International
1009.HKInternational Entertainment Corporation Price (1009.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,369,157,000
(0)%2023 - Income Statement Summary
| Revenue | 229.79M USD |
| Cost of Revenue | 97.36M USD |
| Gross Profit | 132.43M USD |
| Operating Expenses | 208.86M USD |
| Operating Income | -76429000.00 USD |
| Other Expenses | 0.00 USD |
| Net Income | -131964000.00 USD |
Income Statement
International Entertainment CorporationCurrency: HKD
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
34,448,000.00
+0% |
274,311,000.00
+696% |
137,310,000.00
-50% |
303,732,000.00
+121% |
483,467,000.00
+59% |
425,169,000.00
-12% |
409,684,000.00
-4% |
432,473,000.00
+6% |
450,408,000.00
+4% |
389,711,000.00
-13% |
366,837,000.00
-6% |
330,939,000.00
-10% |
290,714,000.00
-12% |
296,380,000.00
+2% |
375,982,000.00
+27% |
226,965,000.00
-40% |
64,900,000.00
-71% |
85,525,000.00
+32% |
207,219,000.00
+142% |
229,786,000.00
+11% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 35,308,000.00 | 357,328,000.00 | 204,609,000.00 | 149,596,000.00 | 270,085,000.00 | 226,413,000.00 | 208,030,000.00 | 212,954,000.00 | 221,786,000.00 | 216,530,000.00 | 206,837,000.00 | 176,562,000.00 | 92,315,000.00 | 71,228,000.00 | 105,962,000.00 | 78,431,000.00 | 60,378,000.00 | 63,573,000.00 | 70,593,000.00 | 97,356,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
-860,000.00
+0% |
-83,017,000.00
+9,553% |
-67,299,000.00
-19% |
154,136,000.00
-329% |
213,382,000.00
+38% |
198,756,000.00
-7% |
201,654,000.00
+1% |
219,519,000.00
+9% |
228,622,000.00
+4% |
173,181,000.00
-24% |
160,000,000.00
-8% |
154,377,000.00
-4% |
198,399,000.00
+29% |
225,152,000.00
+13% |
270,020,000.00
+20% |
148,534,000.00
-45% |
4,522,000.00
-97% |
21,952,000.00
+385% |
136,626,000.00
+522% |
132,430,000.00
-3% |
|
| Gross Profit Ratio | (-0.02%) | (-0.30%) | (-0.49%) | (0.51%) | (0.44%) | (0.47%) | (0.49%) | (0.51%) | (0.51%) | (0.44%) | (0.44%) | (0.47%) | (0.68%) | (0.76%) | (0.72%) | (0.65%) | (0.07%) | (0.26%) | (0.66%) | (0.58%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 28,210,000.00 | 60,717,000.00 | 41,512,000.00 | 108,029,000.00 | 155,595,000.00 | 114,388,000.00 | 125,033,000.00 | 149,939,000.00 | 140,785,000.00 | 134,864,000.00 | 153,502,000.00 | 132,856,000.00 | 133,091,000.00 | 147,890,000.00 | 151,000,800.00 | 123,889,000.00 | 78,812,000.00 | 77,259,000.00 | 97,024,000.00 | 204,639,000.00 | |
| Selling, General & Admin... | 30,634,000.00 | 81,729,000.00 | 54,298,000.00 | 125,829,000.00 | 166,956,000.00 | 119,016,000.00 | 130,399,000.00 | 155,490,000.00 | 146,335,000.00 | 139,656,000.00 | 158,907,000.00 | 138,822,000.00 | 139,323,000.00 | 153,566,000.00 | 196,524,000.00 | 126,932,000.00 | 78,830,000.00 | 77,324,000.00 | 97,161,000.00 | 208,859,000.00 | |
| Selling & Marketing Exp... | 2,424,000.00 | 21,012,000.00 | 12,786,000.00 | 17,800,000.00 | 11,361,000.00 | 4,628,000.00 | 5,366,000.00 | 5,551,000.00 | 5,550,000.00 | 4,792,000.00 | 5,405,000.00 | 5,966,000.00 | 6,232,000.00 | 5,676,000.00 | 6,218,400.00 | 3,043,000.00 | 18,000.00 | 65,000.00 | 137,000.00 | 4,220,000.00 | |
