,078,000.00 | 159,775,000.00 | 150,491,000.00 | 212,031,000.00 | 287,365,000.00 | |
| Total Other Income/Exp... | -15,452,000.00 | -9,149,000.00 | -19,231,000.00 | -50,009,000.00 | -36,620,000.00 | 40,818,000.00 | -63,328,000.00 | -39,971,000.00 | -36,958,000.00 | -38,055,000.00 | 335,974,000.00 | -51,899,000.00 | -173,000.00 | 204,890,000.00 | 116,782,000.00 | -10,241,000.00 | 37,202,000.00 | 206,636,000.00 | -81,301,000.00 | -179,611,000.00 | -225,518,000.00 | -148,221,000.00 | -1,497,138,000.00 | -153,367,000.00 | -189,250,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 42,772,000.00 | 45,709,000.00 | 37,694,000.00 | 62,167,000.00 | 28,976,000.00 | 82,223,000.00 | 45,306,000.00 | 77,921,000.00 | 147,180,000.00 | -119,983,000.00 | 568,339,000.00 | 493,671,000.00 | -161,978,000.00 | 563,386,000.00 | 339,910,000.00 | 340,168,000.00 | 306,831,000.00 | 346,180,000.00 | 440,408,000.00 | 652,282,000.00 | 737,413,000.00 | 901,536,000.00 | -533,978,000.00 | 104,829,000.00 | -2,029,642,000.00 | |
| EBITDA ratio | (0.24%) | (0.28%) | (0.09%) | (0.14%) | (0.07%) | (0.14%) | (0.08%) | (0.13%) | (0.22%) | (-0.18%) | (0.96%) | (0.71%) | (-0.24%) | (0.66%) | (0.52%) | (0.49%) | (0.45%) | (0.47%) | (0.52%) | (0.54%) | (0.68%) | (0.86%) | (0.84%) | (0.76%) | (0.71%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 27,320,000.00 | 28,898,000.00 | 18,463,000.00 | 12,158,000.00 | -7,644,000.00 | 105,759,000.00 | -18,022,000.00 | 37,950,000.00 | 110,222,000.00 | -218,094,000.00 | 446,554,000.00 | 352,726,000.00 | -284,340,000.00 | 450,282,000.00 | 373,248,000.00 | 137,736,000.00 | 259,880,000.00 | 436,647,000.00 | 179,089,000.00 | 357,640,000.00 | 371,185,000.00 | 628,699,000.00 | -790,616,000.00 | -191,626,000.00 | -2,325,889,000.00 | |
| Income Before Tax Ratio | (0.16%) | (0.18%) | (0.04%) | (0.03%) | (-0.02%) | (0.19%) | (-0.03%) | (0.06%) | (0.17%) | (-0.36%) | (0.75%) | (0.51%) | (-0.35%) | (0.53%) | (0.57%) | (0.20%) | (0.38%) | (0.59%) | (0.21%) | (0.30%) | (0.33%) | (0.64%) | (-0.80%) | (-0.21%) | (-2.61%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 364,000.00 | -267,000.00 | 477,000.00 | 210,000.00 | 4,323,000.00 | 20,863,000.00 | 2,821,000.00 | 10,345,000.00 | 13,952,000.00 | 12,201,000.00 | 11,974,000.00 | 26,524,000.00 | 27,114,000.00 | 26,505,000.00 | 24,283,000.00 | 17,675,000.00 | 9,268,000.00 | 3,798,000.00 | 7,259,000.00 | 17,374,000.00 | -10,480,000.00 | 9,067,000.00 | -44,413,000.00 | 21,930,000.00 | -78,345,000.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 26,956,000.00
+0% |
29,165,000.00
+8% |
17,986,000.00
-38% |
11,948,000.00
-34% |
-11,967,000.00
-200% |
84,896,000.00
-809% |
-20,843,000.00
-125% |
27,605,000.00
-232% |
96,270,000.00
+249% |
-230,295,000.00
-339% |
434,580,000.00
-289% |
326,202,000.00
-25% |
-311,454,000.00
-195% |
423,777,000.00
-236% |
348,965,000.00
-18% |
120,061,000.00
-66% |
250,612,000.00
+109% |
432,849,000.00
+73% |
171,830,000.00
-60% |
339,737,000.00
+98% |
383,010,000.00
+13% |
621,505,000.00
+62% |
-746,382,000.00
-220% |
-212,794,000.00
-71% |
-2,249,709,000.00
+957% |
|
| Net Income Ratio | (0.15%) | (0.18%) | (0.04%) | (0.03%) | (-0.03%) | (0.15%) | (-0.04%) | (0.04%) | (0.14%) | (-0.38%) | (0.73%) | (0.47%) | (-0.38%) | (0.50%) | (0.54%) | (0.17%) | (0.37%) | (0.59%) | (0.20%) | (0.28%) | (0.34%) | (0.64%) | (-0.75%) | (-0.23%) | (-2.52%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 0.08 | 0.06 | 0.04 | 0.01 | -0.02 | 0.06 | -0.04 | 0.03 | 0.08 | -0.18 | 0.33 | 0.23 | -0.20 | 0.27 | 0.23 | 0.08 | 0.12 | 0.21 | 0.04 | 0.07 | 0.19 | 0.31 | -0.37 | -0.11 | -1.11 | |
| Diluted EPS | 0.08 | 0.06 | 0.04 | 0.01 | -0.02 | 0.06 | -0.04 | 0.03 | 0.08 | -0.18 | 0.31 | 0.22 | -0.20 | 0.27 | 0.23 | 0.08 | 0.12 | 0.18 | 0.04 | 0.07 | 0.08 | 0.14 | -0.37 | -0.11 | -1.11 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 350,077,922.00 | 455,703,125.00 | 499,611,111.00 | 519,363,636.00 | 498,625,000.00 | 503,568,966.00 | 595,514,286.00 | 927,096,085.00 | 1,260,519,698.00 | 1,298,820,635.00 | 1,399,023,323.00 | 1,440,079,623.00 | 1,543,771,729.00 | 1,549,842,336.00 | 1,549,846,554.00 | 1,559,636,149.00 | 2,017,956,221.00 | 2,343,981,501.00 | 4,720,585,648.00 | 4,541,088,566.00 | 2,018,040,477.00 | 2,018,040,477.00 | 2,018,040,477.00 | 2,018,040,477.00 | 2,018,040,477.00 | |
| Diluted Share Outstanding | 350,077,922.00 | 455,703,125.00 | 499,611,111.00 | 519,363,636.00 | 498,625,000.00 | 503,568,966.00 | 595,514,286.00 | 927,096,085.00 | 1,260,519,698.00 | 1,298,820,635.00 | 1,399,023,323.00 | 1,482,736,364.00 | 1,543,771,729.00 | 1,549,842,336.00 | 1,549,842,336.00 | 1,559,636,149.00 | 2,018,397,819.00 | 2,350,039,562.00 | 4,720,585,648.00 | 4,716,200,564.00 | 4,711,160,487.00 | 4,711,160,487.00 | 2,018,040,477.00 | 2,018,040,477.00 | 2,018,040,477.00 | |