Gordon
1524.TWGordon Auto Body Parts Co., Ltd. Price (1524.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
164,623,188
(0.6624)%Revenue and Profitability
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,291,917,000 | 3,320,381,000 | 3,145,432,000 | 2,755,178,000 | 2,476,745,000 | 2,474,247,000 | 2,485,230,000 | 2,605,278,000 | 2,638,326,000 | 2,416,225,000 | 2,393,718,000 | 1,908,786,000 | 1,963,425,000 | 2,439,452,000 | 2,697,553,000 | 3,015,605,000 |
| Net Income | -29,837,000 | -36,759,000 | 6,105,000 | -121,539,000 | -49,317,000 | 6,567,000 | -190,451,000 | 220,892,000 | 164,580,000 | 195,088,000 | 151,322,000 | 36,537,000 | 62,083,000 | 336,445,000 | 351,560,000 | 597,264,000 |
| FCF USD | 113,743,000 | -100,195,000 | -212,759,000 | 329,807,000 | 193,319,000 | 180,489,000 | 361,610,000 | 452,637,000 | 31,835,000 | -37,322,000 | -70,552,000 | -15,627,000 | -202,226,000 | 448,075,000 | 598,761,000 | 238,800,000 |
| OCF USD | 587,246,000 | 414,043,000 | 307,464,000 | 634,878,000 | 438,966,000 | 440,889,000 | 601,535,000 | 746,017,000 | 546,187,000 | 464,185,000 | 375,157,000 | 377,386,000 | 115,919,000 | 682,062,000 | 885,119,000 | 648,586,000 |
Financial Health - DEBT
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | -48.07 | 263.56 | -17.69 | -30.48 | 163.57 | -2.96 | 5.28 | 5.85 | 4.89 | 5.70 | 34.62 | 24.96 | 3.82 | 4.16 | 1.68 |
| D/E | 1.50 | 1.39 | 1.32 | 1.44 | 1.25 | 1.10 | 1.19 | 0.98 | 1.02 | 0.91 | 0.95 | 1.06 | 1.17 | 0.90 | 0.69 | 0.47 |
| CA/CL | 0.69 | 0.88 | 0.96 | 1.26 | 1.06 | 1.06 | 0.63 | 1.26 | 1.07 | 1.08 | 0.97 | 1.00 | 1.62 | 1.67 | 1.80 | 2.21 |
| TA/TL | 1.55 | 1.59 | 1.57 | 1.57 | 1.66 | 1.74 | 1.68 | 1.77 | 1.75 | 1.84 | 1.85 | 1.78 | 1.71 | 1.87 | 2.02 | 2.45 |
| Total Debt | 3,146,729,000 | 2,848,716,000 | 2,717,910,000 | 2,792,474,000 | 2,555,426,000 | 2,266,593,000 | 2,242,219,000 | 2,071,958,000 | 2,194,819,000 | 2,071,584,000 | 2,236,302,000 | 2,331,617,000 | 2,640,282,000 | 2,284,536,000 | 1,861,836,000 | 1,454,655,000 |
Management Performance
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 0.27% | 0.78% | -1.23% | -1.87% | -0.59% | 0.27% | 2.97% | 6.38% | 4.97% | 4.14% | 3.61% | 0.79% | 1.21% | 7.11% | 7.56% | 0.00% |
| ROE | -1.43% | -1.79% | 0.30% | -6.26% | -2.41% | 0.32% | -10.12% | 10.49% | 7.62% | 8.60% | 6.45% | 1.66% | 2.76% | 13.32% | 13.03% | 19.27% |
| ROA | 0.00% | -0.66% | 0.11% | -2.28% | -1.03% | 0.18% | -4.94% | 5.47% | 4.14% | 5.00% | 3.69% | 0.74% | 1.42% | 7.69% | 6.59% | 14.22% |
| NM % | -0.91% | -1.11% | 0.19% | -4.41% | -1.99% | 0.27% | -7.66% | 8.48% | 6.24% | 8.07% | 6.32% | 1.91% | 3.16% | 13.79% | 13.03% | 19.81% |
| FCF / R% | 0.00% | -3.02% | -6.76% | 11.97% | 7.81% | 7.29% | 14.55% | 17.37% | 1.21% | -1.54% | -2.95% | -0.82% | -10.30% | 18.37% | 22.20% | 7.92% |
| FCF / NI% | -381.21% | 272.57% | -3,485.00% | -271.36% | -363.57% | 2,084.17% | -157.90% | 170.50% | 15.29% | -15.04% | -37.41% | -41.75% | -264.01% | 107.21% | 170.32% | 32.10% |
| Operating Margin (OM) | 0.00 | -0.01 | -0.01 | -0.05 | -0.03 | 0.04 | -0.08 | 0.07 | 0.09 | 0.14 | 0.16 | 0.18 | 0.18 | 0.26 | 0.29 | 0.38 |
Per Share
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | -0.21 | -0.25 | 0.04 | -0.84 | -0.33 | 0.04 | -1.15 | 1.34 | 1.00 | 1.18 | 0.92 | 0.21 | 0.38 | 2.04 | 2.13 | 3.63 |
| SPS | 22.77 | 22.96 | 21.75 | 19.05 | 16.55 | 14.98 | 15.04 | 15.76 | 15.96 | 14.62 | 14.48 | 10.96 | 11.88 | 14.76 | 16.34 | 18.32 |
| OCPS | 4.06 | 2.86 | 2.13 | 4.39 | 2.93 | 2.67 | 3.64 | 4.51 | 3.30 | 2.81 | 2.27 | 2.17 | 0.70 | 4.13 | 5.36 | 3.94 |
| FCPS | 0.79 | -0.69 | -1.47 | 2.28 | 1.29 | 1.09 | 2.19 | 2.74 | 0.19 | -0.23 | -0.43 | -0.09 | -1.22 | 2.71 | 3.63 | 1.45 |
| BVPS | 14.47 | 14.20 | 14.24 | 13.43 | 13.69 | 12.51 | 11.38 | 12.74 | 13.06 | 13.72 | 14.18 | 12.66 | 13.60 | 15.28 | 16.35 | 18.82 |
Per Share - CAGR
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | -0.21 | -0.25 | 0.04 | -0.84 | -0.33 | 0.04 | -1.15 | 1.34 | 1.00 | 1.18 | 0.92 | 0.21 | 0.38 | 2.04 | 2.13 | 3.63 |
| CAGR-SPS | 22.77 | 22.96 | 21.75 | 19.05 | 16.55 | 14.98 | 15.04 | 15.76 | 15.96 | 14.62 | 14.48 | 10.96 | 11.88 | 14.76 | 16.34 | 18.32 |
| CAGR-OCPS | 4.06 | 2.86 | 2.13 | 4.39 | 2.93 | 2.67 | 3.64 | 4.51 | 3.30 | 2.81 | 2.27 | 2.17 | 0.70 | 4.13 | 5.36 | 3.94 |
| CAGR-FCPS | 0.79 | -0.69 | -1.47 | 2.28 | 1.29 | 1.09 | 2.19 | 2.74 | 0.19 | -0.23 | -0.43 | -0.09 | -1.22 | 2.71 | 3.63 | 1.45 |
| CAGR-BVPS | 14.47 | 14.20 | 14.24 | 13.43 | 13.69 | 12.51 | 11.38 | 12.74 | 13.06 | 13.72 | 14.18 | 12.66 | 13.60 | 15.28 | 16.35 | 18.82 |