China
1101.HKChina Huarong Energy Company Limited Price (1101.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,770,491,507
(59.4914)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
China Huarong Energy Company LimitedCurrency: HKD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
9,473,206,000.00
+0% |
12,665,479,000.00
+34% |
15,904,585,000.00
+26% |
7,956,347,000.00
-50% |
1,343,566,000.00
-83% |
-3,802,365,000.00
-383% |
738,465,000.00
-119% |
-4,118,791,000.00
-658% |
45,207,000.00
-101% |
48,956,000.00
+8% |
47,747,000.00
-2% |
34,800,000.00
-27% |
316,774,000.00
+810% |
102,845,000.00
-68% |
82,622,000.00
-20% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 7,624,915,000.00 | 9,833,975,000.00 | 12,710,885,000.00 | 6,815,650,000.00 | 2,776,491,000.00 | 311,658,000.00 | 2,215,161,000.00 | 467,857,000.00 | 34,478,000.00 | 34,027,000.00 | 34,680,000.00 | 41,227,000.00 | 263,698,000.00 | 57,067,000.00 | 51,129,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,848,291,000.00
+0% |
2,831,504,000.00
+53% |
3,193,700,000.00
+13% |
1,140,697,000.00
-64% |
-1,432,925,000.00
-226% |
-4,114,023,000.00
+187% |
-1,476,696,000.00
-64% |
-4,586,648,000.00
+211% |
10,729,000.00
-100% |
14,929,000.00
+39% |
13,067,000.00
-12% |
-6,427,000.00
-149% |
53,076,000.00
-926% |
45,778,000.00
-14% |
31,493,000.00
-31% |
||||
| Gross Profit Ratio | (0.20%) | (0.22%) | (0.20%) | (0.14%) | (-1.07%) | (1.08%) | (-2.00%) | (1.11%) | (0.24%) | (0.30%) | (0.27%) | (-0.18%) | (0.17%) | (0.45%) | (0.38%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 146,552,000.00 | 61,853,000.00 | 63,081,000.00 | 38,308,000.00 | 16,224,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 561,253,000.00 | 957,707,000.00 | 1,200,717,000.00 | 1,401,868,000.00 | 1,371,716,000.00 | 1,115,843,000.00 | 1,304,880,000.00 | 748,299,000.00 | 56,022,000.00 | 54,678,000.00 | 43,114,000.00 | 48,473,000.00 | 28,852,000.00 | 40,394,000.00 | 40,814,000.00 | ||||
| Selling, General & Admin... | 565,858,000.00 | 1,021,435,000.00 | 1,261,624,000.00 | 1,493,609,000.00 | 1,392,057,000.00 | 1,132,616,000.00 | 1,312,434,000.00 | 753,819,000.00 | 59,536,000.00 | 57,523,000.00 | 45,507,000.00 | 48,487,000.00 | 31,506,000.00 | 41,803,000.00 | 43,414,000.00 | ||||
| Selling & Marketing Exp... | 4,605,000.00 | 63,728,000.00 | 60,907,000.00 | 91,741,000.00 | 20,341,000.00 | 16,773,000.00 | 7,554,000.00 | 5,520,000.00 | 3,514,000.00 | 2,845,000.00 | 2,393,000.00 | 14,000.00 | 2,654,000.00 | 1,409,000.00 | 2,600,000.00 | ||||
| Depreciation and Amortiz... | 226,911,000.00 | 390,625,000.00 | 466,673,000.00 | 484,906,000.00 | 643,613,000.00 | 511,011,000.00 | 558,822,000.00 | 499,239,000.00 | 23,884,000.00 | 29,399,000.00 | 25,600,000.00 | 20,131,000.00 | 25,699,000.00 | 32,740,000.00 | 31,417,000.00 | ||||
| Other Expenses | -85,336,000.00 | -223,694,000.00 | -316,527,000.00 | 637,084,000.00 | 14,149,000.00 | -9,312,000.00 | 26,448,000.00 | -1,151,000.00 | 821,657,000.00 | -150,445,000.00 | 0.00 | 0.00 | 163,917,000.00 | 163,917,000.00 | -112,000.00 | ||||
| Total Operating Expenses | 480,522,000.00 | 797,741,000.00 | 945,097,000.00 | 1,552,125,000.00 | 6,534,482,000.00 | 3,925,435,000.00 | 3,645,461,000.00 | 594,629,000.00 | 881,193,000.00 | 57,523,000.00 | 45,507,000.00 | 48,487,000.00 | 195,423,000.00 | 205,720,000.00 | 43,302,000.00 | ||||
| Cost and Exponses | 8,105,437,000.00 | 10,631,716,000.00 | 13,655,982,000.00 | 8,367,775,000.00 | 9,310,973,000.00 | 4,237,093,000.00 | 5,860,622,000.00 | 1,062,486,000.00 | 915,671,000.00 | 91,550,000.00 | 80,187,000.00 | 89,714,000.00 | 459,121,000.00 | 262,787,000.00 | 94,431,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,367,769,000.00
+0% |
2,033,763,000.00
+49% |
2,020,970,000.00
-1% |
225,656,000.00
-89% |
-8,230,542,000.00
-3,747% |
-6,057,678,000.00
-26% |
-4,988,872,000.00
-18% |
-1,172,801,000.00
-76% |
-870,464,000.00
-26% |
261,055,000.00
-130% |
-32,440,000.00
-112% |
133,076,000.00
-510% |
32,901,000.00
-75% |
-159,942,000.00
-586% |
-11,809,000.00
-93% |
||||
| Operating Income Ratio | (0.14%) | (0.16%) | (0.13%) | (0.03%) | (-6.13%) | (1.59%) | (-6.76%) | (0.28%) | (-19.26%) | (5.33%) | (-0.68%) | (3.82%) | (0.10%) | (-1.56%) | (-0.14%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 33,385,000.00 | 175,161,000.00 | 197,090,000.00 | 183,599,000.00 | 72,398,000.00 | 13,840,000.00 | 17,900,000.00 | 13,052,000.00 | 0.00 | 46,951,000.00 | 34,382,000.00 | 36,641,000.00 | 73,965,000.00 | 26,998,000.00 | 0.00 | ||||
| Interest Expenses | 94,604,000.00 | 165,400,000.00 | 110,638,000.00 | 989,166,000.00 | 981,392,000.00 | 2,036,142,000.00 | 2,037,607,000.00 | 2,282,480,000.00 | 0.00 | 376,455,000.00 | 301,367,000.00 | 207,295,000.00 | 200,675,000.00 | 204,852,000.00 | 219,408,000.00 | ||||
| Total Other Income/Exp... | -61,219,000.00 | 9,761,000.00 | 86,452,000.00 | -797,878,000.00 | -828,035,000.00 | -2,031,550,000.00 | -2,159,242,000.00 | -2,505,139,000.00 | -57,624,000.00 | 1,627,826,000.00 | -322,439,000.00 | -35,592,000.00 | -204,055,000.00 | -507,385,000.00 | -511,703,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,628,065,000.00 | 2,599,549,000.00 | 2,684,733,000.00 | 901,850,000.00 | -7,433,572,000.00 | -5,542,075,000.00 | -4,551,685,000.00 | -896,221,000.00 | 23,080,000.00 | 241,943,000.00 | -2,160,000.00 | -34,783,000.00 | 55,220,000.00 | -429,735,000.00 | -272,687,000.00 | ||||
| EBITDA ratio | (0.17%) | (0.21%) | (0.17%) | (0.11%) | (-5.47%) | (1.95%) | (-6.24%) | (1.23%) | (0.51%) | (5.93%) | (-0.74%) | (4.40%) | (0.18%) | (-4.18%) | (-3.30%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,306,550,000.00 | 2,043,524,000.00 | 2,107,422,000.00 | -572,222,000.00 | -9,058,577,000.00 | -8,089,228,000.00 | -7,148,114,000.00 | -3,677,940,000.00 | -928,088,000.00 | 2,207,048,000.00 | -374,204,000.00 | -1,235,046,000.00 | -171,154,000.00 | -667,327,000.00 | -523,512,000.00 | ||||
| Income Before Tax Ratio | (0.14%) | (0.16%) | (0.13%) | (-0.07%) | (-6.74%) | (2.13%) | (-9.68%) | (0.89%) | (-20.53%) | (45.08%) | (-7.84%) | (-35.49%) | (-0.54%) | (-6.49%) | (-6.34%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,889,000.00 | 263,479,000.00 | 297,699,000.00 | -10,187,000.00 | -105,142,000.00 | -2,217,776,000.00 | -660,379,000.00 | -4,275,484,000.00 | 0.00 | 22,961,000.00 | -198,211,000.00 | 8,000.00 | 5,998,000.00 | 3,557,000.00 | 1,608,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 1,302,183,000.00
+0% |
1,718,704,000.00
+32% |
1,809,723,000.00
+5% |
-572,577,000.00
-132% |
-8,685,175,000.00
+1,417% |
-7,754,928,000.00
-11% |
-6,542,869,000.00
-16% |
-3,564,755,000.00
-46% |
-1,884,826,000.00
-47% |
2,184,087,000.00
-216% |
-175,993,000.00
-108% |
-1,235,054,000.00
+602% |
-177,152,000.00
-86% |
-670,884,000.00
+279% |
-526,427,000.00
-22% |
||||
| Net Income Ratio | (0.14%) | (0.14%) | (0.11%) | (-0.07%) | (-6.46%) | (2.04%) | (-8.86%) | (0.87%) | (-41.69%) | (44.61%) | (-3.69%) | (-35.49%) | (-0.56%) | (-6.52%) | (-6.37%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.15 | 1.50 | 1.25 | -0.41 | -6.20 | -5.06 | -3.17 | -1.64 | -0.40 | 0.45 | -0.02 | -0.10 | -0.02 | -0.06 | -0.11 | ||||
| Diluted EPS | 1.15 | 1.50 | 1.25 | -0.41 | -6.20 | -5.06 | -3.17 | -1.64 | -0.40 | 0.45 | -0.02 | -0.10 | -0.02 | -0.06 | -0.11 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,120,000,000.00 | 1,152,219,178.00 | 1,400,000,000.00 | 1,400,000,000.00 | 1,400,000,000.00 | 1,531,982,362.00 | 2,062,701,637.00 | 2,171,592,507.00 | 4,710,781,312.00 | 4,806,169,128.00 | 11,581,911,233.00 | 11,776,491,507.00 | 11,776,491,507.00 | 11,776,491,507.00 | 4,770,521,069.00 | ||||
| Diluted Share Outstanding | 1,120,000,000.00 | 1,152,219,178.00 | 1,400,000,000.00 | 1,400,000,000.00 | 1,400,000,000.00 | 1,531,982,362.00 | 2,062,701,637.00 | 2,171,592,507.00 | 2,191,236,343.00 | 4,882,216,165.00 | 11,581,911,233.00 | 11,776,491,507.00 | 11,776,491,507.00 | 11,776,491,507.00 | 4,770,491,507.00 | ||||