news-img

Chuang's

0367.HK

Tags: HK Real Estate Real Estate - Services

Chuang's Consortium International Limited Price (0367.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

1,672,553,104

(0)%

Balance Sheet Summary

Total Assest
Total Liabilities
Total Equity
Total Investments
Total Liabilities And Total Equ...
Total debt
news-img

Balance Sheet

Chuang's Consortium International Limited

Currency: HKD

YEAR 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
Current Assets
Cash And Cash Equivalents 656.87M 555.23M 525.61M 421.53M 783.86M 967.99M 1.26B 1.18B 954.77M 1.54B 1.89B 1.80B 2.31B 1.97B 1.63B 3.14B 1.99B 3.49B 2.52B 2.29B 4.17B 2.79B 2.24B
Short Term Investments 0.00 0.00 0.00 0.00 0.00 0.00 16.12M 6.28M 46.69M 0.00 0.00 247.75M 77.90M 85.62M 1.75B 4.25B 3.62B 2.15B 2.44B 3.44B 1.16B 596.73M 200.11M
Net Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2,894,748,000.00 0.00 0.00 251.12M 0.00 0.00 177.33M 242.61M 0.00 0.00 0.00 0.00
Inventory 22.43M 15.62M 22.26M 18.50M 17.08M 84.63M 94.83M 96.42M 79.02M 74.68M 124.71M 132.70M 128.72M 185.91M 2.60B 2.26B 2.01B 2.67B 3.15B 2.27B 2.20B 2.16B 1.57B
Other Current Assets 496.81M 356.78M 357.76M 381.44M 444.35M 539.46M 568.00k 596.00k 520.00k 252.08M 443.41M 2.51B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.51B 836.91M 597.15M 531.68M
Total Current Assets 1.18B 928.64M 906.51M 821.64M 1.25B 1.59B 3.07B 3.17B 3.63B 4.90B 4.88B 5.14B 2.31B 1.97B 1.63B 3.14B 1.99B 3.49B 2.52B 2.30B 4.18B 2.92B 4.54B
Non Current Assets
Property, Plant, and Equipment, Net 3.84B 3.68B 1.19B 4.13B 3.00B 3.00B 93.23M 84.66M 82.77M 88.31M 323.42M 1.46B 7.01B 6.74B 7.45B 8.95B 10.81B 10.77B 2.49B 1.93B 1.05B 925.26M 7.73B
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Intangible Assets 0.00 0.00 0.00 0.00 968.79M 1.08B 25.69M 18.62M 12.98M 13.75M 83.53M 0.00 32.75M 938.21M 545.87M 495.55M 544.63M 709.63M 0.00 0.00 0.00 0.00 0.00
Long Term Investments 0.00 0.00 0.00 0.00 0.00 0.00 253.87M 272.56M 194.58M 0.00 0.00 -237,526,000.00 -25,133,000.00 -36,839,000.00 7.37B 8.92B 10.90B 951.90M 928.25M 545.34M 526.62M 494.01M 294.21M
Tax Assets 0.00 0.00 0.00 0.00 6.16M 837.00k 807.00k 1.47M 1.09M 0.00 0.00 0.00 7.00B 5.84B 37.76M 33.24M 38.91M 29.70M 31.25M 24.70M 0.00 0.00 0.00
Other Non-Current Assets 347.98M 296.52M 2.90B 270.83M 269.99M 294.76M 3.92B 3.73B 4.65B 5.10B 5.97B 6.49B -7,009,520,000.00 -6,737,874,000.00 -7,956,578,000.00 -9,444,700,000.00 -11,480,823,000.00 -1,691,231,000.00 396.14M 1.28B 7.50B 6.73B 1.59B
Total Non-Current Assets 4.19B 3.98B 4.08B 4.40B 4.24B 4.37B 4.29B 4.10B 4.94B 5.20B 6.37B 7.72B 7.01B 6.74B 7.45B 8.95B 10.81B 10.77B 11.48B 10.21B 9.07B 8.14B 9.61B
Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.94B 6.18B 6.38B 7.14B 7.86B 8.33B 8.50B 9.01B 5.81B 4.76B 0.00
Total Assets 5.37B

