Chuang's
0367.HKChuang's Consortium International Limited Price (0367.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,672,553,104
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Chuang's Consortium International LimitedCurrency: HKD
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
670,892,000.00
+0% |
289,650,000.00
-57% |
404,405,000.00
+40% |
500,405,000.00
+24% |
798,314,000.00
+60% |
1,544,566,000.00
+93% |
716,272,000.00
-54% |
283,456,000.00
-60% |
560,887,000.00
+98% |
382,785,000.00
-32% |
2,207,128,000.00
+477% |
1,100,345,000.00
-50% |
1,400,348,000.00
+27% |
1,520,315,000.00
+9% |
1,869,479,000.00
+23% |
1,133,605,000.00
-39% |
760,865,000.00
-33% |
637,802,000.00
-16% |
676,085,000.00
+6% |
2,131,458,999.00
+215% |
689,911,000.00
-68% |
341,328,000.00
-51% |
396,573,000.00
+16% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 507,949,000.00 | 186,738,000.00 | 291,282,000.00 | 351,364,000.00 | 627,380,000.00 | 1,341,390,000.00 | 472,627,000.00 | 155,125,000.00 | 378,887,000.00 | 221,774,000.00 | 1,142,430,000.00 | 666,584,000.00 | 873,596,000.00 | 950,566,000.00 | 1,046,297,000.00 | 633,315,000.00 | 346,408,000.00 | 224,310,000.00 | 285,477,000.00 | 1,112,966,000.00 | 224,499,000.00 | 251,428,000.00 | 460,117,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
162,943,000.00
+0% |
102,912,000.00
-37% |
113,123,000.00
+10% |
149,041,000.00
+32% |
170,934,000.00
+15% |
203,176,000.00
+19% |
243,645,000.00
+20% |
128,331,000.00
-47% |
182,000,000.00
+42% |
161,011,000.00
-12% |
1,064,698,000.00
+561% |
433,761,000.00
-59% |
526,752,000.00
+21% |
569,749,000.00
+8% |
823,182,000.00
+44% |
500,290,000.00
-39% |
414,457,000.00
-17% |
413,492,000.00
0% |
390,608,000.00
-6% |
1,018,492,999.00
+161% |
465,412,000.00
-54% |
89,900,000.00
-81% |
-63,544,000.00
-171% |
|
| Gross Profit Ratio | (0.24%) | (0.36%) | (0.28%) | (0.30%) | (0.21%) | (0.13%) | (0.34%) | (0.45%) | (0.32%) | (0.42%) | (0.48%) | (0.39%) | (0.38%) | (0.37%) | (0.44%) | (0.44%) | (0.54%) | (0.65%) | (0.58%) | (0.48%) | (0.68%) | (0.26%) | (-0.16%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.38 | 0.00 | 0.00 | 0.00 | -1.06 | 0.13 | -0.85 | -3.38 | 0.00 | |
| General and Administrative | 86,253,000.00 | 83,749,000.00 | 83,003,000.00 | 92,619,000.00 | 119,084,000.00 | 159,869,000.00 | 167,706,000.00 | 183,404,000.00 | 182,830,000.00 | 227,181,000.00 | 390,555,000.00 | 358,601,000.00 | 388,993,000.00 | 449,726,000.00 | 455,186,000.00 | 517,181,000.00 | 433,985,000.00 | 437,095,000.00 | 445,851,000.00 | 323,482,000.00 | 356,971,000.00 | 278,523,000.00 | 264,519,000.00 | |
| Selling, General & Admin... | 86,253,000.00 | 83,749,000.00 | 83,003,000.00 | 92,619,000.00 | 119,084,000.00 | 159,869,000.00 | 194,498,000.00 | 208,130,000.00 | 235,580,000.00 | 264,686,000.00 | 481,382,000.00 | 431,945,000.00 | 490,394,000.00 | 567,740,000.00 | 637,960,000.00 | 631,495,000.00 | 518,109,000.00 | 532,917,000.00 | 483,271,000.00 | 434,401,000.00 | 389,130,000.00 | 295,166,000.00 | 294,225,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,792,000.00 | 24,726,000.00 | 52,750,000.00 | 37,505,000.00 | 90,827,000.00 | 73,344,000.00 | 99,536,000.00 | 96,926,000.00 | 141,558,000.00 | 73,765,000.00 | 44,365,000.00 | 56,840,000.00 | 37,420,000.00 | 110,919,000.00 | 32,159,000.00 | 16,643,000.00 | 29,706,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,556,000.00 | 13,405,000.00 | 11,561,000.00 | 11,694,000.00 | 47,066,000.00 | 50,217,000.00 | -129,413,000.00 | -31,596,000.00 | -276,515,000.00 | 60,144,000.00 | 54,806,000.00 | 48,630,000.00 | 113,015,000.00 | 40,011,000.00 | 36,887,000.00 | 37,826,000.00 | 41,786,000.00 | |
| Other Expenses | 39,361,000.00 | 327,208,000.00 | -91,750,000.00 | -176,812,000.00 | -227,910,000.00 | -231,560,000.00 | -554,593,000.00 | 19,679,000.00 | -1,078,551,000.00 | -1,041,730,000.00 | -750,872,000.00 | -65,630,000.00 | 0.00 | 0.00 | -580,420,000.00 | -580,258,000.00 | -462,080,000.00 | -476,024,000.00 | -372,473,000.00 | -434,401,000.00 | -379,971,000.00 | -257,803,999.00 | 544,964,000.00 | |
| Total Operating Expenses | 125,614,000.00 | 410,957,000.00 | -8,747,000.00 | -84,193,000.00 | -108,826,000.00 | -71,691,000.00 | -360,095,000.00 | 227,809,000.00 | -842,971,000.00 | -777,044,000.00 | -269,490,000.00 | 366,315,000.00 | 778,550,999.00 | 857,397,000.00 | 1,020,397,000.00 | 940,831,999.00 | 871,646,000.00 | 880,727,000.00 | 372,473,000.00 | 434,401,000.00 | 379,971,000.00 | 257,803,999.00 | 839,189,000.00 | |
| Cost and Exponses | 633,563,000.00 | 597,695,000.00 | 282,535,000.00 | 267,171,000.00 | 518,554,000.00 | 1,269,699,000.00 | 112,532,000.00 | 382,934,000.00 | -464,084,000.00 | -555,270,000.00 | 872,940,000.00 | 1,032,899,000.00 | 778,550,999.00 | 857,397,000.00 | 1,020,397,000.00 | 940,831,999.00 | 871,646,000.00 | 880,727,000.00 | 657,950,000.00 | 1,547,367,000.00 | 604,470,000.00 | 509,232,000.00 | 1,307,150,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
37,329,000.00
+0% |
-308,045,000.00
-925% |
121,870,000.00
-140% |
233,234,000.00
+91% |
279,760,000.00
+20% |
274,867,000.00
-2% |
603,740,000.00
+120% |
-229,964,000.00
-138% |
1,024,971,000.00
-546% |
938,055,000.00
-8% |
1,334,188,000.00
+42% |
1,266,531,000.00
-5% |
129,413,000.00
-90% |
31,596,000.00
-76% |
276,515,000.00
+775% |
-52,472,000.00
-119% |
441,157,000.00
-941% |
-47,723,000.00
-111% |
18,135,000.00
-138% |
584,092,000.00
+3,121% |
85,441,000.00
-85% |
-167,904,000.00
-297% |
-902,733,000.00
+438% |
|
| Operating Income Ratio | (0.06%) | (-1.06%) | (0.30%) | (0.47%) | (0.35%) | (0.18%) | (0.84%) | (-0.81%) | (1.83%) | (2.45%) | (0.60%) | (1.15%) | (0.09%) | (0.02%) | (0.15%) | (-0.05%) | (0.58%) | (-0.07%) | (0.03%) | (0.27%) | (0.12%) | (-0.49%) | (-2.28%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,171,000.00 | 31,128,000.00 | 30,745,000.00 | 63,132,000.00 | 72,518,000.00 | 99,449,000.00 | 146,649,000.00 | 200,224,000.00 | 110,958,000.00 | 91,011,000.00 | 50,279,000.00 | 101,893,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 66,475,000.00 | 85,295,000.00 | 64,835,000.00 | 36,859,000.00 | 46,772,000.00 | 54,631,000.00 | 47,677,000.00 | 58,673,000.00 | 66,790,000.00 | 104,367,000.00 | 106,809,000.00 | 139,210,000.00 | 198,916,000.00 | 274,707,000.00 | 133,991,999.00 | 112,699,000.00 | 177,846,000.00 | 160,475,000.00 | |
| Total Other Income/Exp... | -55,354,000.00 | -27,142,000.00 | -2,524,000.00 | 8,297,000.00 | -59,068,000.00 | -56,842,000.00 | -10,231,000.00 | -98,288,000.00 | -61,319,000.00 | -77,800,000.00 | -57,833,000.00 | 1,180,872,000.00 | -47,747,000.00 | -68,163,000.00 | -22,692,000.00 | -64,613,000.00 | -113,336,000.00 | -158,248,000.00 | -719,801,000.00 | -139,609,000.00 | -136,664,000.00 | -134,675,000.00 | -170,912,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 37,329,000.00 | -308,045,000.00 | 121,870,000.00 | 233,234,000.00 | 279,760,000.00 | 274,867,000.00 | -23,209,000.00 | -130,858,000.00 | -89,966,000.00 | -122,732,000.00 | 684,536,000.00 | 22,868,000.00 | 696,894,000.00 | 776,129,000.00 | 978,161,000.00 | -79,370,000.00 | -115,312,000.00 | -170,655,000.00 | -324,810,000.00 | 624,103,000.00 | -417,540,000.00 | -130,078,000.00 | -871,384,000.00 | |
| EBITDA ratio | (0.06%) | (-1.06%) | (0.30%) | (0.47%) | (0.35%) | (0.18%) | (0.97%) | (-0.88%) | (1.80%) | (2.40%) | (0.62%) | (0.11%) | (0.31%) | (0.38%) | (0.26%) | (1.36%) | (1.29%) | (2.12%) | (0.19%) | (0.29%) | (0.18%) | (-0.38%) | (-2.20%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | -18,025,000.00 | -335,187,000.00 | 119,346,000.00 | 245,417,000.00 | 239,432,000.00 | 218,025,000.00 | 593,509,000.00 | -328,252,000.00 | 963,652,000.00 | 860,255,000.00 | 1,276,355,000.00 | 1,218,425,000.00 | 590,669,000.00 | 632,173,000.00 | 785,950,000.00 | 2,001,919,000.00 | 1,533,062,000.00 | 1,371,880,000.00 | -714,648,000.00 | 280,069,000.00 | -584,550,000.00 | -1,154,634,000.00 | -1,073,645,000.00 | |
| Income Before Tax Ratio | (-0.03%) | (-1.16%) | (0.30%) | (0.49%) | (0.30%) | (0.14%) | (0.83%) | (-1.16%) | (1.72%) | (2.25%) | (0.58%) | (1.11%) | (0.42%) | (0.42%) | (0.42%) | (1.77%) | (2.01%) | (2.15%) | (-1.06%) | (0.13%) | (-0.85%) | (-3.38%) | (-2.71%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 1,587,000.00 | 1,665,000.00 | 3,447,000.00 | 4,345,000.00 | 28,741,000.00 | 1,256,000.00 | 62,909,000.00 | -23,569,000.00 | 137,849,000.00 | 64,662,000.00 | 221,570,000.00 | 79,399,000.00 | 98,083,000.00 | 105,672,000.00 | 158,836,000.00 | 226,754,000.00 | 124,011,000.00 | 79,212,000.00 | 77,041,000.00 | -10,673,000.00 | 133,931,000.00 | -60,074,000.00 | -14,494,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | -19,612,000.00
+0% |
-336,852,000.00
+1,618% |
115,899,000.00
-134% |
241,072,000.00
+108% |
210,691,000.00
-13% |
216,769,000.00
+3% |
468,889,000.00
+116% |
-248,844,000.00
-153% |
799,728,000.00
-421% |
789,686,000.00
-1% |
901,313,000.00
+14% |
1,147,641,000.00
+27% |
468,530,000.00
-59% |
502,952,000.00
+7% |
597,759,000.00
+19% |
1,264,279,000.00
+112% |
1,297,145,000.00
+3% |
1,226,643,000.00
-5% |
-705,084,000.00
-157% |
37,452,000.00
-105% |
-928,106,000.00
-2,578% |
-966,292,000.00
+4% |
-932,049,000.00
-4% |
|
| Net Income Ratio | (-0.03%) | (-1.16%) | (0.29%) | (0.48%) | (0.26%) | (0.14%) | (0.65%) | (-0.88%) | (1.43%) | (2.06%) | (0.41%) | (1.04%) | (0.33%) | (0.33%) | (0.32%) | (1.12%) | (1.70%) | (1.92%) | (-1.04%) | (0.02%) | (-1.35%) | (-2.83%) | (-2.35%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | -0.02 | -0.25 | 0.08 | 0.13 | 0.13 | 0.14 | 0.32 | -0.17 | 0.60 | 0.51 | 0.57 | 0.71 | 0.28 | 0.29 | 0.35 | 0.75 | 0.77 | 0.73 | -0.42 | 0.02 | -0.55 | -0.58 | -0.56 | |
| Diluted EPS | -0.02 | -0.25 | 0.08 | 0.13 | 0.13 | 0.14 | 0.32 | -0.17 | 0.60 | 0.51 | 0.57 | 0.71 | 0.28 | 0.29 | 0.35 | 0.75 | 0.77 | 0.73 | -0.42 | 0.02 | -0.55 | -0.58 | -0.56 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 1,300,333,333.00 | 1,328,006,155.00 | 1,347,437,500.00 | 1,477,505,919.00 | 1,477,470,238.00 | 1,485,285,977.00 | 1,481,228,371.00 | 1,496,447,333.00 | 1,514,662,718.00 | 1,542,241,876.00 | 1,579,186,093.00 | 1,619,158,971.00 | 1,690,630,402.00 | 1,724,432,370.00 | 1,732,275,529.00 | 1,681,341,323.00 | 1,676,071,263.00 | 1,672,553,104.00 | 1,672,553,104.00 | 1,672,553,104.00 | 1,672,553,104.00 | 1,672,553,104.00 | 1,672,553,794.00 | |
| Diluted Share Outstanding | 1,300,333,333.00 | 1,328,006,155.00 | 1,347,437,500.00 | 1,477,505,919.00 | 1,477,470,238.00 | 1,485,285,977.00 | 1,481,228,371.00 | 1,496,447,333.00 | 1,514,662,718.00 | 1,542,241,876.00 | 1,579,186,093.00 | 1,619,158,971.00 | 1,690,630,402.00 | 1,724,432,370.00 | 1,732,275,529.00 | 1,681,341,323.00 | 1,676,071,263.00 | 1,672,553,104.00 | 1,672,553,104.00 | 1,672,553,104.00 | 1,672,553,104.00 | 1,672,553,104.00 | 1,672,553,104.00 | |