| Depreciation and Amortiz... | 2,725,000.00 | 2,647,000.00 | 1,417,000.00 | 115,424,000.00 | 232,466,000.00 | 205,522,000.00 | 174,203,000.00 | 176,554,000.00 | 184,539,000.00 | 176,513,000.00 | 168,109,000.00 | 139,091,000.00 | 29,934,000.00 | 27,926,000.00 | 49,199,000.00 | 48,255,000.00 | 53,843,000.00 | 49,684,000.00 | 40,575,000.00 | 46,823,000.00 | |
| Other Expenses | 1,244,000.00 | 14,843,000.00 | 0.00 | -9,817,000.00 | -107,236,000.00 | -1,352,000.00 | -748,989,000.00 | -783,000.00 | -34,545,000.00 | -2,316,000.00 | -923,000.00 | 50,761,000.00 | 29,853,000.00 | 5,497,000.00 | 0.00 | 22,778,000.00 | 15,557,000.00 | 3,779,000.00 | -873,000.00 | 0.00 | |
| Total Operating Expenses | 31,878,000.00 | 96,572,000.00 | 54,298,000.00 | 116,012,000.00 | 59,720,000.00 | 117,664,000.00 | -618,590,000.00 | 154,707,000.00 | 144,298,000.00 | 137,340,000.00 | 157,984,000.00 | 138,243,000.00 | 134,530,000.00 | 153,566,000.00 | 196,524,000.00 | 126,932,000.00 | 78,830,000.00 | 77,324,000.00 | 97,161,000.00 | 208,859,000.00 | |
| Cost and Exponses | 67,186,000.00 | 453,900,000.00 | 258,907,000.00 | 265,608,000.00 | 329,805,000.00 | 344,077,000.00 | -410,560,000.00 | 367,661,000.00 | 366,084,000.00 | 353,870,000.00 | 364,821,000.00 | 314,805,000.00 | 226,845,000.00 | 224,794,000.00 | 302,486,000.00 | 205,363,000.00 | 139,208,000.00 | 140,897,000.00 | 167,754,000.00 | 306,215,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
-32,738,000.00
+0% |
-179,589,000.00
+449% |
-121,597,000.00
-32% |
82,207,000.00
-168% |
133,450,000.00
+62% |
366,473,000.00
+175% |
841,516,000.00
+130% |
157,569,000.00
-81% |
60,779,000.00
-61% |
-67,251,000.00
-211% |
-59,232,000.00
-12% |
37,288,000.00
-163% |
101,135,000.00
+171% |
-47,281,000.00
-147% |
73,496,000.00
-255% |
-225,037,000.00
-406% |
-166,768,000.00
-26% |
-192,699,000.00
+16% |
50,702,000.00
-126% |
-76,429,000.00
-251% |
|
| Operating Income Ratio | (-0.95%) | (-0.65%) | (-0.89%) | (0.27%) | (0.28%) | (0.86%) | (2.05%) | (0.36%) | (0.13%) | (-0.17%) | (-0.16%) | (0.11%) | (0.35%) | (-0.16%) | (0.20%) | (-0.99%) | (-2.57%) | (-2.25%) | (0.24%) | (-0.33%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 9,972,000.00 | 40,408,000.00 | 24,469,000.00 | 37,160,000.00 | 23,703,000.00 | 90,730,000.00 | 48,129,000.00 | 31,240,000.00 | 21,025,000.00 | 10,444,000.00 | 5,861,000.00 | 5,459,000.00 | 7,631,000.00 | 6,593,000.00 | 4,349,000.00 | 4,038,000.00 | 10,206,000.00 | 15,546,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 4,390,000.00 | 27,540,000.00 | 43,165,000.00 | 44,825,000.00 | 24,957,000.00 | 100,473,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,236,000.00 | 16,700,000.00 | 23,232,000.00 | 32,534,000.00 | 29,347,000.00 | 29,510,000.00 | 26,474,000.00 | 70,633,000.00 | |
| Total Other Income/Exp... | 2,860,000.00 | 6,577,000.00 | 5,882,000.00 | -27,540,000.00 | -26,178,000.00 | -63,044,000.00 | -46,229,000.00 | -40,240,000.00 | 38,689,000.00 | -77,422,000.00 | -122,081,000.00 | -134,372,000.00 | -85,894,000.00 | -137,438,000.00 | -146,256,000.00 | -15,898,000.00 | -198,486,000.00 | -207,786,000.00 | -18,364,000.00 | -85,817,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | -30,013,000.00 | -176,942,000.00 | -103,308,000.00 | 197,631,000.00 | 382,903,000.00 | 553,776,000.00 | 994,446,999.00 | 334,123,000.00 | 245,318,000.00 | 109,262,000.00 | 108,877,000.00 | 196,836,000.00 | 29,031,000.00 | -19,355,999.00 | -1,646,000.00 | -160,020,000.00 | -188,815,000.00 | -177,519,000.00 | 89,208,000.00 | -40,700,000.00 | |
