Gordon Auto Body Parts Co., Ltd. Price (1524.TW)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

164,623,188

(0.6624)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Gordon Auto Body Parts Co., Ltd.
news-img

Income Statement

Gordon Auto Body Parts Co., Ltd.

Currency: TWD

YEAR 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 3,291,917,000.00

+0%

3,320,381,000.00

+1%

3,145,432,000.00

-5%

2,755,178,000.00

-12%

2,476,745,000.00

-10%

2,474,247,000.00

0%

2,485,230,000.00

+0%

2,605,278,000.00

+5%

2,638,326,000.00

+1%

2,416,225,000.00

-8%

2,393,718,000.00

-1%

1,908,786,000.00

-20%

1,963,425,000.00

+3%

2,439,452,000.00

+24%

2,697,553,000.00

+11%

3,015,605,000.00

+12%

Cost of Revenue
Cost of Revenue 2,863,221,000.00 2,919,180,000.00 2,836,412,000.00 2,519,184,000.00 2,184,716,000.00 2,121,467,000.00 2,027,024,000.00 2,015,486,000.00 2,089,199,000.00 1,909,423,000.00 1,903,473,000.00 1,617,362,000.00 1,641,907,000.00 1,883,014,000.00 1,968,591,000.00 2,052,697,000.00
Gross Profit
Gross Profit 428,696,000.00

+0%

401,201,000.00

-6%

309,020,000.00

-23%

235,994,000.00

-24%

292,029,000.00

+24%

352,780,000.00

+21%

458,206,000.00

+30%

589,792,000.00

+29%

549,127,000.00

-7%

506,802,000.00

-8%

490,245,000.00

-3%

291,424,000.00

-41%

321,518,000.00

+10%

556,438,000.00

+73%

728,962,000.00

+31%

962,908,000.00

+32%

Gross Profit Ratio (0.13%) (0.12%) (0.10%) (0.09%) (0.12%) (0.14%) (0.18%) (0.23%) (0.21%) (0.21%) (0.20%) (0.15%) (0.16%) (0.23%) (0.27%) (0.32%)
Operating Expenses
Research and Development 9,864,000.00 5,088,000.00 4,914,000.00 4,519,000.00 4,298,000.00 4,165,000.00 3,483,000.00 3,591,000.00 4,488,000.00 5,076,000.00 4,441,000.00 3,857,000.00 4,159,000.00 4,539,000.00 4,833,000.00 5,653,000.00
General and Administrative 101,375,000.00 67,235,000.00 120,074,000.00 124,052,000.00 104,284,000.00 111,506,000.00 123,110,000.00 85,035,000.00 74,801,000.00 80,473,000.00 82,839,000.00 69,847,000.00 72,488,000.00 93,941,000.00 100,455,000.00 120,232,000.00
Selling, General & Admin... 399,632,000.00 354,889,000.00 380,939,000.00 337,161,000.00 215,908,000.00 227,765,000.00 303,590,000.00 271,016,000.00 264,154,000.00 267,023,000.00 270,520,000.00 232,037,000.00 234,730,000.00 268,203,000.00 286,645,000.00 317,636,000.00
Selling & Marketing Exp... 298,257,000.00 287,654,000.00 260,865,000.00 213,109,000.00 111,624,000.00 116,259,000.00 180,480,000.00 185,981,000.00 189,353,000.00 186,550,000.00 187,681,000.00 162,190,000.00 162,242,000.00 174,262,000.00 186,130,000.00 197,404,000.00
Depreciation and Amortiz... 502,238,000.00 525,101,000.00 561,326,000.00 546,988,000.00 479,424,000.00 453,254,000.00 426,928,000.00 401,868,000.00 373,779,000.00 361,423,000.00 363,054,000.00 353,543,000.00 357,194,000.00 362,562,000.00 340,276,000.00 342,072,000.00
Other Expenses 14,282,000.00 15,010,000.00 24,654,000.00 7,741,000.00 -14,220,000.00 -2,256,000.00 -344,005,000.00 -7,757,000.00 2,179,000.00 2,169,000.00 640,000.00 17,488,000.00 4,579,000.00 5,359,000.00 0.00 639,619,000.00
Total Operating Expenses 409,496,000.00 359,977,000.00 385,853,000.00 341,680,000.00 321,802,000.00 336,864,000.00 307,073,000.00 274,607,000.00 267,967,000.00 272,099,000.00 274,961,000.00 235,894,000.00 238,889,000.00 272,742,000.00 293,312,000.00 962,908,000.00
Cost and Exponses 3,272,717,000.00 3,279,157,000.00 3,222,265,000.00 2,860,864,000.00 2,506,518,000.00 2,458,331,000.00 2,334,097,000.00 2,290,093,000.00 2,357,166,000.00 2,181,522,000.00 2,178,434,000.00 1,853,256,000.00 1,880,796,000.00 2,155,756,000.00 2,261,903,000.00 3,015,605,000.00
Operating Income
Operating Income 19,200,000.00

+0%

41,224,000.00

+115%

-76,833,000.00

-286%

-105,686,000.00

+38%

-29,773,000.00

-72%

15,916,000.00

-153%

151,133,000.00

+850%

315,185,000.00

+109%

281,160,000.00

-11%

234,703,000.00

-17%

210,867,000.00

-10%

37,407,000.00

-82%

74,325,000.00

+99%

433,011,000.00

+483%

435,650,000.00

+1%

0.00

+0%

Operating Income Ratio (0.01%) (0.01%) (-0.02%) (-0.04%) (-0.01%) (0.01%) (0.06%) (0.12%) (0.11%) (0.10%) (0.09%) (0.02%) (0.04%) (0.18%) (0.16%) (0.00%)
Other Income and Exp...
Interest Income 172,000.00 172,000.00 251,000.00 379,000.00 521,000.00 481,000.00 332,000.00 687,000.00 3,740,000.00 6,725,000.00 8,047,000.00 5,591,000.00 1,101,000.00 12,810,000.00 18,589,000.00 19,111,000.00
Interest Expenses 43,482,000.00 48,573,000.00 49,450,000.00 55,388,000.00 57,577,000.00 47,261,000.00 54,318,000.00 41,483,000.00 24,972,000.00 21,203,000.00 20,975,000.00 22,323,000.00 22,949,000.00 31,254,000.00 33,009,000.00 26,873,000.00
Total Other Income/Exp... -58,317,000.00 -80,238,000.00 82,748,000.00 -42,976,000.00 -23,400,000.00 -7,256,000.00 -380,141,000.00 -49,710,000.00 -72,965,000.00 13,460,000.00 -26,678,000.00 19,000.00 -7,138,000.00 -15,084,000.00 84,000.00 743,861,000.00
EBITDA
EBITDA 506,603,000.00 534,660,000.00 618,306,000.00 462,160,000.00 449,651,000.00 469,170,000.00 252,238,000.00 717,053,000.00 654,939,000.00 596,068,000.00 573,921,000.00 390,950,000.00 431,519,000.00 795,573,000.00 775,926,000.00 1,112,806,000.00
EBITDA ratio (0.16%) (0.16%) (0.17%) (0.16%) (0.19%) (0.20%) (0.10%) (0.27%) (0.23%) (0.26%) (0.24%) (0.20%) (0.22%) (0.33%) (0.29%) (0.37%)
Income Before Tax
Income Before Tax -39,117,000.00 -39,014,000.00 7,530,000.00 -141,982,000.00 -53,173,000.00 8,660,000.00 -229,008,000.00 265,475,000.00 208,195,000.00 248,163,000.00 188,606,000.00 37,426,000.00 76,599,000.00 417,927,000.00 435,734,000.00 743,861,000.00
Income Before Tax Ratio (-0.01%) (-0.01%) (0.00%) (-0.05%) (-0.02%) (0.00%) (-0.09%) (0.10%) (0.08%) (0.10%) (0.08%) (0.02%) (0.04%) (0.17%) (0.16%) (0.25%)
Income Tax Expense
Income Tax Expense -9,280,000.00 -2,255,000.00 1,425,000.00 -20,443,000.00 -3,856,000.00 2,093,000.00 -38,557,000.00 44,583,000.00 43,615,000.00 53,075,000.00 37,284,000.00 889,000.00 14,516,000.00 81,482,000.00 84,174,000.00 146,597,000.00
Net Income
Net Income -29,837,000.00

+0%

-36,759,000.00

+23%

6,105,000.00

-117%

-121,539,000.00

-2,091%

-49,317,000.00

-59%

6,567,000.00

-113%

-190,451,000.00

-3,000%

220,892,000.00

-216%

164,580,000.00

-25%

195,088,000.00

+19%

151,322,000.00

-22%

36,537,000.00

-76%

62,083,000.00

+70%

336,445,000.00

+442%

351,560,000.00

+4%

597,264,000.00

+70%

Net Income Ratio (-0.01%) (-0.01%) (0.00%) (-0.04%) (-0.02%) (0.00%) (-0.08%) (0.08%) (0.06%) (0.08%) (0.06%) (0.02%) (0.03%) (0.14%) (0.13%) (0.20%)
Earning Per Share
Basic EPS -0.21 -0.25 0.04 -0.84 -0.33 0.04 -1.15 1.34 0.99 1.18 0.92 0.21 0.38 2.04 2.13 3.63
Diluted EPS -0.21 -0.25 0.04 -0.84 -0.33 0.03 -1.15 1.34 0.99 1.18 0.91 0.21 0.38 2.03 2.12 3.63
Share Outstanding
Basic Share Outstanding 144,591,800.00 144,591,800.00 144,591,800.00 144,591,800.00 149,678,480.00 165,130,800.00 165,293,495.00 165,310,200.00 165,310,200.00 165,310,200.00 165,310,279.00 174,108,000.00 165,310,000.00 165,310,000.00 165,051,643.00 164,623,188.00
Diluted Share Outstanding 144,591,800.00 144,591,800.00 144,591,800.00 144,591,800.00 149,678,480.00 181,212,400.00 165,310,200.00 165,828,160.00 165,730,640.00 165,900,840.00 165,860,439.00 174,222,000.00 165,523,000.00 165,841,000.00 165,721,000.00 164,623,188.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation