International
1009.HKInternational Entertainment Corporation Price (1009.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,369,157,000
(0)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
International Entertainment CorporationCurrency: HKD
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Current Assets | |||||||||||||||||||||
| Cash And Cash Equivalents | 353.01M | 233.12M | 180.54M | 913.26M | 704.64M | 1.28B | 2.18B | 1.30B | 1.38B | 1.65B | 1.59B | 1.18B | 303.71M | 696.57M | 242.32M | 623.17M | 564.94M | 512.10M | 492.45M | 417.47M | |
| Short Term Investments | 9.01M | 59.86M | 27.64M | 12.67M | 1.99M | 8.09M | 15.49M | 0.00 | 0.00 | 13.60M | 54.75M | -444,384,000.00 | -1,699,000,000.00 | -1,577,902,000.00 | 191.36M | 93.44M | 52.57M | 8.21M | 5.30M | 96.34M | |
| Net Receivables | 104.22M | 48.77M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 147.53M | 0.00 | 0.00 | 0.00 | 20.21M | 21.94M | 22.39M | 27.38M | 14.35M | 9.85M | 0.00 | 76.19M | 0.00 | |
| Inventory | 1.87M | 655.00k | 1.58M | 4.55M | 2.64M | 3.00M | 2.65M | 2.87M | 2.91M | 2.59M | 3.07M | 2.55M | 2.21M | 1.94M | 2.85M | 1.84M | 1.40M | 1.24M | 1.15M | 4.72M | |
| Other Current Assets | 0.00 | 0.00 | 0.00 | 9.09M | 0.00 | 0.00 | 0.00 | 30.28M | 0.00 | 94.06M | 46.19M | 16.07M | 15.73M | 21.65M | 82.73M | 38.23M | 30.43M | 43.09M | 27.42M | 98.25M | |
| Total Current Assets | 909.42M | 540.62M | 309.41M | 1.17B | 1.29B | 1.43B | 2.27B | 1.48B | 1.68B | 1.76B | 1.70B | 1.22B | 343.59M | 742.56M | 546.64M | 771.04M | 659.21M | 564.65M | 602.52M | 616.77M | |
| Non Current Assets | |||||||||||||||||||||
| Property, Plant, and Equipment, Net | 4.06M | 1.95M | 1.47M | 730.30M | 565.18M | 541.07M | 547.61M | 516.37M | 508.23M | 431.48M | 398.65M | 356.43M | 317.13M | 299.98M | 619.96M | 314.57M | 261.07M | 193.90M | 168.25M | 1.09B | |
| Goodwill | 15.76M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 49.56M | 0.00 | 0.00 | 0.00 | 0.00 | 6.90M | |
| Long Term Investments | 0.00 | 0.00 | 0.00 | 557.71M | 544.33M | 796.82M | 79.85M | 0.00 | 0.00 | 65.87M | -34,306,000.00 | 464.67M | 1.72B | 1.58B | 1.56B | -38,213,000.00 | 3.11M | 35.71M | 37.18M | -60,149,000.00 | |
| Tax Assets | 22.54M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,561,575,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60.15M | |
| Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 1.85B | 1.17B | 1.15B | 1.09B | 1.02B | 947.19M | 687.54M | 611.05M | 5.93M | -1,301,928,000.00 | 11.47M | 1.58B | 1.49B | 1.38B | 1.08B | 1.09B | 669.06M | |
| Total Non-Current Assets | 42.37M | 1.95M | 1.47M | 3.14B | 2.28B | 2.49B | 1.72B | 1.53B | 1.46B | 1.18B | 975.39M | 827.03M | 734.72M | 1.89B | 2.25B | 1.77B | 1.64B | 1.31B | 1.30B | 1.71B | |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Assets | 951.79M
+0% |
542.57M
-43% |
310.88M
-43% |
4.31B
+1,288% |
3.58B
-17% |
3.92B
+10% |
3.98B
+2% |
3.01B
-24% |
3.14B
+4% |
2.94B
-6% |
2.67B
-9% |
2.05B
-23% |
1.08B
-47% |
2.63B
+144% |
2.80B
+6% |
2.54B
-9% |
2.30B
-9% |
1.87B
-19% |
1.90B
+1% |
2.32B
+22% |
|
| Liabilities | |||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||
| Account Payables | 52.65M | 59.37M | 92.86M | 74.34M | 64.06M | 5.30M | 6.97M | 6.05M | 4.95M | 2.44M | 5.92M | 6.09M | 6.46M | 5.30M | 20.53M | 3.54M | 1.78M | 2.09M | 1.92M | 4.13M | |
| Short Term Debt | 304.59M | 146.13M | 12.85M | 778.31M | 316.40M | 584.20M | 132.01M | 132.01M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.77M | 22.22M | 404.55M | 438.52M | 421.80M | 500.33M | |
| Tax Payables | 0.00 | 0.00 | 1.26M | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 0.00 | 123.29M | 426.00k | 58.52M | 1.73M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Revenue | 2.22M | 3.13M | 3.26M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.34M | 972.00k | 19.00k | 184.00k | 1.49M | 690.00k | |
| Other Current Liabilities | 112.74M | 49.57M | 26.22M | 61.24M | 122.76M | 87.65M | 288.62M | 54.19M | 49.87M | 45.36M | 42.64M | 28.02M | 35.85M | 35.44M | 121.57M | 62.00M | 29.86M | 26.82M | 42.14M | 95.46M | |
| Total Current Liabilities | 469.99M | 255.08M | 133.19M | 914.89M | 504.22M | 678.15M | 428.60M | 192.24M | 178.11M | 48.22M | 107.07M | 35.84M | 42.31M | 40.74M | 158.21M | 88.74M | 436.21M | 467.61M | 470.09M | 600.62M | |
| Non Current Liabilities | |||||||||||||||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 421.92M | 338.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 336.42M | 339.12M | 414.30M | 476.90M | 120.08M | 78.55M | 84.21M | 606.23M | |
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 468.85M | 106.79M | 113.80M | 119.79M | 118.56M | 152.82M | 152.21M | 117.00M | 124.43M | 97.29M | 166.09M | 184.79M | 179.89M | 152.26M | 131.83M | 135.72M | 99.58M | |
| Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 292.57M | 715.00k | 1.03M | 1.43M | 2.65M | 3.58M | 3.35M | 4.18M | -64,731,000.00 | 5.51M | 4.36M | 6.39M | 4.66M | 999.00k | 890.00k | 1.25M | 1.08M | |
| Total Non-Current Liabilities | 357.24M | 205.50M | 105.71M | 891.45M | 445.69M | 114.83M | 121.22M | 121.21M | 156.40M | 155.56M | 121.18M | 129.60M | 439.22M | 509.56M | 605.47M | 661.45M | 273.33M | 211.27M | 221.18M | 706.89M | |
| Other Liabilities | -357,244,000.00 | -205,504,000.00 | -105,712,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32.81M | 42.39M | 39.05M | 35.30M | 30.76M | |
| Total Liabilities | 469.99M
+0% |
255.08M
-46% |
133.19M
-48% |
1.81B
+1,256% |
949.91M
-47% |
792.98M
-17% |
549.82M
-31% |
313.46M
-43% |
334.51M
+7% |
203.78M
-39% |
228.25M
+12% |
165.44M
-28% |
481.52M
+191% |
550.29M
+14% |
763.69M
+39% |
750.19M
-2% |
709.55M
-5% |
678.88M
-4% |
691.27M
+2% |
1.31B
+89% |
|
| Equity | |||||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 389.31M | 0.00 | 0.00 | 343.55M | 332.49M | 681.72M | |
| Common Stock | 0.00 | 0.00 | 0.00 | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 13.69M | |
| Retained Earnings | 0.00 | 0.00 | 0.00 | -297,389,000.00 | -182,135,000.00 | 93.53M | 266.14M | 161.14M | 137.77M | 252.82M | 298.62M | -212,245,000.00 | -382,515,000.00 | 898.98M | 820.11M | 594.01M | 351.79M | 95.91M | 114.50M | 1.29B | |
| Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | -57,080,000.00 | -147,935,000.00 | -244,756,000.00 | -310,686,000.00 | -352,133,000.00 | -424,843,000.00 | -419,447,000.00 | -454,102,000.00 | -475,883,000.00 | -454,164,000.00 | -458,523,000.00 | -389,308,000.00 | -344,973,000.00 | -299,625,000.00 | -439,462,000.00 | -446,990,000.00 | 0.00 | |
| Other Total Stockholders Equity | 168.60M | 51.66M | 263.83M | 720.41M | 720.41M | 1.29B | 720.41M | 1.12M | 1.12M | 1.12M | 1.12M | 347.06M | -308,383,000.00 | 170.29M | -555,305,000.00 | 764.30M | -129,336,000.00 | -612,721,000.00 | 170.29M | -969,840,000.00 | |
| Total Stockholders Equity | 404.43M | 287.49M | 177.69M | 1.94B | 1.99B | 2.37B | 2.59B | 1.79B | 1.86B | 1.83B | 1.88B | 1.31B | 596.70M | 2.08B | 2.02B | 1.79B | 1.59B | 1.20B | 1.21B | 1.02B | |
| Minority Interest | 77.38M | 0.00 | 0.00 | 572.87M | 637.16M | 753.85M | 845.53M | 911.13M | 947.25M | 909.37M | 567.55M | 565.95M | 81.00k | 0.00 | 10.42M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Equity | 481.81M
+0% |
287.49M
-40% |
177.69M
-38% |
2.51B
+1,311% |
2.63B
+5% |
3.13B
+19% |
3.43B
+10% |
2.70B
-21% |
2.80B
+4% |
2.74B
-2% |
2.44B
-11% |
1.88B
-23% |
596.78M
-68% |
2.08B
+249% |
2.03B
-2% |
1.79B
-12% |
1.59B
-11% |
1.20B
-25% |
1.21B
+1% |
1.02B
-16% |
|
| Total Liabilities And Total Equity | 951.79M
+0% |
542.57M
-43% |
310.88M
-43% |
4.31B
+1,288% |
3.58B
-17% |
3.92B
+10% |
3.98B
+2% |
3.01B
-24% |
3.14B
+4% |
2.94B
-6% |
2.67B
-9% |
2.05B
-23% |
1.08B
-47% |
2.63B
+144% |
2.80B
+6% |
2.54B
-9% |
2.30B
-9% |
1.87B
-19% |
1.90B
+1% |
2.32B
+22% |
|
| Additional Metrics | |||||||||||||||||||||
| Total Investments | 9.01M
+0% |
59.86M
+564% |
27.64M
-54% |
570.38M
+1,964% |
546.32M
-4% |
804.91M
+47% |
95.34M
-88% |
67.34M
-29% |
77.75M
+15% |
79.47M
+2% |
20.44M
-74% |
20.29M
-1% |
20.52M
+1% |
784.00k
-96% |
191.36M
+24,308% |
55.23M
-71% |
55.69M
+1% |
43.92M
-21% |
42.48M
-3% |
36.19M
-15% |
|
| Total Debt | 304.59M
+0% |
146.13M
-52% |
12.85M
-91% |
1.06B
+8,140% |
654.59M
-38% |
584.20M
-11% |
132.01M
-77% |
132.01M
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
336.42M
+0% |
339.12M
+1% |
419.07M
+24% |
499.12M
+19% |
524.63M
+5% |
513.57M
-2% |
503.26M
-2% |
1.11B
+120% |
|
| Net Debt | -48,415,000.00 | -86,990,000.00 | -167,685,000.00 | 145.77M | -50,057,000.00 | -694,879,000.00 | -2,050,147,000.00 | -1,168,181,000.00 | -1,378,965,000.00 | -1,645,872,000.00 | -1,591,533,000.00 | -1,179,500,000.00 | 32.71M | -357,452,000.00 | 176.75M | -124,046,000.00 | -40,312,000.00 | 1.46M | 10.81M | 689.09M | |