Chia
1103.TWChia Hsin Cement Corporation Price (1103.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
663,831,507
(0.7437)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Chia Hsin Cement CorporationCurrency: TWD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
10,404,714,000.00
+0% |
10,466,378,000.00
+1% |
6,226,665,000.00
-41% |
4,202,418,000.00
-33% |
4,880,669,000.00
+16% |
5,169,912,000.00
+6% |
4,644,003,000.00
-10% |
4,268,305,000.00
-8% |
3,937,686,000.00
-8% |
2,826,519,000.00
-28% |
3,140,190,000.00
+11% |
2,095,607,000.00
-33% |
2,092,406,000.00
0% |
1,884,002,000.00
-10% |
2,058,417,000.00
+9% |
2,220,254,000.00
+8% |
2,253,659,000.00
+2% |
2,911,583,000.00
+29% |
2,985,357,000.00
+3% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 8,312,470,000.00 | 8,303,062,000.00 | 5,169,547,000.00 | 3,747,109,000.00 | 4,352,087,000.00 | 4,185,322,000.00 | 4,458,764,000.00 | 4,033,360,000.00 | 3,718,300,000.00 | 2,934,267,000.00 | 3,044,769,000.00 | 1,813,286,000.00 | 1,803,918,000.00 | 1,685,405,000.00 | 2,202,158,000.00 | 2,189,455,000.00 | 2,121,073,000.00 | 2,545,152,000.00 | 2,550,390,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
2,092,244,000.00
+0% |
2,163,316,000.00
+3% |
1,057,118,000.00
-51% |
455,309,000.00
-57% |
528,582,000.00
+16% |
984,590,000.00
+86% |
185,239,000.00
-81% |
234,945,000.00
+27% |
219,386,000.00
-7% |
-107,748,000.00
-149% |
95,421,000.00
-189% |
282,321,000.00
+196% |
288,488,000.00
+2% |
198,597,000.00
-31% |
-143,741,000.00
-172% |
30,799,000.00
-121% |
132,586,000.00
+330% |
366,431,000.00
+176% |
434,967,000.00
+19% |
|
| Gross Profit Ratio | (0.20%) | (0.21%) | (0.17%) | (0.11%) | (0.11%) | (0.19%) | (0.04%) | (0.06%) | (0.06%) | (-0.04%) | (0.03%) | (0.13%) | (0.14%) | (0.11%) | (-0.07%) | (0.01%) | (0.06%) | (0.13%) | (0.15%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 1,126,652,000.00 | 473,766,000.00 | 508,037,000.00 | 594,185,000.00 | 552,802,000.00 | 449,253,000.00 | 420,325,000.00 | 427,435,000.00 | 432,320,000.00 | 419,627,000.00 | 529,708,000.00 | 499,908,000.00 | 378,530,000.00 | 620,874,000.00 | 572,267,000.00 | 523,691,000.00 | 485,687,000.00 | 469,151,000.00 | 543,807,000.00 | |
| Selling, General & Admin... | 1,351,458,000.00 | 932,856,000.00 | 586,925,000.00 | 647,948,000.00 | 608,727,000.00 | 516,353,000.00 | 511,999,000.00 | 473,491,000.00 | 478,235,000.00 | 463,763,000.00 | 552,899,000.00 | 511,805,000.00 | 391,179,000.00 | 634,107,000.00 | 603,061,000.00 | 556,656,000.00 | 527,703,000.00 | 512,987,000.00 | 587,462,000.00 | |
| Selling & Marketing Exp... | 224,806,000.00 | 459,090,000.00 | 78,888,000.00 | 53,763,000.00 | 55,925,000.00 | 67,100,000.00 | 91,674,000.00 | 46,056,000.00 | 45,915,000.00 | 44,136,000.00 | 23,191,000.00 | 11,897,000.00 | 12,649,000.00 | 13,233,000.00 | 30,794,000.00 | 32,965,000.00 | 42,016,000.00 | 43,836,000.00 | 43,655,000.00 | |
| Depreciation and Amortiz... | 782,674,000.00 | 282,457,000.00 | 275,102,000.00 | 284,212,000.00 | 439,818,000.00 | 467,496,000.00 | 448,069,000.00 | 405,155,000.00 | 377,787,000.00 | 343,420,000.00 | 329,071,000.00 | 255,142,000.00 | 189,092,000.00 | 319,363,000.00 | 572,834,000.00 | 527,462,999.00 | 497,439,000.00 | 342,064,000.00 | 448,263,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 42,227,000.00 | 78,235,000.00 | 203,033,000.00 | 156,437,000.00 | 1,093,157,000.00 | 479,133,000.00 | 129,380,000.00 | 765,706,000.00 | 1,442,852,000.00 | 658,097,000.00 | 1,498,358,000.00 | 1,299,583,000.00 | 1,573,403,000.00 | 227,497,000.00 | 0.00 | -152,495,000.00 | |
| Total Operating Expenses | 1,351,458,000.00 | 932,856,000.00 | 586,925,000.00 | 647,948,000.00 | 608,727,000.00 | 516,353,000.00 | 511,999,000.00 | -181,078,000.00 | 478,235,000.00 | -516,712,000.00 | 552,899,000.00 | 511,805,000.00 | 391,179,000.00 | 634,107,000.00 | -966,402,000.00 | 556,656,000.00 | 527,703,000.00 | 513,955,000.00 | 434,967,000.00 | |
| Cost and Exponses | 9,663,928,000.00 | 9,235,918,000.00 | 5,756,472,000.00 | 4,395,057,000.00 | 4,960,814,000.00 | 4,701,675,000.00 | 4,970,763,000.00 | 3,852,282,000.00 | 4,196,535,000.00 | 2,417,555,000.00 | 3,597,668,000.00 | 2,325,091,000.00 | 2,195,097,000.00 | 2,319,512,000.00 | 1,235,756,000.00 | 2,746,111,000.00 | 2,648,776,000.00 | 3,059,107,000.00 | 2,985,357,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
929,521,000.00
+0% |
1,497,741,000.00
+61% |
544,280,000.00
-64% |
60,268,000.00
-89% |
213,117,000.00
+254% |
1,089,523,000.00
+411% |
234,197,000.00
-79% |
1,510,136,000.00
+545% |
202,368,000.00
-87% |
421,125,000.00
+108% |
270,791,000.00
-36% |
1,182,543,000.00
+337% |
515,506,000.00
-56% |
1,110,693,000.00
+115% |
2,269,716,000.00
+104% |
979,201,000.00
-57% |
48,389,000.00
-95% |
-147,524,000.00
-405% |
0.00
+0% |
|
| Operating Income Ratio | (0.09%) | (0.14%) | (0.09%) | (0.01%) | (0.04%) | (0.21%) | (0.05%) | (0.35%) | (0.05%) | (0.15%) | (0.09%) | (0.56%) | (0.25%) | (0.59%) | (1.10%) | (0.44%) | (0.02%) | (-0.05%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 176,495,000.00 | 227,728,000.00 | 152,417,000.00 | 59,880,000.00 | 52,546,000.00 | 29,020,000.00 | 79,132,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 107,806,000.00 | 84,861,000.00 | 52,932,000.00 | 76,114,000.00 | 161,666,000.00 | 177,410,000.00 | |
| Interest Expenses | 442,000,000.00 | 390,552,000.00 | 186,019,000.00 | 106,757,000.00 | 133,009,000.00 | 155,538,000.00 | 169,978,000.00 | 171,332,000.00 | 193,067,000.00 | 226,225,000.00 | 191,630,000.00 | 101,000,000.00 | 86,716,000.00 | 125,646,000.00 | 163,580,000.00 | 159,902,000.00 | 169,438,000.00 | 203,958,000.00 | 215,764,000.00 | |
| Total Other Income/Exp... | 2,892,120,000.00 | 578,740,000.00 | -111,167,000.00 | 573,901,000.00 | 455,713,000.00 | -5,778,000.00 | -269,157,000.00 | -171,332,000.00 | 268,150,000.00 | -214,064,000.00 | 536,639,000.00 | 1,330,657,000.00 | 531,481,000.00 | 1,420,557,000.00 | -163,674,000.00 | 1,345,155,999.00 | 274,068,000.00 | 91,768,000.00 | 385,784,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 4,857,580,000.00 | 2,482,209,000.00 | 820,147,000.00 | 772,231,000.00 | 904,771,000.00 | 1,088,596,000.00 | 117,406,000.00 | 166,609,000.00 | 580,155,000.00 | -228,091,000.00 | -128,407,000.00 | 1,554,817,000.00 | 764,326,000.00 | 1,430,056,000.00 | 2,779,845,000.00 | 1,506,664,000.00 | 545,828,000.00 | 194,540,000.00 | 1,049,811,000.00 | |
| EBITDA ratio | (0.16%) | (0.17%) | (0.13%) | (0.08%) | (0.13%) | (0.30%) | (0.15%) | (0.45%) | (0.15%) | (0.27%) | (0.19%) | (0.73%) | (0.37%) | (0.76%) | (1.38%) | (0.68%) | (0.24%) | (0.07%) | (0.35%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 3,632,906,000.00 | 1,809,200,000.00 | 359,026,000.00 | 381,262,000.00 | 375,568,000.00 | 462,459,000.00 | -606,221,000.00 | 1,338,804,000.00 | 9,301,000.00 | 194,900,000.00 | 79,161,000.00 | 1,081,543,000.00 | 427,880,000.00 | 985,771,000.00 | 2,106,042,000.00 | 819,520,000.00 | -121,302,000.00 | -55,756,000.00 | 385,784,000.00 | |
| Income Before Tax Ratio | (0.35%) | (0.17%) | (0.06%) | (0.09%) | (0.08%) | (0.09%) | (-0.13%) | (0.31%) | (0.00%) | (0.07%) | (0.03%) | (0.52%) | (0.20%) | (0.52%) | (1.02%) | (0.37%) | (-0.05%) | (-0.02%) | (0.13%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 353,991,000.00 | 618,063,000.00 | 111,947,000.00 | -12,299,000.00 | -71,847,000.00 | 143,787,000.00 | 77,963,000.00 | 48,877,000.00 | -44,487,000.00 | -18,421,000.00 | 69,355,000.00 | 104,234,000.00 | 173,283,000.00 | 167,261,000.00 | 269,547,000.00 | 71,985,000.00 | 52,584,000.00 | -13,271,000.00 | 48,373,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 2,734,749,000.00
+0% |
979,821,000.00
-64% |
229,524,000.00
-77% |
413,614,000.00
+80% |
359,863,000.00
-13% |
160,245,000.00
-55% |
-727,961,000.00
-554% |
1,272,068,000.00
-275% |
16,343,000.00
-99% |
221,518,000.00
+1,255% |
24,889,000.00
-89% |
895,198,000.00
+3,497% |
699,755,000.00
-22% |
1,297,473,000.00
+85% |
1,764,366,000.00
+36% |
657,848,000.00
-63% |
-180,762,000.00
-127% |
81,082,000.00
-145% |
319,580,000.00
+294% |
|
| Net Income Ratio | (0.26%) | (0.09%) | (0.04%) | (0.10%) | (0.07%) | (0.03%) | (-0.16%) | (0.30%) | (0.00%) | (0.08%) | (0.01%) | (0.43%) | (0.33%) | (0.69%) | (0.86%) | (0.30%) | (-0.08%) | (0.03%) | (0.11%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 4.34 | 1.49 | 0.35 | 0.65 | 0.56 | 0.25 | -1.11 | 1.93 | 0.03 | 0.33 | 0.04 | 1.36 | 1.07 | 1.98 | 2.69 | 1.00 | -0.27 | 0.12 | 0.49 | |
| Diluted EPS | 4.34 | 1.49 | 0.35 | 0.65 | 0.56 | 0.25 | -1.11 | 1.93 | 0.03 | 0.33 | 0.04 | 1.36 | 1.06 | 1.97 | 2.69 | 1.00 | -0.27 | 0.12 | 0.48 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 727,275,392.00 | 661,033,250.00 | 653,631,933.00 | 637,725,311.00 | 642,522,364.00 | 657,571,930.00 | 657,571,560.00 | 658,044,840.00 | 658,514,040.00 | 657,939,780.00 | 656,426,100.00 | 656,426,100.00 | 656,213,940.00 | 656,688,207.00 | 656,295,507.00 | 657,430,767.00 | 672,071,847.00 | 675,683,333.00 | 654,860,811.00 | |
| Diluted Share Outstanding | 727,275,392.00 | 661,033,250.00 | 653,631,933.00 | 638,589,080.00 | 643,235,839.00 | 658,146,848.00 | 657,571,560.00 | 658,922,040.00 | 658,938,360.00 | 658,230,480.00 | 656,671,920.00 | 657,186,000.00 | 657,149,280.00 | 657,559,287.00 | 656,938,107.00 | 657,997,887.00 | 672,071,847.00 | 658,931,000.00 | 663,831,507.00 | |