
International
1009.HKInternational Entertainment Corporation Price (1009.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,369,157,000
(0)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 34,448,000 | 274,311,000 | 137,310,000 | 303,732,000 | 483,467,000 | 425,169,000 | 409,684,000 | 432,473,000 | 450,408,000 | 389,711,000 | 366,837,000 | 330,939,000 | 290,714,000 | 296,380,000 | 375,982,000 | 226,965,000 | 64,900,000 | 85,525,000 | 207,219,000 | 229,786,000 |
Net Income | -29,878,000 | -195,061,000 | -110,813,000 | 76,455,000 | 115,254,000 | 275,660,000 | 762,197,000 | 60,074,000 | -23,367,000 | 114,694,000 | 45,944,000 | 31,703,000 | 51,866,000 | -67,278,000 | -77,527,000 | -234,470,000 | -242,040,000 | -256,391,000 | 18,282,000 | -131,964,000 |
FCF USD | -11,916,000 | 106,195,000 | 42,094,000 | 140,368,000 | 257,849,000 | 226,445,000 | 207,796,000 | 190,044,000 | 211,149,000 | 116,594,000 | 153,297,000 | 127,155,000 | 44,033,000 | 79,602,000 | -76,629,000 | -124,703,000 | -25,180,000 | -4,616,000 | 5,422,000 | -114,216,000 |
OCF USD | -8,971,000 | 106,795,000 | 43,161,000 | 146,802,000 | 294,633,000 | 250,125,000 | 247,068,000 | 209,913,000 | 234,898,000 | 140,419,000 | 168,196,000 | 138,080,000 | 63,703,000 | 89,572,000 | 26,791,000 | 10,885,000 | -9,813,000 | -763,000 | 6,657,000 | -30,549,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 3.50 | 3.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.61 | -5.30 | -4.76 | -1.53 | -0.44 | -0.30 | 3.99 | -3.74 |
D/E | 0.75 | 0.51 | 0.07 | 0.55 | 0.33 | 0.25 | 0.05 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.56 | 0.16 | 0.21 | 0.28 | 0.33 | 0.43 | 0.42 | 1.09 |
CA/CL | 1.94 | 2.12 | 2.32 | 1.28 | 2.56 | 2.12 | 5.29 | 7.70 | 9.45 | 36.42 | 15.84 | 33.99 | 8.12 | 18.23 | 3.46 | 8.69 | 1.51 | 1.21 | 1.28 | 1.03 |
TA/TL | 2.03 | 2.13 | 2.33 | 2.39 | 3.76 | 4.94 | 7.25 | 9.62 | 9.38 | 14.43 | 11.70 | 12.36 | 2.24 | 4.78 | 3.66 | 3.38 | 3.24 | 2.76 | 2.75 | 1.78 |
Total Debt | 304,594,000 | 146,133,000 | 12,853,000 | 1,059,032,000 | 654,587,000 | 584,195,000 | 132,008,000 | 132,008,000 | 0 | 0 | 0 | 0 | 336,416,000 | 339,116,000 | 419,067,000 | 499,124,000 | 524,630,000 | 513,568,000 | 503,262,000 | 1,106,563,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -3.76% | -46.69% | -64.55% | 1.76% | 6.11% | 9.60% | 22.81% | 5.47% | -0.43% | -2.17% | -1.65% | 1.45% | 6.93% | -1.92% | 3.32% | -8.86% | -6.52% | -10.17% | 2.37% | -2.80% |
ROE | -7.39% | -67.85% | -62.36% | 3.95% | 5.80% | 11.61% | 29.45% | 3.36% | -1.26% | 6.27% | 2.45% | 2.41% | 8.69% | -3.23% | -3.83% | -13.11% | -15.21% | -21.44% | 1.51% | -12.98% |
ROA | 0.00% | -35.95% | -35.64% | 2.80% | 2.49% | 8.73% | 19.13% | 3.89% | 3.92% | 5.87% | 3.21% | 2.82% | 8.64% | -2.43% | -3.11% | -12.29% | -11.85% | -14.04% | 1.11% | -6.98% |
NM % | -86.73% | -71.11% | -80.70% | 25.17% | 23.84% | 64.84% | 186.05% | 13.89% | -5.19% | 29.43% | 12.52% | 9.58% | 17.84% | -22.70% | -20.62% | -103.31% | -372.94% | -299.78% | 8.82% | -57.43% |
FCF / R% | 0.00% | 38.71% | 30.66% | 46.21% | 53.33% | 53.26% | 50.72% | 43.94% | 46.88% | 29.92% | 41.79% | 38.42% | 15.15% | 26.86% | -20.38% | -54.94% | -38.80% | -5.40% | 2.62% | -49.71% |
FCF / NI% | 39.88% | -54.44% | -37.99% | 116.33% | 290.01% | 66.20% | 27.26% | 161.98% | 171.65% | 67.54% | 178.57% | 220.20% | 47.28% | -124.41% | 88.08% | 39.95% | 9.23% | 1.75% | 25.70% | 70.40% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | -0.98 | -0.38 | 0.22 | 0.65 | 0.37 | 0.31 | 0.65 | 0.81 | -0.64 | -1.32 | 3.03 | 2.18 | 2.62 | 5.42 | 1.12 | 0.55 | 5.62 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.05 | -0.28 | -0.16 | 0.08 | 0.10 | 0.23 | 0.65 | 0.05 | -0.02 | 0.10 | 0.04 | 0.03 | 0.04 | -0.05 | -0.06 | -0.17 | -0.18 | -0.19 | 0.01 | -0.10 |
SPS | 0.06 | 0.40 | 0.20 | 0.31 | 0.41 | 0.36 | 0.35 | 0.37 | 0.38 | 0.33 | 0.31 | 0.28 | 0.24 | 0.23 | 0.27 | 0.17 | 0.05 | 0.06 | 0.15 | 0.17 |
OCPS | -0.02 | 0.15 | 0.06 | 0.15 | 0.25 | 0.21 | 0.21 | 0.18 | 0.20 | 0.12 | 0.14 | 0.12 | 0.05 | 0.07 | 0.02 | 0.01 | -0.01 | 0.00 | 0.00 | -0.02 |
FCPS | -0.02 | 0.15 | 0.06 | 0.14 | 0.22 | 0.19 | 0.18 | 0.16 | 0.18 | 0.10 | 0.13 | 0.11 | 0.04 | 0.06 | -0.06 | -0.09 | -0.02 | 0.00 | 0.00 | -0.08 |
BVPS | 0.85 | 0.42 | 0.26 | 2.55 | 2.23 | 2.65 | 2.91 | 2.29 | 2.38 | 2.32 | 2.07 | 1.59 | 0.50 | 1.59 | 1.49 | 1.31 | 1.16 | 0.87 | 0.88 | 0.74 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.05 | -0.28 | -0.16 | 0.08 | 0.10 | 0.23 | 0.65 | 0.05 | -0.02 | 0.10 | 0.04 | 0.03 | 0.04 | -0.05 | -0.06 | -0.17 | -0.18 | -0.19 | 0.01 | -0.10 |
CAGR-SPS | 0.06 | 0.40 | 0.20 | 0.31 | 0.41 | 0.36 | 0.35 | 0.37 | 0.38 | 0.33 | 0.31 | 0.28 | 0.24 | 0.23 | 0.27 | 0.17 | 0.05 | 0.06 | 0.15 | 0.17 |
CAGR-OCPS | -0.02 | 0.15 | 0.06 | 0.15 | 0.25 | 0.21 | 0.21 | 0.18 | 0.20 | 0.12 | 0.14 | 0.12 | 0.05 | 0.07 | 0.02 | 0.01 | -0.01 | 0.00 | 0.00 | -0.02 |
CAGR-FCPS | -0.02 | 0.15 | 0.06 | 0.14 | 0.22 | 0.19 | 0.18 | 0.16 | 0.18 | 0.10 | 0.13 | 0.11 | 0.04 | 0.06 | -0.06 | -0.09 | -0.02 | 0.00 | 0.00 | -0.08 |
CAGR-BVPS | 0.85 | 0.42 | 0.26 | 2.55 | 2.23 | 2.65 | 2.91 | 2.29 | 2.38 | 2.32 | 2.07 | 1.59 | 0.50 | 1.59 | 1.49 | 1.31 | 1.16 | 0.87 | 0.88 | 0.74 |