Chia
1103.TWChia Hsin Cement Corporation Price (1103.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
663,831,507
(0.7437)%Revenue and Profitability
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10,404,714,000 | 10,466,378,000 | 6,226,665,000 | 4,202,418,000 | 4,880,669,000 | 5,169,912,000 | 4,644,003,000 | 4,268,305,000 | 3,937,686,000 | 2,826,519,000 | 3,140,190,000 | 2,095,607,000 | 2,092,406,000 | 1,884,002,000 | 2,058,417,000 | 2,220,254,000 | 2,253,659,000 | 2,911,583,000 | 2,985,357,000 |
| Net Income | 2,734,749,000 | 979,821,000 | 229,524,000 | 413,614,000 | 359,863,000 | 160,245,000 | -727,961,000 | 1,272,068,000 | 16,343,000 | 221,518,000 | 24,889,000 | 895,198,000 | 699,755,000 | 1,297,473,000 | 1,764,366,000 | 657,848,000 | -180,762,000 | 81,082,000 | 319,580,000 |
| FCF USD | 698,244,000 | 1,208,842,000 | -1,083,993,000 | -1,806,546,000 | -1,163,818,000 | 1,530,154,000 | -106,071,000 | -1,008,988,000 | -1,319,898,000 | 202,797,000 | 190,412,000 | 284,758,000 | -1,103,291,000 | -3,233,847,000 | -226,409,000 | -304,531,000 | -434,617,000 | -126,592,000 | 359,156,000 |
| OCF USD | 1,252,891,000 | 1,592,455,000 | 349,508,000 | -1,130,281,000 | -302,805,000 | 1,639,625,000 | 390,296,000 | -727,919,000 | -1,115,028,000 | 303,390,000 | 414,899,000 | 403,390,000 | -506,413,000 | -161,520,000 | 530,831,000 | -194,716,000 | -391,837,000 | -75,003,000 | 410,787,000 |
Financial Health - DEBT
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 3.25 | 22.97 | 15.50 | 13.69 | 19.75 | -11.58 | 4.82 | 966.59 | 51.58 | 85.73 | 4.79 | 6.46 | 5.90 | 4.98 | 11.60 | -73.82 | 107.78 | 22.22 |
| D/E | 0.77 | 0.40 | 0.48 | 0.40 | 0.54 | 0.50 | 0.65 | 0.46 | 0.66 | 0.89 | 0.56 | 0.40 | 0.41 | 0.50 | 0.51 | 0.47 | 0.56 | 0.53 | 0.52 |
| CA/CL | 2.72 | 3.19 | 2.83 | 4.00 | 4.16 | 2.95 | 4.45 | 4.13 | 3.83 | 7.00 | 4.77 | 3.93 | 3.49 | 2.88 | 3.85 | 4.00 | 3.03 | 3.19 | 3.37 |
| TA/TL | 2.18 | 2.67 | 2.54 | 2.73 | 2.53 | 2.47 | 2.30 | 2.81 | 2.34 | 2.05 | 2.53 | 3.13 | 2.89 | 2.57 | 2.60 | 2.81 | 2.53 | 2.60 | 2.60 |
| Total Debt | 11,376,184,000 | 6,638,707,000 | 7,602,982,000 | 6,651,457,000 | 8,590,418,000 | 7,837,489,000 | 9,181,454,000 | 8,836,588,000 | 11,515,625,000 | 11,005,331,000 | 7,905,096,000 | 7,032,316,000 | 7,737,303,000 | 11,454,996,000 | 12,323,509,000 | 11,640,693,000 | 11,829,559,000 | 11,526,933,000 | 10,846,819,000 |
Management Performance
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 2.61% | 3.54% | 1.34% | 0.22% | 0.90% | 2.71% | 0.94% | 4.49% | 3.58% | 1.72% | 0.13% | 3.84% | 1.01% | 2.48% | 4.95% | 2.26% | 0.19% | -0.31% | 0.00% |
| ROE | 18.49% | 5.85% | 1.46% | 2.46% | 2.27% | 1.02% | -5.17% | 6.67% | 0.09% | 1.79% | 0.18% | 5.11% | 3.68% | 5.69% | 7.30% | 2.63% | -0.85% | 0.37% | 1.53% |
| ROA | 0.00% | 3.92% | 0.83% | 1.31% | 1.50% | 1.05% | -2.35% | 4.01% | 0.03% | 0.71% | 0.30% | 3.82% | 2.95% | 4.07% | 5.19% | 2.04% | -0.33% | 0.22% | 1.10% |
| NM % | 26.28% | 9.36% | 3.69% | 9.84% | 7.37% | 3.10% | -15.68% | 29.80% | 0.42% | 7.84% | 0.79% | 42.72% | 33.44% | 68.87% | 85.71% | 29.63% | -8.02% | 2.78% | 10.70% |
| FCF / R% | 0.00% | 11.55% | -17.41% | -42.99% | -23.85% | 29.60% | -2.28% | -23.64% | -33.52% | 7.17% | 6.06% | 13.59% | -52.73% | -171.65% | -11.00% | -13.72% | -19.28% | -4.35% | 12.03% |
| FCF / NI% | 20.94% | 101.49% | -438.72% | -459.03% | -260.12% | 480.17% | 15.50% | -75.36% | -14,190.93% | 104.05% | 240.54% | 26.33% | -117.07% | -205.20% | -10.74% | -37.16% | 358.29% | -156.13% | 93.10% |
| Operating Margin (OM) | 0.00 | 0.66 | 1.04 | 1.05 | 0.96 | 0.79 | 0.64 | 1.10 | 2.13 | 1.44 | 0.91 | 2.21 | 2.51 | 3.28 | 3.43 | 2.92 | 2.55 | 3.52 | 1.79 |
Per Share
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 3.76 | 1.48 | 0.35 | 0.65 | 0.56 | 0.24 | -1.11 | 1.93 | 0.02 | 0.34 | 0.04 | 1.36 | 1.07 | 1.98 | 2.69 | 1.00 | -0.27 | 0.12 | 0.49 |
| SPS | 14.31 | 15.83 | 9.53 | 6.59 | 7.60 | 7.86 | 7.06 | 6.49 | 5.98 | 4.30 | 4.78 | 3.19 | 3.19 | 2.87 | 3.14 | 3.38 | 3.35 | 4.31 | 4.56 |
| OCPS | 1.72 | 2.41 | 0.53 | -1.77 | -0.47 | 2.49 | 0.59 | -1.11 | -1.69 | 0.46 | 0.63 | 0.61 | -0.77 | -0.25 | 0.81 | -0.30 | -0.58 | -0.11 | 0.63 |
| FCPS | 0.96 | 1.83 | -1.66 | -2.83 | -1.81 | 2.33 | -0.16 | -1.53 | -2.00 | 0.31 | 0.29 | 0.43 | -1.68 | -4.92 | -0.34 | -0.46 | -0.65 | -0.19 | 0.55 |
| BVPS | 25.57 | 28.72 | 27.49 | 29.81 | 28.14 | 27.48 | 25.03 | 32.67 | 29.28 | 21.35 | 24.09 | 29.34 | 31.88 | 36.05 | 38.12 | 39.41 | 32.73 | 33.18 | 32.97 |
Per Share - CAGR
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 3.76 | 1.48 | 0.35 | 0.65 | 0.56 | 0.24 | -1.11 | 1.93 | 0.02 | 0.34 | 0.04 | 1.36 | 1.07 | 1.98 | 2.69 | 1.00 | -0.27 | 0.12 | 0.49 |
| CAGR-SPS | 14.31 | 15.83 | 9.53 | 6.59 | 7.60 | 7.86 | 7.06 | 6.49 | 5.98 | 4.30 | 4.78 | 3.19 | 3.19 | 2.87 | 3.14 | 3.38 | 3.35 | 4.31 | 4.56 |
| CAGR-OCPS | 1.72 | 2.41 | 0.53 | -1.77 | -0.47 | 2.49 | 0.59 | -1.11 | -1.69 | 0.46 | 0.63 | 0.61 | -0.77 | -0.25 | 0.81 | -0.30 | -0.58 | -0.11 | 0.63 |
| CAGR-FCPS | 0.96 | 1.83 | -1.66 | -2.83 | -1.81 | 2.33 | -0.16 | -1.53 | -2.00 | 0.31 | 0.29 | 0.43 | -1.68 | -4.92 | -0.34 | -0.46 | -0.65 | -0.19 | 0.55 |
| CAGR-BVPS | 25.57 | 28.72 | 27.49 | 29.81 | 28.14 | 27.48 | 25.03 | 32.67 | 29.28 | 21.35 | 24.09 | 29.34 | 31.88 | 36.05 | 38.12 | 39.41 | 32.73 | 33.18 | 32.97 |