news-img

Walnut

0905.HK

Tags: HK Financial Services Asset Management

Walnut Capital Limited Price (0905.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

700,334,000

(0)%
Table Charts
Bar Charts

Revenue and Profitability

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 49,000 177,000 38,000 14,000 5,000 11,000 1,046,000 1,033,000 1,030,000 27,427,000 1,759,000 8,980,000 5,557,000 3,409,000 3,461,000 6,028,000 6,037,000 6,538,000 757,000 -1,508,000
Net Income -7,107,000 -5,248,000 -10,350,000 -3,259,000 -2,356,000 -5,116,000 -6,313,000 -21,841,000 -63,677,000 14,426,000 -17,604,000 -64,053,000 -87,070,000 26,468,000 -141,223,000 -169,730,000 -25,034,000 -113,749,000 -215,745,000 -25,294,000
FCF USD -4,359,000 -7,084,000 -278,000 -3,996,000 -2,488,000 -1,135,000 -19,480,000 -1,517,000 -6,856,000 -5,991,000 -65,349,000 -389,403,000 -43,011,000 25,349,000 36,843,000 -34,964,000 -31,247,000 -132,000 24,516,000 -1,945,000
OCF USD -4,150,000 -5,826,000 -278,000 -3,996,000 -2,488,000 365,000 -19,456,000 -1,511,000 -6,846,000 -5,985,000 -62,585,000 -388,428,000 -39,027,000 25,353,000 40,229,000 -34,634,000 -31,197,000 1,240,000 24,546,000 -1,945,000

Financial Health - DEBT

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 -0.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.55 -0.16 -0.12 0.37 -0.07 -0.14 0.00 0.00 0.00 0.00
D/E 0.01 0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.57 0.20 0.02 0.04 0.03 0.05 0.15 0.16 0.11 0.14
CA/CL 1.94 2.66 4.51 4.85 50.94 27.44 61.32 28.24 17.71 23.51 1.87 4.33 8.45 24.42 19.04 10.93 7.44 6.76 8.41 6.46
TA/TL 7.94 3.74 4.55 4.87 51.28 58.08 108.01 74.26 24.61 48.70 2.59 5.82 9.55 20.78 13.37 7.99 7.68 6.97 9.01 7.07
Total Debt 66,000 2,686,000 0 0 0 0 0 0 0 0 89,751,000 97,616,000 10,340,000 20,054,000 11,534,000 16,291,000 41,004,000 35,276,000 10,515,000 10,000,000

Management Performance

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC -46.32% -34.70% -123.69% -174.64% -8.44% -17.57% -4.95% -19.55% 118.96% 10.50% -4.31% -2.47% -6.40% -10.31% -8.75% -7.63% -5.24% -10.19% -30.07% -15.95%
ROE -64.08% -50.06% -198.73% -174.65% -8.44% -17.57% -6.16% -20.82% -151.10% 27.05% -11.27% -13.04% -17.73% 5.10% -36.37% -57.14% -9.00% -53.10% -222.01% -35.19%
ROA 0.00% -36.67% -155.06% -138.80% -8.28% -17.00% -6.11% -20.54% -144.96% 26.50% -6.91% -10.80% -15.87% 4.85% -33.65% -26.89% -5.87% -25.60% -107.07% -30.21%
NM % -14,504.08% -2,964.97% -27,236.84% -23,278.57% -47,120.00% -46,509.09% -603.54% -2,114.33% -6,182.23% 52.60% -1,000.80% -713.29% -1,566.85% 776.42% -4,080.41% -2,815.69% -414.68% -1,739.81% -28,500.00% 1,677.32%
FCF / R% 0.00% -4,002.26% -731.58% -28,542.86% -49,760.00% -10,318.18% -1,862.33% -146.85% -665.63% -21.84% -3,715.12% -4,336.34% -774.00% 743.59% 1,064.52% -580.03% -517.59% -2.02% 3,238.57% 128.98%
FCF / NI% 61.33% 134.98% 2.69% 122.61% 105.60% 22.53% 308.57% 6.95% 10.77% -41.53% 371.22% 607.94% 49.40% 95.77% -26.09% 38.30% 166.28% 0.21% -20.95% 7.69%
Operating Margin (OM) 0.00 0.00 0.00 0.00 0.00 -11,246.55 -124.31 0.00 -209.27 -7.24 -119.15 -30.47 -64.91 -98.04 -132.68 -91.33 -93.86 -96.46 -987.72 512.60

Per Share

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS -3.61 -0.47 -1.92 -0.34 -0.19 -0.13 -0.12 -0.37 -1.05 0.24 -1.08 -1.30 -0.19 0.04 -0.20 -0.24 -0.04 -0.16 -0.31 -0.04
SPS 0.02 0.02 0.01 0.00 0.00 0.00 0.02 0.02 0.02 0.45 0.11 0.18 0.01 0.00 0.00 0.01 0.01 0.01 0.00 0.00
OCPS -2.11 -0.53 -0.05 -0.41 -0.20 0.01 -0.38 -0.03 -0.11 -0.10 -3.83 -7.87 -0.09 0.04 0.06 -0.05 -0.04 0.00 0.04 0.00
FCPS -2.21 -0.64 -0.05 -0.41 -0.20 -0.03 -0.38 -0.03 -0.11 -0.10 -4.00 -7.89 -0.09 0.04 0.05 -0.05 -0.04 0.00 0.04 0.00
BVPS 5.63 0.95 0.96 0.19 2.29 0.71 2.02 1.78 0.69 0.88 9.56 9.95 1.07 0.74 0.55 0.42 0.40 0.31 0.14 0.10

Per Share - CAGR

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS -3.61 -0.47 -1.92 -0.34 -0.19 -0.13 -0.12 -0.37 -1.05 0.24 -1.08 -1.30 -0.19 0.04 -0.20 -0.24 -0.04 -0.16 -0.31 -0.04
CAGR-SPS 0.02 0.02 0.01 0.00 0.00 0.00 0.02 0.02 0.02 0.45 0.11 0.18 0.01 0.00 0.00 0.01 0.01 0.01 0.00 0.00
CAGR-OCPS -2.11 -0.53 -0.05 -0.41 -0.20 0.01 -0.38 -0.03 -0.11 -0.10 -3.83 -7.87 -0.09 0.04 0.06 -0.05 -0.04 0.00 0.04 0.00
CAGR-FCPS -2.21 -0.64 -0.05 -0.41 -0.20 -0.03 -0.38 -0.03 -0.11 -0.10 -4.00 -7.89 -0.09 0.04 0.05 -0.05 -0.04 0.00 0.04 0.00
CAGR-BVPS 5.63 0.95 0.96 0.19 2.29 0.71 2.02 1.78 0.69 0.88 9.56 9.95 1.07 0.74 0.55 0.42 0.40 0.31 0.14 0.10
Revenue $-1,508,000.00
-299.21%
3Y
5Y
7Y
10Y
Net Income $-25,294,000.00
-88.28%
3Y
5Y
7Y
10Y
Operating Cash Flow $-1,945,000.00
-107.92%
3Y
5Y
7Y
10Y
Free Cash Flow $-1,945,000.00
-107.93%
3Y
5Y
7Y
10Y
YTPD $0.00
+0.00%
3Y
5Y
7Y
10Y
D/E $0.14
+28.57%
3Y
5Y
7Y
10Y
CA/CL $6.46
-23.19%
3Y
5Y
7Y
10Y
TA/TL $7.07
-21.57%
3Y
5Y
7Y
10Y
ROIC $-15.95%
-46.95%
3Y
5Y
7Y
10Y
ROE $-35.19%
-84.15%
3Y
5Y
7Y
10Y
ROA $-30.21%
-71.79%
3Y
5Y
7Y
10Y
Net Margin $1.68k%
-105.89%
3Y
5Y
7Y
10Y
FCF / R% $128.98%
-96.02%
3Y
5Y
7Y
10Y
FCFNI % $7.69%
-136.71%
3Y
5Y
7Y
10Y
Operating Margin $512.60
-151.90%
3Y
5Y
7Y
10Y
EPS $-0.04
-88.28%
3Y
5Y
7Y
10Y
SPS $0.00
-299.21%
3Y
5Y
7Y
10Y
OCPS $0.00
-107.92%
3Y
5Y
7Y
10Y
FCPS $0.00
-107.93%
3Y
5Y
7Y
10Y
BVPS $0.10
-26.03%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation