International Entertainment Corporation Price (1009.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

1,369,157,000

(0)%

2023 - Income Statement Summary

Revenue 229.79M USD
Cost of Revenue 97.36M USD
Gross Profit 132.43M USD
Operating Expenses 208.86M USD
Operating Income -76429000.00 USD
Other Expenses 0.00 USD
Net Income -131964000.00 USD
news-img
International Entertainment Corporation
news-img

Income Statement

International Entertainment Corporation

Currency: HKD

YEAR 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue
34,448,000.00

+0%

274,311,000.00

+696%

137,310,000.00

-50%

303,732,000.00

+121%

483,467,000.00

+59%

425,169,000.00

-12%

409,684,000.00

-4%

432,473,000.00

+6%

450,408,000.00

+4%

389,711,000.00

-13%

366,837,000.00

-6%

330,939,000.00

-10%

290,714,000.00

-12%

296,380,000.00

+2%

375,982,000.00

+27%

226,965,000.00

-40%

64,900,000.00

-71%

85,525,000.00

+32%

207,219,000.00

+142%

229,786,000.00

+11%

Cost of Revenue
Cost of Revenue
35,308,000.00 357,328,000.00 204,609,000.00 149,596,000.00 270,085,000.00 226,413,000.00 208,030,000.00 212,954,000.00 221,786,000.00 216,530,000.00 206,837,000.00 176,562,000.00 92,315,000.00 71,228,000.00 105,962,000.00 78,431,000.00 60,378,000.00 63,573,000.00 70,593,000.00 97,356,000.00
Gross Profit
Gross Profit
-860,000.00

+0%

-83,017,000.00

+9,553%

-67,299,000.00

-19%

154,136,000.00

-329%

213,382,000.00

+38%

198,756,000.00

-7%

201,654,000.00

+1%

219,519,000.00

+9%

228,622,000.00

+4%

173,181,000.00

-24%

160,000,000.00

-8%

154,377,000.00

-4%

198,399,000.00

+29%

225,152,000.00

+13%

270,020,000.00

+20%

148,534,000.00

-45%

4,522,000.00

-97%

21,952,000.00

+385%

136,626,000.00

+522%

132,430,000.00

-3%

Gross Profit Ratio
(-0.02%) (-0.30%) (-0.49%) (0.51%) (0.44%) (0.47%) (0.49%) (0.51%) (0.51%) (0.44%) (0.44%) (0.47%) (0.68%) (0.76%) (0.72%) (0.65%) (0.07%) (0.26%) (0.66%) (0.58%)
Operating Expenses
Research and Development
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative
28,210,000.00 60,717,000.00 41,512,000.00 108,029,000.00 155,595,000.00 114,388,000.00 125,033,000.00 149,939,000.00 140,785,000.00 134,864,000.00 153,502,000.00 132,856,000.00 133,091,000.00 147,890,000.00 151,000,800.00 123,889,000.00 78,812,000.00 77,259,000.00 97,024,000.00 204,639,000.00
Selling, General & Admin...
30,634,000.00 81,729,000.00 54,298,000.00 125,829,000.00 166,956,000.00 119,016,000.00 130,399,000.00 155,490,000.00 146,335,000.00 139,656,000.00 158,907,000.00 138,822,000.00 139,323,000.00 153,566,000.00 196,524,000.00 126,932,000.00 78,830,000.00 77,324,000.00 97,161,000.00 208,859,000.00
Selling & Marketing Exp...
2,424,000.00 21,012,000.00 12,786,000.00 17,800,000.00 11,361,000.00 4,628,000.00 5,366,000.00 5,551,000.00 5,550,000.00 4,792,000.00 5,405,000.00 5,966,000.00 6,232,000.00 5,676,000.00 6,218,400.00 3,043,000.00 18,000.00 65,000.00 137,000.00 4,220,000.00
Depreciation and Amortiz...
2,725,000.00 2,647,000.00 1,417,000.00 115,424,000.00 232,466,000.00 205,522,000.00 174,203,000.00 176,554,000.00 184,539,000.00 176,513,000.00 168,109,000.00 139,091,000.00 29,934,000.00 27,926,000.00 49,199,000.00 48,255,000.00 53,843,000.00 49,684,000.00 40,575,000.00 46,823,000.00
Other Expenses
1,244,000.00 14,843,000.00 0.00 -9,817,000.00 -107,236,000.00 -1,352,000.00 -748,989,000.00 -783,000.00 -34,545,000.00 -2,316,000.00 -923,000.00 50,761,000.00 29,853,000.00 5,497,000.00 0.00 22,778,000.00 15,557,000.00 3,779,000.00 -873,000.00 0.00
Total Operating Expenses
31,878,000.00 96,572,000.00 54,298,000.00 116,012,000.00 59,720,000.00 117,664,000.00 -618,590,000.00 154,707,000.00 144,298,000.00 137,340,000.00 157,984,000.00 138,243,000.00 134,530,000.00 153,566,000.00 196,524,000.00 126,932,000.00 78,830,000.00 77,324,000.00 97,161,000.00 208,859,000.00
Cost and Exponses
67,186,000.00 453,900,000.00 258,907,000.00 265,608,000.00 329,805,000.00 344,077,000.00 -410,560,000.00 367,661,000.00 366,084,000.00 353,870,000.00 364,821,000.00 314,805,000.00 226,845,000.00 224,794,000.00 302,486,000.00 205,363,000.00 139,208,000.00 140,897,000.00 167,754,000.00 306,215,000.00
Operating Income
Operating Income
-32,738,000.00

+0%

-179,589,000.00

+449%

-121,597,000.00

-32%

82,207,000.00

-168%

133,450,000.00

+62%

366,473,000.00

+175%

841,516,000.00

+130%

157,569,000.00

-81%

60,779,000.00

-61%

-67,251,000.00

-211%

-59,232,000.00

-12%

37,288,000.00

-163%

101,135,000.00

+171%

-47,281,000.00

-147%

73,496,000.00

-255%

-225,037,000.00

-406%

-166,768,000.00

-26%

-192,699,000.00

+16%

50,702,000.00

-126%

-76,429,000.00

-251%

Operating Income Ratio
(-0.95%) (-0.65%) (-0.89%) (0.27%) (0.28%) (0.86%) (2.05%) (0.36%) (0.13%) (-0.17%) (-0.16%) (0.11%) (0.35%) (-0.16%) (0.20%) (-0.99%) (-2.57%) (-2.25%) (0.24%) (-0.33%)
Other Income and Exp...
Interest Income
0.00 0.00 9,972,000.00 40,408,000.00 24,469,000.00 37,160,000.00 23,703,000.00 90,730,000.00 48,129,000.00 31,240,000.00 21,025,000.00 10,444,000.00 5,861,000.00 5,459,000.00 7,631,000.00 6,593,000.00 4,349,000.00 4,038,000.00 10,206,000.00 15,546,000.00
Interest Expenses
0.00 0.00 4,390,000.00 27,540,000.00 43,165,000.00 44,825,000.00 24,957,000.00 100,473,000.00 0.00 0.00 0.00 0.00 8,236,000.00 16,700,000.00 23,232,000.00 32,534,000.00 29,347,000.00 29,510,000.00 26,474,000.00 70,633,000.00
Total Other Income/Exp...
2,860,000.00 6,577,000.00 5,882,000.00 -27,540,000.00 -26,178,000.00 -63,044,000.00 -46,229,000.00 -40,240,000.00 38,689,000.00 -77,422,000.00 -122,081,000.00 -134,372,000.00 -85,894,000.00 -137,438,000.00 -146,256,000.00 -15,898,000.00 -198,486,000.00 -207,786,000.00 -18,364,000.00 -85,817,000.00
EBITDA
EBITDA
-30,013,000.00 -176,942,000.00 -103,308,000.00 197,631,000.00 382,903,000.00 553,776,000.00 994,446,999.00 334,123,000.00 245,318,000.00 109,262,000.00 108,877,000.00 196,836,000.00 29,031,000.00 -19,355,999.00 -1,646,000.00 -160,020,000.00 -188,815,000.00 -177,519,000.00 89,208,000.00 -40,700,000.00
EBITDA ratio
(-0.87%) (-0.65%) (-0.88%) (0.65%) (0.76%) (1.35%) (2.48%) (0.77%) (0.54%) (0.28%) (0.30%) (0.53%) (0.51%) (-0.07%) (0.33%) (-0.50%) (-1.74%) (-1.67%) (0.24%) (-0.18%)
Income Before Tax
Income Before Tax
-29,878,000.00 -173,012,000.00 -109,553,000.00 119,467,000.00 90,285,000.00 303,429,000.00 816,559,000.00 117,329,000.00 123,013,000.00 172,633,000.00 85,849,000.00 57,745,000.00 93,130,000.00 -63,982,000.00 -72,760,000.00 -240,935,000.00 -272,794,000.00 -263,158,000.00 21,101,000.00 -162,246,000.00
Income Before Tax Ratio
(-0.87%) (-0.63%) (-0.80%) (0.39%) (0.19%) (0.71%) (1.99%) (0.27%) (0.27%) (0.44%) (0.23%) (0.17%) (0.32%) (-0.22%) (-0.19%) (-1.06%) (-4.20%) (-3.08%) (0.10%) (-0.71%)
Income Tax Expense
Income Tax Expense
-2,860,000.00 22,049,000.00 1,260,000.00 12,641,000.00 -49,862,000.00 -661,000.00 510,000.00 -2,978,000.00 148,969,000.00 11,260,000.00 24,711,000.00 12,533,000.00 27,020,000.00 3,296,000.00 14,240,000.00 -6,465,000.00 -30,754,000.00 -6,767,000.00 2,819,000.00 -30,282,000.00
Net Income
Net Income
-29,878,000.00

