Gordon Auto Body Parts Co., Ltd. Price (1524.TW)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

164,623,188

(0.6624)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue 3,291,917,000 3,320,381,000 3,145,432,000 2,755,178,000 2,476,745,000 2,474,247,000 2,485,230,000 2,605,278,000 2,638,326,000 2,416,225,000 2,393,718,000 1,908,786,000 1,963,425,000 2,439,452,000 2,697,553,000 3,015,605,000
Net Income -29,837,000 -36,759,000 6,105,000 -121,539,000 -49,317,000 6,567,000 -190,451,000 220,892,000 164,580,000 195,088,000 151,322,000 36,537,000 62,083,000 336,445,000 351,560,000 597,264,000
FCF USD 113,743,000 -100,195,000 -212,759,000 329,807,000 193,319,000 180,489,000 361,610,000 452,637,000 31,835,000 -37,322,000 -70,552,000 -15,627,000 -202,226,000 448,075,000 598,761,000 238,800,000
OCF USD 587,246,000 414,043,000 307,464,000 634,878,000 438,966,000 440,889,000 601,535,000 746,017,000 546,187,000 464,185,000 375,157,000 377,386,000 115,919,000 682,062,000 885,119,000 648,586,000

Financial Health - DEBT

Year 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
YTPD 0.00 -48.07 263.56 -17.69 -30.48 163.57 -2.96 5.28 5.85 4.89 5.70 34.62 24.96 3.82 4.16 1.68
D/E 1.50 1.39 1.32 1.44 1.25 1.10 1.19 0.98 1.02 0.91 0.95 1.06 1.17 0.90 0.69 0.47
CA/CL 0.69 0.88 0.96 1.26 1.06 1.06 0.63 1.26 1.07 1.08 0.97 1.00 1.62 1.67 1.80 2.21
TA/TL 1.55 1.59 1.57 1.57 1.66 1.74 1.68 1.77 1.75 1.84 1.85 1.78 1.71 1.87 2.02 2.45
Total Debt 3,146,729,000 2,848,716,000 2,717,910,000 2,792,474,000 2,555,426,000 2,266,593,000 2,242,219,000 2,071,958,000 2,194,819,000 2,071,584,000 2,236,302,000 2,331,617,000 2,640,282,000 2,284,536,000 1,861,836,000 1,454,655,000

Management Performance

Year 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
ROIC 0.27% 0.78% -1.23% -1.87% -0.59% 0.27% 2.97% 6.38% 4.97% 4.14% 3.61% 0.79% 1.21% 7.11% 7.56% 0.00%
ROE -1.43% -1.79% 0.30% -6.26% -2.41% 0.32% -10.12% 10.49% 7.62% 8.60% 6.45% 1.66% 2.76% 13.32% 13.03% 19.27%
ROA 0.00% -0.66% 0.11% -2.28% -1.03% 0.18% -4.94% 5.47% 4.14% 5.00% 3.69% 0.74% 1.42% 7.69% 6.59% 14.22%
NM % -0.91% -1.11% 0.19% -4.41% -1.99% 0.27% -7.66% 8.48% 6.24% 8.07% 6.32% 1.91% 3.16% 13.79% 13.03% 19.81%
FCF / R% 0.00% -3.02% -6.76% 11.97% 7.81% 7.29% 14.55% 17.37% 1.21% -1.54% -2.95% -0.82% -10.30% 18.37% 22.20% 7.92%
FCF / NI% -381.21% 272.57% -3,485.00% -271.36% -363.57% 2,084.17% -157.90% 170.50% 15.29% -15.04% -37.41% -41.75% -264.01% 107.21% 170.32% 32.10%
Operating Margin (OM) 0.00 -0.01 -0.01 -0.05 -0.03 0.04 -0.08 0.07 0.09 0.14 0.16 0.18 0.18 0.26 0.29 0.38

Per Share

Year 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
EPS -0.21 -0.25 0.04 -0.84 -0.33 0.04 -1.15 1.34 1.00 1.18 0.92 0.21 0.38 2.04 2.13 3.63
SPS 22.77 22.96 21.75 19.05 16.55 14.98 15.04 15.76 15.96 14.62 14.48 10.96 11.88 14.76 16.34 18.32
OCPS 4.06 2.86 2.13 4.39 2.93 2.67 3.64 4.51 3.30 2.81 2.27 2.17 0.70 4.13 5.36 3.94
FCPS 0.79 -0.69 -1.47 2.28 1.29 1.09 2.19 2.74 0.19 -0.23 -0.43 -0.09 -1.22 2.71 3.63 1.45
BVPS 14.47 14.20 14.24 13.43 13.69 12.51 11.38 12.74 13.06 13.72 14.18 12.66 13.60 15.28 16.35 18.82

Per Share - CAGR

Year 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
CAGR-EPS -0.21 -0.25 0.04 -0.84 -0.33 0.04 -1.15 1.34 1.00 1.18 0.92 0.21 0.38 2.04 2.13 3.63
CAGR-SPS 22.77 22.96 21.75 19.05 16.55 14.98 15.04 15.76 15.96 14.62 14.48 10.96 11.88 14.76 16.34 18.32
CAGR-OCPS 4.06 2.86 2.13 4.39 2.93 2.67 3.64 4.51 3.30 2.81 2.27 2.17 0.70 4.13 5.36 3.94
CAGR-FCPS 0.79 -0.69 -1.47 2.28 1.29 1.09 2.19 2.74 0.19 -0.23 -0.43 -0.09 -1.22 2.71 3.63 1.45
CAGR-BVPS 14.47 14.20 14.24 13.43 13.69 12.51 11.38 12.74 13.06 13.72 14.18 12.66 13.60 15.28 16.35 18.82
Revenue $3.02B
3Y
5Y
7Y
10Y
Net Income $597.26M
3Y
5Y
7Y
10Y
Operating Cash Flow $648.59M
3Y
5Y
7Y
10Y
Free Cash Flow $238.80M
3Y
5Y
7Y
10Y
YTPD $1.68
3Y
5Y
7Y
10Y
D/E $0.47
3Y
5Y
7Y
10Y
CA/CL $2.21
3Y
5Y
7Y
10Y
TA/TL $2.45
3Y
5Y
7Y
10Y
ROIC $0.00%
3Y
5Y
7Y
10Y
ROE $19.27%
3Y
5Y
7Y
10Y
ROA $14.22%
3Y
5Y
7Y
10Y
Net Margin $19.81%
3Y
5Y
7Y
10Y
FCF / R% $7.92%
3Y
5Y
7Y
10Y
FCFNI % $32.10%
3Y
5Y
7Y
10Y
Operating Margin $0.38
3Y
5Y
7Y
10Y
EPS $3.63
3Y
5Y
7Y
10Y
SPS $18.32
3Y
5Y
7Y
10Y
OCPS $3.94
3Y
5Y
7Y
10Y
FCPS $1.45
3Y
5Y
7Y
10Y
BVPS $18.82
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation