Birmingham
2309.HKBirmingham Sports Holdings Limited Price (2309.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
782,006,742
(1.354)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Birmingham Sports Holdings LimitedCurrency: HKD
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||
| Cash And Cash Equivalents | 9.17M | 4.25M | 2.49M | 6.76M | 7.06M | 2.97M | 15.90M | 7.97M | 72.60M | 50.00M | 143.01M | 58.82M | 26.98M | 131.19M | 69.22M | 83.65M | 38.80M | 44.76M | 35.71M | 14.75M | 145.31M | |
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.70M | 33.69M | 34.54M | 24.72M | 10.66M | 9.63M | 5.79M | 5.69M | 8.71M | 10.77M | 6.42M | 0.00 | |
| Net Receivables | 5.56M | 10.97M | 5.42M | 5.61M | 1.64M | 0.00 | 0.00 | 17.40M | 130.93M | 94.94M | 19.15M | 12.27M | 34.31M | 35.38M | 19.17M | 7.30M | 5.49M | 13.80M | 309.34M | 7.96M | 0.00 | |
| Inventory | 544.00k | 11.30M | 8.95M | 3.66M | 0.00 | 0.00 | 1.84M | 2.33M | 2.37M | 2.23M | 1.67M | 1.60M | 2.67M | 5.31M | 6.47M | 3.45M | 856.00k | 378.00k | 54.00k | 0.00 | 16.45M | |
| Other Current Assets | 17.29M | 8.87M | 4.01M | 1.84M | 289.00k | 1.19M | 64.06M | 57.44M | 149.76M | 16.96M | 36.18M | 42.10M | 24.72M | 0.00 | 51.95M | 52.75M | 74.50M | 230.27M | 320.64M | 252.40M | 189.75M | |
| Total Current Assets | 32.56M | 35.39M | 20.87M | 17.86M | 8.99M | 4.16M | 81.80M | 67.74M | 224.74M | 162.86M | 200.01M | 114.79M | 88.68M | 182.53M | 146.80M | 147.14M | 112.01M | 280.61M | 355.87M | 281.53M | 351.51M | |
| Non Current Assets | ||||||||||||||||||||||
| Property, Plant, and Equipment, Net | 17.63M | 22.72M | 17.86M | 4.59M | 2.78M | 2.99M | 282.59M | 298.65M | 277.39M | 264.12M | 281.43M | 246.91M | 203.01M | 199.01M | 211.01M | 191.14M | 195.28M | 119.46M | 104.60M | 123.15M | 243.15M | |
| Goodwill | 5.80M | 5.52M | 0.00 | 0.00 | 0.00 | 0.00 | 22.19M | 0.00 | 0.00 | 22.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.52M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Intangible Assets | 4.07M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 838.20M | 246.34M | 71.26M | 37.90M | 43.63M | 41.76M | 82.26M | 141.59M | 197.02M | 142.74M | 170.96M | 140.98M | 72.94M | 68.20M | 60.06M | |
| Long Term Investments | 31.26M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.57M | 1.07M | 553.49M | 583.26M | 535.71M | 484.40M | 478.69M | 43.71M | |
| Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 338.03M | 0.00 | -219,615,000.00 | 359.72M | 260.44M | 177.54M | 1.00 | 0.00 | |
| Other Non-Current Assets | 7.86M | 35.94M | 2.70M | 720.00k | 135.61M | 61.48M | 18.47M | 14.60M | 5.75M | -302,015,000.00 | -325,052,000.00 | -288,668,000.00 | -285,267,000.00 | -340,596,000.00 | -409,104,000.00 | -333,878,000.00 | -366,241,000.00 | -260,442,000.00 | -177,539,000.00 | 8.00M | 560.37M | |
| Total Non-Current Assets | 66.61M | 64.18M | 20.56M | 5.31M | 138.39M | 64.47M | 1.16B | 559.59M | 354.40M | 302.02M | 325.05M | 288.67M | 285.27M | 340.60M | 409.10M | 333.88M | 949.50M | 796.15M | 661.94M | 678.04M | 907.29M | |
| Other Assets | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 83.00k | 1.33M | 623.00k | 594.00k | 2.57M | 393.91M | 553.49M | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | |
| Total Assets | 99.17M
+0% |
99.57M
+0% |
41.42M
-58% |
23.18M
-44% |
147.38M
+536% |
68.63M
-53% |
1.24B
+1,712% |
627.33M
-50% |
579.14M
-8% |
464.96M
-20% |
526.39M
+13% |
404.09M
-23% |
374.54M
-7% |
525.70M
+40% |
949.82M
+81% |
1.03B
+9% |
1.06B
+3% |
1.08B
+1% |
1.02B
-5% |
959.57M
-6% |
1.26B
+31% |
|
| Liabilities | ||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||
| Account Payables | 0.00 | 6.91M | 8.26M | 3.07M | 5.59M | 5.88M | 26.41M | 41.64M | 28.30M | 28.71M | 26.28M | 14.91M | 6.88M | 14.35M | 13.51M | 23.39M | 16.42M | 10.10M | 18.98M | 14.69M | 35.54M | |
| Short Term Debt | 258.00k | 250.00k | 261.00k | 0.00 | 0.00 | 0.00 | 35.72M | 172.18M | 105.08M | 178.44M | 275.80M | 116.83M | -41,234,000.00 | -9,510,000.00 | 17.60M | 53.97M | 489.71M | 409.48M | 331.11M | 544.65M | 75.73M | |
| Tax Payables | 920.00k | 1.17M | 20.45M | 20.00M | 20.42M | 20.34M | 418.00k | 418.00k | 418.00k | 418.00k | 23.76M | 22.21M | 18.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 215.22M | 239.61M | 73.37M | -178,442,000.00 | -133,296,000.00 | -139,974,000.00 | 22.79M | 27.02M | 24.97M | 29.14M | 6.67M | 35.33M | 14.58M | 14.07M | 38.96M | |
| Other Current Liabilities | 1.78M | 0.00 | 3.35M | 0.00 | 10.58M | 5.38M | 359.83M | 202.28M | 131.87M | 90.17M | 68.90M | 60.20M | 61.20M | 49.22M | 49.19M | 151.62M | 172.66M | 92.72M | 79.24M | 69.01M | 121.18M | |
| Total Current Liabilities | 2.96M | 8.33M | 32.32M | 23.06M | 36.59M | 31.60M | 422.38M | 454.14M | 294.05M | 321.50M | 439.73M | 260.43M | 109.83M | 164.20M | 214.49M | 334.15M | 685.47M | 547.63M | 443.91M | 642.41M | 271.41M | |
| Non Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | 6.10M | 5.95M | 5.69M | 0.00 | 0.00 | 2.50M | 42.01M | -11,369,000.00 | 187.04M | 184.83M | 834.00k | 43.87M | 150.81M | 188.00k | 99.81M | 84.51M | 27.08M | 201.85M | 348.80M | 98.57M | 591.03M | |
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.61M | 22.49M | 219.76M | 21.84M | 20.60M | -39,160,000.00 | 10.49M | 16.37M | 15.42M | 15.00M | 13.91M | 12.86M | 92.53M | 348.80M | 383.00k | 0.00 | |
| Deferred Tax Liabilities Non-Current | 0.00 | 167.00k | 167.00k | 167.00k | 167.00k | 167.00k | 188.47M | 44.50M | 43.24M | 37.30M | 39.99M | 33.38M | 28.43M | 21.02M | 20.97M | 21.89M | 20.79M | 2.58M | 2.28M | 3.11M | 2.43M | |
| Other Non-Current Liabilities | 167.00k | 2.26M | 0.00 | 0.00 | 97.98M | 96.38M | 228.28M | -153,909,000.00 | 11.34M | 0.00 | 23.52M | 296.00k | 3.21M | 28.77M | 33.53M | 4.55M | 2.23M | 19.89M | 0.00 | 13.65M | 188.04M | |
| Total Non-Current Liabilities | 6.27M | 8.38M | 5.86M | 167.00k | 98.15M | 102.26M | 481.25M | 295.55M | 263.45M | 184.83M | 834.00k | 43.87M | 150.53M | 188.00k | 99.81M | 79.88M | 62.96M | 224.32M | 351.08M | 115.72M | 781.49M | |
| Other Liabilities | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 57.90M | 63.52M | 53.59M | 48.29M | 65.21M | 69.50M | 44.98M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,605,000.00 | 0.00 | -196,570,000.00 | 0.00 | 0.00 | -22,500,000.00 | -23,142,000.00 | -41,213,000.00 | -83,121,000.00 | -109,230,000.00 | -71,395,999.00 | 29.35M | 104.21M | 83.77M | 87.32M | 95.03M | |
| Total Liabilities | 9.23M
+0% |
16.71M
+81% |
38.17M
+128% |
23.23M
-39% |
134.74M
+480% |
133.85M
-1% |
903.63M
+575% |
749.70M
-17% |
557.50M
-26% |
564.23M
+1% |
504.08M
-11% |
357.89M
-29% |
308.64M
-14% |
229.59M
-26% |
383.81M
+67% |
459.01M
+20% |
748.43M
+63% |
771.95M
+3% |
794.99M
+3% |
758.14M
-5% |
1.05B
+39% |
|
| Equity | ||||||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.51M | 0.00 | 0.00 | 63.59M | 70.08M | 66.33M | 72.01M | 0.00 | 0.00 | 0.00 | 0.00 | 1.61B | |
| Common Stock | 3.20M | 3.20M | 3.20M | 3.84M | 7.60M | 9.85M | 31.88M | 38.88M | 38.88M | 38.88M | 54.81M | 96.81M | 96.81M | 62.93M | 109.74M | 177.10M | 177.10M | 192.89M | 192.89M | 192.89M | 203.81M | |
| Retained Earnings | 52.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -672,979,000.00 | -1,284,140,000.00 | -1,147,229,000.00 | -1,264,492,000.00 | -1,410,160,000.00 | -1,414,321,000.00 | -1,472,895,000.00 | -285,927,000.00 | -710,954,000.00 | -1,071,881,000.00 | -1,332,365,000.00 | -1,392,726,000.00 | -1,431,946,000.00 | -1,457,603,000.00 | -1,627,465,000.00 | |
| Accumulated Other Comprehensive Income Loss | -84,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -47,702,000.00 | -6,508,000.00 | 185.22M | 88.07M | -63,592,000.00 | -70,083,000.00 | -66,330,999.00 | -72,011,000.00 | -81,721,000.00 | -47,963,000.00 | -56,034,000.00 | 1.66M | 16.49M | |
| Other Total Stockholders Equity | 25.15M | 77.40M | 25.15M | -3,810,000.00 | 183.12M | 196.09M | 1.00B | 1.13B | 1.13B | 1.13B | 1.19B | 1.27B | 1.15B | 593.85M | 1.25B | 1.56B | 1.56B | 1.78B | 1.78B | 1.78B | -1,373,008,998.00 | |
| Total Stockholders Equity | 80.70M | 80.60M | 3.25M | -55,000.00 | 12.65M | -65,223,000.00 | 324.91M | -117,677,000.00 | 19.54M | -99,529,000.00 | 18.58M | 43.27M | 65.53M | 300.77M | 583.24M | 596.94M | 326.75M | 535.30M | 488.01M | 520.05M | 458.27M | |
| Minority Interest | 9.24M | 2.26M | 0.00 | 0.00 | 0.00 | 0.00 | 14.69M | -4,688,000.00 | 2.10M | 260.00k | 3.73M | 2.92M | 360.00k | -4,668,000.00 | -17,225,000.00 | -21,432,000.00 | -26,518,000.00 | -230,487,000.00 | -265,197,000.00 | -318,615,000.00 | -252,371,000.00 | |
| Total Equity | 89.94M
+0% |
82.86M
-8% |
3.25M
-96% |
-55,000.00
-102% |
12.65M
-23,093% |
-65,223,000.00
-616% |
339.61M
-621% |
-122,365,000.00
-136% |
21.63M
-118% |
-99,269,000.00
-559% |
22.31M
-122% |
46.20M
+107% |
65.89M
+43% |
296.11M
+349% |
566.01M
+91% |
575.51M
+2% |
300.23M
-48% |
304.81M
+2% |
222.81M
-27% |
201.44M
-10% |
205.90M
+2% |
|
| Total Liabilities And Total Equity | 99.17M
+0% |
99.57M
+0% |
41.42M
-58% |
23.18M
-44% |
147.38M
+536% |
68.63M
-53% |
1.24B
+1,712% |
627.33M
-50% |
579.14M
-8% |
464.96M
-20% |
528.89M
+14% |
404.09M
-24% |
374.54M
-7% |
525.70M
+40% |
949.82M
+81% |
1.03B
+9% |
1.06B
+3% |
1.08B
+1% |
1.02B
-5% |
959.57M
-6% |
1.26B
+31% |
|
| Additional Metrics | ||||||||||||||||||||||
| Total Investments | 31.26M
+0% |
35.94M
+15% |
2.70M
-93% |
0.00
+0% |
134.36M
+0% |
60.42M
-55% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
15.70M
+0% |
33.69M
+114% |
34.54M
+3% |
24.72M
-28% |
10.66M
-57% |
10.70M
+0% |
5.79M
-46% |
583.26M
+9,972% |
535.71M
-8% |
484.40M
-10% |
478.69M
-1% |
43.71M
-91% |
|
| Total Debt | 6.36M
+0% |
6.20M
-2% |
5.95M
-4% |
0.00
+0% |
0.00
+0% |
4.11M
+0% |
77.73M
+1,792% |
180.28M
+132% |
112.30M
-38% |
180.47M
+61% |
134.13M
-26% |
183.84M
+37% |
383.29M
+108% |
92.69M
-76% |
252.29M
+172% |
241.21M
-4% |
545.29M
+126% |
397.97M
-27% |
432.92M
+9% |
340.78M
-21% |
627.79M
+84% |
|
| Net Debt | -2,810,000.00 | 1.95M | 3.46M | -6,757,000.00 | -7,055,000.00 | 1.14M | 61.83M | 172.32M | 39.70M | 130.47M | -8,878,000.00 | 125.03M | 356.30M | -38,493,999.00 | 183.07M | 157.56M | 506.49M | 353.22M | 397.21M | 326.03M | 482.49M | |