| EBITDA ratio | (-0.87%) | (-0.65%) | (-0.88%) | (0.65%) | (0.76%) | (1.35%) | (2.48%) | (0.77%) | (0.54%) | (0.28%) | (0.30%) | (0.53%) | (0.51%) | (-0.07%) | (0.33%) | (-0.50%) | (-1.74%) | (-1.67%) | (0.24%) | (-0.18%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | -29,878,000.00 | -173,012,000.00 | -109,553,000.00 | 119,467,000.00 | 90,285,000.00 | 303,429,000.00 | 816,559,000.00 | 117,329,000.00 | 123,013,000.00 | 172,633,000.00 | 85,849,000.00 | 57,745,000.00 | 93,130,000.00 | -63,982,000.00 | -72,760,000.00 | -240,935,000.00 | -272,794,000.00 | -263,158,000.00 | 21,101,000.00 | -162,246,000.00 | |
| Income Before Tax Ratio | (-0.87%) | (-0.63%) | (-0.80%) | (0.39%) | (0.19%) | (0.71%) | (1.99%) | (0.27%) | (0.27%) | (0.44%) | (0.23%) | (0.17%) | (0.32%) | (-0.22%) | (-0.19%) | (-1.06%) | (-4.20%) | (-3.08%) | (0.10%) | (-0.71%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | -2,860,000.00 | 22,049,000.00 | 1,260,000.00 | 12,641,000.00 | -49,862,000.00 | -661,000.00 | 510,000.00 | -2,978,000.00 | 148,969,000.00 | 11,260,000.00 | 24,711,000.00 | 12,533,000.00 | 27,020,000.00 | 3,296,000.00 | 14,240,000.00 | -6,465,000.00 | -30,754,000.00 | -6,767,000.00 | 2,819,000.00 | -30,282,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | -29,878,000.00
+0% |
-195,061,000.00
+553% |
-110,813,000.00
-43% |
76,455,000.00
-169% |
115,254,000.00
+51% |
275,660,000.00
+139% |
762,197,000.00
+176% |
60,074,000.00
-92% |
-23,367,000.00
-139% |
114,694,000.00
-591% |
45,944,000.00
-60% |
31,703,000.00
-31% |
51,866,000.00
+64% |
-67,278,000.00
-230% |
-77,527,000.00
+15% |
-234,470,000.00
+202% |
-242,040,000.00
+3% |
-256,391,000.00
+6% |
18,282,000.00
-107% |
-131,964,000.00
-822% |
|
| Net Income Ratio | (-0.87%) | (-0.71%) | (-0.81%) | (0.25%) | (0.24%) | (0.65%) | (1.86%) | (0.14%) | (-0.05%) | (0.29%) | (0.13%) | (0.10%) | (0.18%) | (-0.23%) | (-0.21%) | (-1.03%) | (-3.73%) | (-3.00%) | (0.09%) | (-0.57%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | -0.05 | -0.28 | -0.16 | 0.08 | 0.21 | 0.23 | 0.65 | 0.05 | -0.02 | 0.10 | 0.04 | 0.03 | 0.04 | -0.05 | -0.06 | -0.17 | -0.18 | -0.19 | 0.01 | -0.10 | |
| Diluted EPS | -0.05 | -0.28 | -0.16 | 0.03 | 0.13 | 0.23 | 0.57 | 0.05 | -0.02 | 0.10 | 0.04 | 0.03 | 0.04 | -0.05 | -0.06 | -0.17 | -0.18 | -0.19 | 0.01 | -0.10 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 568,277,305.00 | 689,549,066.00 | 694,572,000.00 | 981,881,000.00 | 1,179,157,000.00 | 1,179,157,000.00 | 1,179,157,000.00 | 1,179,157,000.00 | 1,179,157,000.00 | 1,179,157,000.00 | 1,179,157,000.00 | 1,179,157,000.00 | 1,197,186,311.00 | 1,307,439,000.00 | 1,369,157,000.00 | 1,369,157,000.00 | 1,369,157,000.00 | 1,369,157,000.00 | 1,369,157,000.00 | 1,369,157,000.00 | |
| Diluted Share Outstanding | 568,277,305.00 | 689,549,066.00 | 694,572,000.00 | 1,076,416,000.00 | 1,379,157,000.00 | 1,379,157,000.00 | 1,283,267,000.00 | 1,179,157,000.00 | 1,179,157,000.00 | 1,179,157,000.00 | 1,179,157,000.00 | 1,179,157,000.00 | 1,198,496,000.00 | 1,307,939,000.00 | 1,369,157,000.00 | 1,369,157,000.00 | 1,369,157,000.00 | 1,369,157,000.00 | 1,369,157,000.00 | 1,369,157,000.00 | |