Jenn
1538.TWJenn Feng Industrial Co., Ltd. Price (1538.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
54,156,410
(23.532)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jenn Feng Industrial Co., Ltd.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,311,924,000.00
+0% |
1,231,270,000.00
-6% |
1,007,553,000.00
-18% |
773,787,000.00
-23% |
776,387,000.00
+0% |
865,699,000.00
+12% |
757,608,000.00
-12% |
680,926,000.00
-10% |
644,117,000.00
-5% |
423,334,000.00
-34% |
362,838,000.00
-14% |
275,762,000.00
-24% |
265,553,000.00
-4% |
285,107,000.00
+7% |
194,406,000.00
-32% |
112,684,000.00
-42% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,163,294,000.00 | 1,003,208,000.00 | 845,861,000.00 | 652,180,000.00 | 677,580,000.00 | 745,796,000.00 | 644,324,000.00 | 562,017,000.00 | 535,357,000.00 | 364,246,000.00 | 316,404,000.00 | 241,401,000.00 | 235,172,000.00 | 242,520,000.00 | 177,170,000.00 | 103,383,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
148,630,000.00
+0% |
228,062,000.00
+53% |
161,692,000.00
-29% |
121,607,000.00
-25% |
98,807,000.00
-19% |
119,903,000.00
+21% |
113,284,000.00
-6% |
118,909,000.00
+5% |
108,760,000.00
-9% |
59,088,000.00
-46% |
46,434,000.00
-21% |
34,361,000.00
-26% |
30,381,000.00
-12% |
42,587,000.00
+40% |
17,236,000.00
-60% |
9,301,000.00
-46% |
|||
| Gross Profit Ratio | (0.11%) | (0.19%) | (0.16%) | (0.16%) | (0.13%) | (0.14%) | (0.15%) | (0.17%) | (0.17%) | (0.14%) | (0.13%) | (0.12%) | (0.11%) | (0.15%) | (0.09%) | (0.08%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 87,310,000.00 | 141,509,000.00 | 138,901,000.00 | 188,479,000.00 | 136,569,000.00 | 39,116,000.00 | 40,559,000.00 | 39,319,000.00 | 27,620,000.00 | 25,795,000.00 | 23,427,000.00 | 14,683,000.00 | 13,791,000.00 | 12,581,000.00 | 8,501,000.00 | 4,703,000.00 | |||
| General and Administrative | 240,494,000.00 | 138,999,000.00 | 141,053,000.00 | 117,591,000.00 | 123,983,000.00 | 116,916,000.00 | 106,361,000.00 | 74,756,000.00 | 113,629,000.00 | 96,594,000.00 | 103,790,000.00 | 88,886,000.00 | 72,913,000.00 | 57,652,000.00 | 52,644,000.00 | 51,235,000.00 | |||
| Selling, General & Admin... | 320,027,000.00 | 193,949,000.00 | 188,599,000.00 | 165,097,000.00 | 177,717,000.00 | 170,254,000.00 | 148,133,000.00 | 116,659,000.00 | 148,281,000.00 | 122,171,000.00 | 124,884,000.00 | 105,017,000.00 | 86,517,000.00 | 69,034,000.00 | 62,317,000.00 | 60,053,000.00 | |||
| Selling & Marketing Exp... | 79,533,000.00 | 54,950,000.00 | 47,546,000.00 | 47,506,000.00 | 53,734,000.00 | 53,338,000.00 | 41,772,000.00 | 41,903,000.00 | 34,652,000.00 | 25,577,000.00 | 21,094,000.00 | 16,131,000.00 | 13,604,000.00 | 11,382,000.00 | 9,673,000.00 | 8,818,000.00 | |||
| Depreciation and Amortiz... | 72,273,000.00 | 82,094,000.00 | 85,049,000.00 | 154,307,000.00 | 163,608,000.00 | 65,025,000.00 | 49,260,000.00 | 38,439,000.00 | 71,555,000.00 | 57,547,000.00 | 54,566,000.00 | 42,831,000.00 | 41,246,000.00 | 26,284,000.00 | 23,912,000.00 | 13,470,000.00 | |||
| Other Expenses | 96,590,000.00 | 79,607,000.00 | 70,167,000.00 | 11,521,000.00 | 479,000.00 | -2,938,000.00 | 17,103,000.00 | 6,377,000.00 | 13,905,000.00 | -1,279,000.00 | 45,967,000.00 | 143,381,000.00 | 6,745,000.00 | 12,820,000.00 | 0.00 | -55,455,000.00 | |||
| Total Operating Expenses | 407,337,000.00 | 335,458,000.00 | 327,500,000.00 | 353,576,000.00 | 314,286,000.00 | 209,370,000.00 | 188,692,000.00 | 155,978,000.00 | 175,901,000.00 | 147,966,000.00 | 148,311,000.00 | 119,700,000.00 | 100,308,000.00 | 81,615,000.00 | 72,074,000.00 | 9,301,000.00 | |||
| Cost and Exponses | 1,570,631,000.00 | 1,338,666,000.00 | 1,173,361,000.00 | 1,005,756,000.00 | 991,866,000.00 | 955,166,000.00 | 833,016,000.00 | 717,995,000.00 | 711,258,000.00 | 512,212,000.00 | 464,715,000.00 | 361,101,000.00 | 335,480,000.00 | 324,135,000.00 | 249,244,000.00 | 112,684,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-258,707,000.00
+0% |
-107,396,000.00
-58% |
-165,808,000.00
+54% |
-231,969,000.00
+40% |
-215,479,000.00
-7% |
-89,467,000.00
-58% |
-75,408,000.00
-16% |
-37,069,000.00
-51% |
-67,141,000.00
+81% |
-88,878,000.00
+32% |
-55,910,000.00
-37% |
58,390,000.00
-204% |
-62,998,000.00
-208% |
-25,898,000.00
-59% |
-54,838,000.00
+112% |
0.00
+0% |
|||
| Operating Income Ratio | (-0.20%) | (-0.09%) | (-0.16%) | (-0.30%) | (-0.28%) | (-0.10%) | (-0.10%) | (-0.05%) | (-0.10%) | (-0.21%) | (-0.15%) | (0.21%) | (-0.24%) | (-0.09%) | (-0.28%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,099,000.00 | 669,000.00 | 457,000.00 | 216,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 169,000.00 | 153,000.00 | 68,000.00 | 348,000.00 | 184,000.00 | 310,000.00 | 2,028,000.00 | 3,368,000.00 | |||
| Interest Expenses | 7,573,000.00 | 9,289,000.00 | 19,909,000.00 | 19,993,000.00 | 24,327,000.00 | 21,969,000.00 | 21,537,000.00 | 17,891,000.00 | 18,904,000.00 | 16,917,000.00 | 18,742,000.00 | 3,488,000.00 | 2,494,000.00 | 2,542,000.00 | 1,668,000.00 | 503,000.00 | |||
| Total Other Income/Exp... | 87,165,000.00 | -1,108,000.00 | -9,013,000.00 | 12,427,000.00 | -251,145,000.00 | 36,264,000.00 | 20,969,000.00 | -67,584,000.00 | -86,621,000.00 | -10,525,000.00 | -39,466,000.00 | 74,124,000.00 | -65,643,000.00 | 10,588,000.00 | 26,967,000.00 | -53,415,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | -91,696,000.00 | -17,121,000.00 | -69,863,000.00 | -49,279,000.00 | -279,738,000.00 | 33,719,999.00 | 16,357,999.00 | -48,323,000.00 | -63,303,000.00 | -24,939,000.00 | -68,035,000.00 | 35,104,000.00 | -91,830,000.00 | 1,328,000.00 | -2,290,999.00 | -39,442,000.00 | |||
| EBITDA ratio | (-0.05%) | (0.08%) | (-0.05%) | (-0.06%) | (-0.11%) | (-0.03%) | (0.02%) | (0.08%) | (0.04%) | (-0.03%) | (0.01%) | (0.37%) | (-0.08%) | (0.00%) | (-0.01%) | (-0.35%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -171,542,000.00 | -108,504,000.00 | -174,821,000.00 | -219,541,000.00 | -466,624,000.00 | -53,203,000.00 | -54,439,000.00 | -104,653,000.00 | -153,762,000.00 | -99,403,000.00 | -141,343,000.00 | -11,215,000.00 | -135,570,000.00 | -27,498,000.00 | -27,871,000.00 | -53,415,000.00 | |||
| Income Before Tax Ratio | (-0.13%) | (-0.09%) | (-0.17%) | (-0.28%) | (-0.60%) | (-0.06%) | (-0.07%) | (-0.15%) | (-0.24%) | (-0.23%) | (-0.39%) | (-0.04%) | (-0.51%) | (-0.10%) | (-0.14%) | (-0.47%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -18,541,000.00 | -12,011,000.00 | 1,203,000.00 | -255,000.00 | -3,276,000.00 | 1,131,000.00 | 37,932,000.00 | 1,905,000.00 | 21,000.00 | 6,392,000.00 | 6,362,000.00 | 1,087,000.00 | 72,572,000.00 | -942,000.00 | 378,000.00 | 1,453,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -153,001,000.00
+0% |
-96,493,000.00
-37% |
-176,024,000.00
+82% |
-219,286,000.00
+25% |
-463,348,000.00
+111% |
-53,203,000.00
-89% |
-54,439,000.00
+2% |
-106,558,000.00
+96% |
-153,783,000.00
+44% |
-99,403,000.00
-35% |
-147,705,000.00
+49% |
-12,302,000.00
-92% |
-208,142,000.00
+1,592% |
-26,556,000.00
-87% |
-28,249,000.00
+6% |
-54,868,000.00
+94% |
|||
| Net Income Ratio | (-0.12%) | (-0.08%) | (-0.17%) | (-0.28%) | (-0.60%) | (-0.06%) | (-0.07%) | (-0.16%) | (-0.24%) | (-0.23%) | (-0.41%) | (-0.04%) | (-0.78%) | (-0.09%) | (-0.15%) | (-0.49%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -7.22 | -4.57 | -8.31 | -10.24 | -21.64 | -2.48 | -2.54 | -4.98 | -7.18 | -4.64 | -6.90 | -0.80 | -7.88 | -1.20 | -0.64 | -1.01 | |||
| Diluted EPS | -7.22 | -4.57 | -8.31 | -10.24 | -21.50 | -2.48 | -2.54 | -4.98 | -7.18 | -4.64 | -6.84 | -0.80 | -7.87 | -1.20 | -0.64 | -1.01 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 21,177,135.00 | 21,136,113.00 | 21,192,028.00 | 21,410,596.00 | 21,410,564.00 | 21,410,577.00 | 21,410,577.00 | 21,410,577.00 | 21,410,607.00 | 21,410,607.00 | 21,410,783.00 | 15,345,450.00 | 26,411,015.00 | 22,065,473.00 | 43,840,000.00 | 54,156,410.00 | |||
| Diluted Share Outstanding | 21,177,135.00 | 21,136,113.00 | 21,192,028.00 | 21,410,596.00 | 21,546,613.00 | 21,410,577.00 | 21,410,577.00 | 21,410,577.00 | 21,410,607.00 | 21,410,607.00 | 21,603,942.00 | 15,345,450.00 | 26,455,500.00 | 22,065,473.00 | 43,840,000.00 | 54,156,410.00 | |||