Ve
1203.TWVe Wong Corporation Price (1203.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
237,706,000
(0)%Revenue and Profitability
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,894,567,000 | 5,974,338,000 | 5,879,596,000 | 6,111,653,000 | 5,996,151,000 | 6,296,547,000 | 6,632,768,000 | 6,346,767,000 | 6,195,171,000 | 6,081,031,000 | 6,323,237,000 | 6,043,700,000 | 5,824,838,000 | 6,385,557,000 | 6,403,713,000 |
| Net Income | 450,492,000 | 115,441,000 | 41,248,000 | 100,303,000 | 263,475,000 | 266,931,000 | 266,646,000 | 422,963,000 | 442,580,000 | 431,907,000 | 456,880,000 | 429,096,000 | 447,878,000 | 625,396,000 | 427,700,000 |
| FCF USD | 1,410,855,000 | -320,748,000 | -156,315,000 | 641,951,000 | 743,880,000 | 608,337,000 | 545,581,000 | 1,029,046,000 | 676,372,000 | 391,279,000 | 319,643,000 | 1,000,968,000 | 853,280,000 | -68,742,000 | 1,020,582,000 |
| OCF USD | 1,633,231,000 | -4,103,000 | -32,712,000 | 698,950,000 | 844,581,000 | 714,649,000 | 725,123,000 | 1,064,493,000 | 824,069,000 | 721,679,000 | 445,126,000 | 1,084,474,000 | 965,070,000 | 184,910,000 | 1,314,630,000 |
Financial Health - DEBT
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 3.86 | 4.67 | 0.06 | 0.01 | -1.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.08 | 0.10 | 0.08 | 0.24 |
| D/E | 0.17 | 0.19 | 0.32 | 0.24 | 0.12 | 0.13 | 0.12 | 0.18 | 0.21 | 0.15 | 0.18 | 0.16 | 0.20 | 0.20 | 0.19 |
| CA/CL | 2.50 | 2.57 | 1.74 | 1.89 | 2.18 | 2.25 | 2.39 | 2.30 | 2.23 | 2.53 | 2.50 | 2.73 | 2.39 | 2.43 | 2.42 |
| TA/TL | 2.81 | 2.80 | 2.41 | 2.57 | 2.68 | 2.63 | 2.62 | 2.59 | 2.57 | 2.87 | 2.94 | 3.09 | 2.88 | 2.92 | 3.02 |
| Total Debt | 694,502,000 | 801,508,000 | 1,266,084,000 | 937,518,000 | 488,886,000 | 539,132,000 | 499,485,000 | 775,554,000 | 971,456,000 | 705,746,000 | 905,606,000 | 848,720,000 | 1,036,876,000 | 1,103,596,000 | 1,100,203,000 |
Management Performance
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 9.07% | 3.43% | 0.22% | 2.38% | 5.19% | 5.13% | 6.37% | 8.13% | 9.29% | 8.67% | 8.55% | 8.28% | 8.19% | 9.04% | 6.70% |
| ROE | 10.72% | 2.72% | 1.03% | 2.54% | 6.39% | 6.23% | 6.30% | 9.65% | 9.74% | 9.13% | 9.14% | 8.32% | 8.50% | 11.30% | 7.41% |
| ROA | 0.00% | 1.45% | 0.51% | 1.29% | 6.79% | 6.42% | 7.26% | 9.55% | 11.30% | 11.30% | 10.13% | 10.09% | 9.57% | 11.21% | 9.10% |
| NM % | 6.53% | 1.93% | 0.70% | 1.64% | 4.39% | 4.24% | 4.02% | 6.66% | 7.14% | 7.10% | 7.23% | 7.10% | 7.69% | 9.79% | 6.68% |
| FCF / R% | 0.00% | -5.37% | -2.66% | 10.50% | 12.41% | 9.66% | 8.23% | 16.21% | 10.92% | 6.43% | 5.06% | 16.56% | 14.65% | -1.08% | 15.94% |
| FCF / NI% | 313.18% | -277.85% | -378.96% | 640.01% | 140.17% | 114.08% | 90.04% | 125.35% | 65.09% | 38.36% | 33.49% | 106.34% | 93.03% | -6.13% | 110.96% |
| Operating Margin (OM) | 0.00 | 0.05 | 0.04 | 0.03 | 0.06 | 0.26 | 0.07 | 0.10 | 0.12 | 0.13 | 0.16 | 0.19 | 0.21 | 0.25 | 0.27 |
Per Share
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 2.07 | 0.49 | 0.17 | 0.42 | 1.11 | 1.12 | 1.12 | 1.78 | 1.86 | 1.82 | 1.92 | 1.81 | 1.88 | 2.63 | 1.80 |
| SPS | 31.68 | 25.13 | 24.73 | 25.71 | 25.23 | 26.49 | 27.90 | 26.70 | 26.06 | 25.58 | 26.60 | 25.43 | 24.50 | 26.86 | 26.94 |
| OCPS | 7.51 | -0.02 | -0.14 | 2.94 | 3.55 | 3.01 | 3.05 | 4.48 | 3.47 | 3.04 | 1.87 | 4.56 | 4.06 | 0.78 | 5.53 |
| FCPS | 6.48 | -1.35 | -0.66 | 2.70 | 3.13 | 2.56 | 2.30 | 4.33 | 2.85 | 1.65 | 1.34 | 4.21 | 3.59 | -0.29 | 4.29 |
| BVPS | 22.96 | 21.52 | 20.01 | 19.89 | 20.60 | 21.66 | 21.74 | 22.22 | 23.60 | 24.73 | 26.15 | 26.56 | 26.30 | 27.66 | 28.45 |
Per Share - CAGR
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 2.07 | 0.49 | 0.17 | 0.42 | 1.11 | 1.12 | 1.12 | 1.78 | 1.86 | 1.82 | 1.92 | 1.81 | 1.88 | 2.63 | 1.80 |
| CAGR-SPS | 31.68 | 25.13 | 24.73 | 25.71 | 25.23 | 26.49 | 27.90 | 26.70 | 26.06 | 25.58 | 26.60 | 25.43 | 24.50 | 26.86 | 26.94 |
| CAGR-OCPS | 7.51 | -0.02 | -0.14 | 2.94 | 3.55 | 3.01 | 3.05 | 4.48 | 3.47 | 3.04 | 1.87 | 4.56 | 4.06 | 0.78 | 5.53 |
| CAGR-FCPS | 6.48 | -1.35 | -0.66 | 2.70 | 3.13 | 2.56 | 2.30 | 4.33 | 2.85 | 1.65 | 1.34 | 4.21 | 3.59 | -0.29 | 4.29 |
| CAGR-BVPS | 22.96 | 21.52 | 20.01 | 19.89 | 20.60 | 21.66 | 21.74 | 22.22 | 23.60 | 24.73 | 26.15 | 26.56 | 26.30 | 27.66 | 28.45 |