+0%

4.91B

-9%

4.99B

+2%

5.22B

+5%

5.49B

+5%

5.96B

+9%

7.36B

+23%

7.28B

-1%

8.57B

+18%

10.10B

+18%

11.26B

+11%

12.86B

+14%

14.26B

+11%

14.89B

+4%

15.46B

+4%

19.23B

+24%

20.66B

+7%

22.59B

+9%

22.50B

0%

21.52B

-4%

19.07B

-11%

15.83B

-17%

14.16B

-11%

Liabilities
Current Liabilities
Account Payables 141.98M 96.63M 111.62M 120.17M 140.77M 250.57M 189.50M 209.21M 326.67M 193.18M 341.38M 51.75M 502.90M 505.26M 360.10M 34.59M 14.66M 10.37M 5.54M 66.90M 9.42M 8.20M 9.91M
Short Term Debt 77.29M 135.19M 80.29M 87.68M 62.24M 86.82M 282.98M 258.84M 1.19B 162.06M 452.33M 548.15M 594.96M 1.16B 857.95M 961.70M 1.23B 1.96B 2.14B 6.07B 1.92B 1.05B 2.68B
Tax Payables 616.00k 1.01M 886.00k 160.00k 223.00k 296.00k 67.50M 67.73M 85.01M 135.23M 310.14M 361.84M 297.85M 348.81M 313.23M 277.54M 259.34M 219.73M 224.32M 68.41M 43.51M 36.37M 33.47M
Deferred Revenue 0.00 0.00 886.00k 0.00 0.00 0.00 67.50M 0.00 0.00 0.00 313.64M 361.84M 712.79M 348.81M 313.23M 3.70M 4.49M -2,013,040,000.00 -2,181,389,000.00 0.00 0.00 0.00 0.00
Other Current Liabilities 0.00 17.12M 0.00 0.00 0.00 45.20M 134.00M 0.00 0.00 657.03M 139.78M 623.66M -1,395,707,000.00 -2,016,772,000.00 -1,531,272,000.00 -1,273,837,000.00 621.70M 705.50M 1.94B 609.07M 529.50M 412.25M 397.61M
Total Current Liabilities 219.89M 249.94M 192.80M 208.01M 203.24M 382.89M 673.98M 535.79M 632.19M 1.15B 1.24B 1.59B 1.88B 2.23B 1.90B 1.87B 8.43M 7.94M 7.42M 6.81B 2.50B 1.51B 3.12B
Non Current Liabilities
Long Term Debt 1.23B 1.08B 1.05B 970.60M 1.17B 1.29B 1.65B 2.10B 2.32B 2.41B 1.94B 2.07B 2.72B 2.54B 3.11B 5.27B 5.22B 5.37B 4.98B 1.14B 3.56B 3.26B 1.14B
Deferred Revenue Non Current 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.07B 2.39B 2.21B 2.74B 3.70M 4.49M 4.88B -2,731,699,000.00 -1,241,633,999.00 -1,066,695,000.00 -778,183,000.00 53.57M
Deferred Tax Liabilities Non-Current 0.00 0.00 0.00 0.00 0.00 355.81M 392.15M 364.89M 485.90M 189.76M 352.82M 356.97M 360.55M 361.41M 405.74M 317.37M 390.53M 494.90M 519.17M 441.62M 423.75M 278.66M 237.80M
Other Non-Current Liabilities 31.98M 31.93M 280.03M 279.68M 466.32M 73.86M 43.48M 37.63M 1.44M 2.57M 0.00 0.00 1.91B 2.62B 2.30B -284,136,000.00 -351,627,000.00 -494,896,000.00 -497,423,000.00 -471,349,000.00 -408,856,000.00 -304,051,000.00 19.68M
Total Non-Current Liabilities 1.26B 1.11B 1.33B 1.25B 1.64B 1.72B 2.08B 2.51B 2.81B 2.60B 2.29B 2.43B 2.75B 2.57B 3.15B 5.27B 5.22B 5.37B 5.00B 1.11B 3.58B 3.23B 1.50B
Other Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1,878,851,000.00 -2,230,161,000.00 -1,896,102,000.00 -1,871,713,000.00 2.54B 3.42B 4.88B 522.53M 492.20M 339.98M 0.00
Capital Lease Obligations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 31.75M 48.14M 51.54M 32.17M -39,333,000.00
Total Liabilities 1.48B

+0%

1.36B

-8%

1.52B

+12%

1.46B

-4%

1.84B

+26%

2.10B

+14%

2.76B

+31%

3.04B

+10%

3.44B

+13%

3.75B

+9%

3.54B

-6%

4.01B

+14%

2.75B

-32%

2.57B

-7%

3.15B

+22%

5.27B

+67%

7.76B

+47%

8.80B

+13%

9.90B

+12%

8.44B

-15%

6.57B

-22%

5.08B

-23%

4.63B

-9%

Equity
Preferred Stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common Stock 0.00 0.00 0.00 0.00 0.00 0.00 371.32M 377.65M 382.18M 394.22M 398.21M 420.14M 430.52M 433.43M 423.48M 419.30M 418.14M 418.14M 418.14M 418.14M 418.14M 418.14M 418.14M
Retained Earnings 6.64M 0.00 14.78M 14.78M 14.78M 14.78M 29.71M 7.55M 30.58M 50.46M 55.75M 50.42M 6.09B 6.51B 7.02B 8.20B 9.43B 10.51B 9.65B 9.64B 9.09B 7.82B 6.89B
Accumulated Other Comprehensive Income Loss 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -144,949,000.00 -116,461,000.00 -107,344,000.00 -468,317,000.00 -470,669,000.00 463.86M 447.75M 411.51M 431.64M 574.44M 437.44M 282.11M 493.66M 453.45M 278.34M 0.00
Other Total Stockholders Equity 3.03B 2.73B 2.75B 3.03B 658.33M 1.03B 3.33B 3.18B 3.98B 5.06B 722.17M 775.32M 805.85M 812.94M 782.61M 763.16M 755.51M 755.51M 755.51M 797.73M 755.51M 764.81M 932.96M
Total Stockholders Equity 3.04B 2.73B 2.77B 3.04B 3.02B 3.24B 3.73B 3.42B 4.28B 5.40B 6.24B 7.38B 7.79B 8.20B 8.61B 9.79B 11.15B 12.10B 11.11B 11.31B 10.72B 9.27B 8.24B
Minority Interest 852.94M 812.64M 700.67M 721.13M 623.44M 615.95M 865.77M 814.74M 850.26M 952.62M 1.48B 1.47B 1.48B 1.53B 1.44B 1.96B 1.75B 1.69B 1.50B 1.76B 1.78B 1.48B 1.29B
Total Equity 3.89B

+0%

3.54B

-9%

3.47B

-2%

3.76B

+9%

3.65B

-3%

3.86B

+6%

4.60B

+19%

4.24B

-8%

5.13B

+21%

6.35B

+24%

7.72B

+22%

8.84B

+15%

9.27B

+5%

9.73B

+5%

10.05B

+3%

11.74B

+17%

12.90B

+10%

13.79B

+7%

12.61B

-9%

13.07B

+4%

12.50B

-4%

10.75B

-14%

9.53B

-11%

Total Liabilities And Total Equity 5.37B

+0%

4.91B

-9%

4.99B

+2%

5.22B

+5%

5.49B

+5%

5.96B

+9%

7.36B

+23%

7.28B

-1%

8.57B

+18%

10.10B

+18%

11.26B

+11%

12.86B

+14%

14.26B

+11%

14.89B

+4%

15.50B

+4%

19.26B

+24%

20.70B

+7%

22.59B

+9%

22.50B

0%

21.52B

-4%

19.07B

-11%

15.83B

-17%

14.16B

-11%

Additional Metrics
Total Investments 347.98M

+0%

296.52M

-15%

306.43M

+3%

257.63M

-16%

234.56M

-9%

261.96M

+12%

269.98M

+3%

278.84M

+3%

241.27M

-13%

218.31M

-10%

10.67M

-95%

10.22M

-4%

52.77M

+416%

48.78M

-8%

9.12B

+18,603%

13.17B

+44%

14.52B

+10%

3.10B

-79%

3.37B

+9%

3.99B

+18%

1.69B

-58%

1.09B

-35%

494.31M

-55%

Total Debt 1.30B

+0%

1.22B

-7%

1.13B

-7%

1.06B

-6%

1.24B

+17%

1.38B

+12%

1.93B

+40%

2.36B

+22%

2.54B

+8%

2.57B

+1%

2.35B

-9%

2.62B

+12%

3.31B

+26%

3.70B

+12%

3.97B

+7%

6.18B

+56%

6.42B

+4%

7.31B

+14%

7.12B

-3%

7.15B

+1%

5.46B

-24%

4.26B

-22%

3.87B

-9%

Net Debt 646.30M 661.89M 605.81M 636.75M 452.54M 410.81M 665.05M 1.18B 1.59B 1.04B 455.66M 817.47M 998.75M 1.73B 2.34B 3.04B 4.43B 3.82B 4.60B 4.86B 1.28B 1.47B 1.63B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation