Ve
1203.TWVe Wong Corporation Price (1203.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
237,706,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ve Wong CorporationCurrency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,894,567,000.00
+0% |
5,974,338,000.00
-13% |
5,879,596,000.00
-2% |
6,111,653,000.00
+4% |
5,996,151,000.00
-2% |
6,296,547,000.00
+5% |
6,632,768,000.00
+5% |
6,346,767,000.00
-4% |
6,195,171,000.00
-2% |
6,081,031,000.00
-2% |
6,323,237,000.00
+4% |
6,043,700,000.00
-4% |
5,824,838,000.00
-4% |
6,385,557,000.00
+10% |
6,403,713,000.00
+0% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 5,010,967,000.00 | 4,735,942,000.00 | 4,920,604,000.00 | 4,902,272,000.00 | 4,688,234,000.00 | 4,869,090,000.00 | 5,002,047,000.00 | 4,615,049,000.00 | 4,174,915,000.00 | 4,111,026,000.00 | 4,343,282,000.00 | 3,999,778,000.00 | 3,928,723,000.00 | 4,560,378,000.00 | 4,537,602,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,883,600,000.00
+0% |
1,238,396,000.00
-34% |
958,992,000.00
-23% |
1,209,381,000.00
+26% |
1,307,917,000.00
+8% |
1,427,457,000.00
+9% |
1,630,721,000.00
+14% |
1,731,718,000.00
+6% |
2,020,256,000.00
+17% |
1,970,005,000.00
-2% |
1,979,955,000.00
+1% |
2,043,922,000.00
+3% |
1,896,115,000.00
-7% |
1,825,179,000.00
-4% |
1,866,111,000.00
+2% |
||||
| Gross Profit Ratio | (0.27%) | (0.21%) | (0.16%) | (0.20%) | (0.22%) | (0.23%) | (0.25%) | (0.27%) | (0.33%) | (0.32%) | (0.31%) | (0.34%) | (0.33%) | (0.29%) | (0.29%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 5,208,000.00 | 6,117,000.00 | 6,340,000.00 | 6,151,000.00 | 6,107,000.00 | 6,766,000.00 | 6,780,000.00 | 7,538,000.00 | 7,849,000.00 | 10,267,000.00 | 8,859,000.00 | 8,492,000.00 | 9,769,000.00 | 7,933,000.00 | 8,464,000.00 | ||||
| General and Administrative | 304,966,000.00 | 237,714,000.00 | 256,870,000.00 | 217,576,000.00 | 234,829,000.00 | 235,221,000.00 | 248,111,000.00 | 315,539,000.00 | 317,274,000.00 | 307,934,000.00 | 339,873,000.00 | 323,988,000.00 | 327,060,000.00 | 320,755,000.00 | 324,524,000.00 | ||||
| Selling, General & Admin... | 941,110,000.00 | 824,972,000.00 | 866,631,000.00 | 817,733,000.00 | 856,014,000.00 | 915,982,000.00 | 904,695,000.00 | 974,099,000.00 | 959,612,000.00 | 983,066,000.00 | 1,046,432,000.00 | 1,055,536,000.00 | 1,021,979,000.00 | 982,103,000.00 | 1,000,964,000.00 | ||||
| Selling & Marketing Exp... | 636,144,000.00 | 587,258,000.00 | 609,761,000.00 | 600,157,000.00 | 621,185,000.00 | 680,761,000.00 | 656,584,000.00 | 658,560,000.00 | 642,338,000.00 | 675,132,000.00 | 706,559,000.00 | 731,548,000.00 | 694,919,000.00 | 661,348,000.00 | 676,440,000.00 | ||||
| Depreciation and Amortiz... | 160,364,000.00 | 173,611,000.00 | 221,056,000.00 | 210,480,000.00 | 192,795,000.00 | 184,483,000.00 | 166,855,000.00 | 150,428,000.00 | 144,725,000.00 | 144,074,000.00 | 163,160,000.00 | 162,350,000.00 | 139,215,000.00 | 142,161,000.00 | 141,158,000.00 | ||||
| Other Expenses | -2,606,000.00 | 3,396,000.00 | 74,195,000.00 | 802,000.00 | 76,446,000.00 | 55,781,000.00 | -136,242,000.00 | 40,498,000.00 | 46,041,000.00 | 18,628,000.00 | 17,833,000.00 | 10,106,000.00 | 14,702,000.00 | 10,415,000.00 | 0.00 | ||||
| Total Operating Expenses | 946,318,000.00 | 831,089,000.00 | 872,971,000.00 | 823,884,000.00 | 862,121,000.00 | 922,748,000.00 | 911,475,000.00 | 981,637,000.00 | 967,461,000.00 | 993,333,000.00 | 1,055,291,000.00 | 1,064,028,000.00 | 1,031,748,000.00 | 990,036,000.00 | 980,143,000.00 | ||||
| Cost and Exponses | 5,957,285,000.00 | 5,567,031,000.00 | 5,793,575,000.00 | 5,726,156,000.00 | 5,550,355,000.00 | 5,791,838,000.00 | 5,913,522,000.00 | 5,596,686,000.00 | 5,142,376,000.00 | 5,104,359,000.00 | 5,398,573,000.00 | 5,063,806,000.00 | 4,960,471,000.00 | 5,550,414,000.00 | 5,548,458,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
848,781,000.00
+0% |
356,991,000.00
-58% |
127,432,000.00
-64% |
305,456,000.00
+140% |
533,749,000.00
+75% |
560,717,000.00
+5% |
620,064,000.00
+11% |
816,438,000.00
+32% |
1,055,775,000.00
+29% |
1,021,401,000.00
-3% |
970,966,000.00
-5% |
959,342,000.00
-1% |
932,651,000.00
-3% |
1,030,354,000.00
+10% |
855,255,000.00
-17% |
||||
| Operating Income Ratio | (0.12%) | (0.06%) | (0.02%) | (0.05%) | (0.09%) | (0.09%) | (0.09%) | (0.13%) | (0.17%) | (0.17%) | (0.15%) | (0.16%) | (0.16%) | (0.16%) | (0.13%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 17,579,000.00 | 17,278,000.00 | 17,148,000.00 | 32,707,000.00 | 6,761,000.00 | 13,722,000.00 | 16,121,000.00 | 18,077,000.00 | 20,146,000.00 | 29,357,000.00 | 39,786,000.00 | 19,665,000.00 | 13,472,000.00 | 25,866,000.00 | 45,022,000.00 | ||||
| Interest Expenses | 25,123,000.00 | 26,854,000.00 | 37,688,000.00 | 35,685,000.00 | 30,059,000.00 | 26,597,000.00 | 15,027,000.00 | 10,973,000.00 | 13,295,000.00 | 10,955,000.00 | 14,397,000.00 | 14,317,000.00 | 14,334,000.00 | 17,061,000.00 | 22,419,000.00 | ||||
| Total Other Income/Exp... | -122,435,000.00 | -75,737,000.00 | 7,852,000.00 | -118,946,000.00 | 84,900,000.00 | 66,751,000.00 | -113,331,000.00 | 4,525,000.00 | -13,643,000.00 | -1,379,000.00 | -16,484,000.00 | -18,052,000.00 | -15,455,000.00 | 90,671,000.00 | 64,522,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,103,808,000.00 | 532,035,000.00 | 385,361,000.00 | 637,510,000.00 | 754,608,000.00 | 782,540,000.00 | 851,716,000.00 | 1,013,187,000.00 | 1,254,927,000.00 | 1,219,997,000.00 | 1,157,811,000.00 | 1,145,110,000.00 | 1,079,647,000.00 | 1,281,133,000.00 | 1,087,492,000.00 | ||||
| EBITDA ratio | (0.15%) | (0.09%) | (0.06%) | (0.08%) | (0.12%) | (0.12%) | (0.12%) | (0.15%) | (0.19%) | (0.19%) | (0.18%) | (0.19%) | (0.18%) | (0.18%) | (0.17%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 814,847,000.00 | 331,570,000.00 | 89,994,000.00 | 266,551,000.00 | 530,696,000.00 | 533,233,000.00 | 605,915,000.00 | 820,963,000.00 | 1,039,152,000.00 | 1,020,022,000.00 | 954,482,000.00 | 941,290,000.00 | 917,196,000.00 | 1,121,025,000.00 | 919,777,000.00 | ||||
| Income Before Tax Ratio | (0.12%) | (0.06%) | (0.02%) | (0.04%) | (0.09%) | (0.08%) | (0.09%) | (0.13%) | (0.17%) | (0.17%) | (0.15%) | (0.16%) | (0.16%) | (0.18%) | (0.14%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 196,807,000.00 | 101,152,000.00 | 78,745,000.00 | 118,248,000.00 | 167,473,000.00 | 172,115,000.00 | 146,177,000.00 | 190,729,000.00 | 292,751,000.00 | 315,697,000.00 | 237,003,000.00 | 247,369,000.00 | 220,166,000.00 | 231,651,000.00 | 262,059,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 450,492,000.00
+0% |
115,441,000.00
-74% |
41,248,000.00
-64% |
100,303,000.00
+143% |
263,475,000.00
+163% |
266,931,000.00
+1% |
266,646,000.00
0% |
422,963,000.00
+59% |
442,580,000.00
+5% |
431,907,000.00
-2% |
456,880,000.00
+6% |
429,096,000.00
-6% |
447,878,000.00
+4% |
625,396,000.00
+40% |
427,700,000.00
-32% |
||||
| Net Income Ratio | (0.07%) | (0.02%) | (0.01%) | (0.02%) | (0.04%) | (0.04%) | (0.04%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.10%) | (0.07%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.07 | 0.49 | 0.17 | 0.48 | 1.11 | 1.12 | 1.12 | 1.78 | 1.86 | 1.82 | 1.92 | 1.81 | 1.88 | 2.63 | 1.80 | ||||
| Diluted EPS | 2.07 | 0.49 | 0.17 | 0.48 | 1.11 | 1.12 | 1.12 | 1.78 | 1.86 | 1.82 | 1.92 | 1.81 | 1.88 | 2.63 | 1.80 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 217,616,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | ||||
| Diluted Share Outstanding | 217,616,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | 237,706,000.00 | ||||