+0%

-195,061,000.00

+553%

-110,813,000.00

-43%

76,455,000.00

-169%

115,254,000.00

+51%

275,660,000.00

+139%

762,197,000.00

+176%

60,074,000.00

-92%

-23,367,000.00

-139%

114,694,000.00

-591%

45,944,000.00

-60%

31,703,000.00

-31%

51,866,000.00

+64%

-67,278,000.00

-230%

-77,527,000.00

+15%

-234,470,000.00

+202%

-242,040,000.00

+3%

-256,391,000.00

+6%

18,282,000.00

-107%

-131,964,000.00

-822%

Net Income Ratio
(-0.87%) (-0.71%) (-0.81%) (0.25%) (0.24%) (0.65%) (1.86%) (0.14%) (-0.05%) (0.29%) (0.13%) (0.10%) (0.18%) (-0.23%) (-0.21%) (-1.03%) (-3.73%) (-3.00%) (0.09%) (-0.57%)
Earning Per Share
Basic EPS
-0.05 -0.28 -0.16 0.08 0.21 0.23 0.65 0.05 -0.02 0.10 0.04 0.03 0.04 -0.05 -0.06 -0.17 -0.18 -0.19 0.01 -0.10
Diluted EPS
-0.05 -0.28 -0.16 0.03 0.13 0.23 0.57 0.05 -0.02 0.10 0.04 0.03 0.04 -0.05 -0.06 -0.17 -0.18 -0.19 0.01 -0.10
Share Outstanding
Basic Share Outstanding
568,277,305.00 689,549,066.00 694,572,000.00 981,881,000.00 1,179,157,000.00 1,179,157,000.00 1,179,157,000.00 1,179,157,000.00 1,179,157,000.00 1,179,157,000.00 1,179,157,000.00 1,179,157,000.00 1,197,186,311.00 1,307,439,000.00 1,369,157,000.00 1,369,157,000.00 1,369,157,000.00 1,369,157,000.00 1,369,157,000.00 1,369,157,000.00
Diluted Share Outstanding
568,277,305.00 689,549,066.00 694,572,000.00 1,076,416,000.00 1,379,157,000.00 1,379,157,000.00 1,283,267,000.00 1,179,157,000.00 1,179,157,000.00 1,179,157,000.00 1,179,157,000.00 1,179,157,000.00 1,198,496,000.00 1,307,939,000.00 1,369,157,000.00 1,369,157,000.00 1,369,157,000.00 1,369,157,000.00 1,369,157,000.00 1,369,157,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

-131964000.00RevenueGross ProfitOperating IncomeBasic Shares