
Birmingham
2309.HKBirmingham Sports Holdings Limited Price (2309.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
782,006,742
(1.354)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 119,410,000 | 101,974,000 | 48,428,000 | 42,813,000 | 20,595,000 | 10,660,000 | 465,276,800 | 781,366,000 | 489,887,000 | 294,497,000 | 253,227,000 | 253,584,000 | 169,333,000 | 172,950,000 | 208,013,000 | 210,437,000 | 231,529,000 | 165,023,000 | 220,939,000 | 217,097,000 | 275,244,000 |
Net Income | 23,497,000 | 2,160,000 | -79,610,000 | -11,050,000 | -152,133,000 | -91,677,000 | -310,147,200 | -612,054,000 | 136,911,000 | -118,760,000 | -157,430,000 | -4,160,999 | -58,574,000 | -177,712,000 | -425,027,000 | -360,927,000 | -260,483,999 | -74,232,000 | -40,661,000 | -25,657,000 | -182,779,000 |
FCF USD | 28,354,000 | 2,638,000 | -9,985,000 | -198,000 | -16,577,000 | -17,135,000 | -56,042,000 | -243,555,000 | -229,502,000 | -153,410,000 | -155,116,000 | -61,302,000 | -125,402,000 | -126,535,000 | -386,334,000 | -246,021,000 | -358,696,000 | -416,791,000 | -276,807,000 | -285,481,000 | -558,363,000 |
OCF USD | 28,361,000 | 7,252,000 | -9,262,000 | 88,000 | -15,303,000 | -16,487,000 | -49,901,000 | -124,534,000 | -209,447,000 | -145,890,000 | -141,889,000 | -56,793,000 | -122,353,000 | -116,008,000 | -365,750,000 | -241,231,000 | -267,738,000 | -355,221,000 | -240,853,000 | -242,048,000 | -341,049,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 2.75 | -0.07 | 0.00 | 0.00 | -0.03 | -0.14 | 0.01 | 1.30 | -1.56 | -0.01 | -10.54 | -2.57 | 0.00 | -0.23 | -0.23 | -0.10 | -2.72 | -8.58 | -3.84 | -1.85 |
D/E | 0.08 | 0.08 | 1.83 | 0.00 | 0.00 | -0.06 | 0.24 | -1.53 | 5.75 | -1.81 | 7.22 | 4.25 | 5.85 | 0.31 | 0.43 | 0.40 | 1.67 | 0.74 | 0.89 | 0.66 | 1.37 |
CA/CL | 11.00 | 4.25 | 0.65 | 0.77 | 0.25 | 0.13 | 0.19 | 0.15 | 0.76 | 0.51 | 0.45 | 0.44 | 0.81 | 1.11 | 0.68 | 0.44 | 0.16 | 0.51 | 0.80 | 0.44 | 1.30 |
TA/TL | 10.75 | 5.96 | 1.09 | 1.00 | 1.09 | 0.51 | 1.38 | 0.84 | 1.04 | 0.82 | 1.04 | 1.13 | 1.21 | 2.29 | 2.47 | 2.25 | 1.42 | 1.39 | 1.28 | 1.27 | 1.20 |
Total Debt | 6,358,000 | 6,200,000 | 5,950,000 | 0 | 0 | 4,108,000 | 77,732,000 | 180,284,000 | 112,302,000 | 180,467,000 | 134,130,000 | 183,843,000 | 383,286,000 | 92,694,000 | 252,291,000 | 241,209,000 | 545,291,000 | 397,972,000 | 432,915,000 | 340,781,000 | 627,794,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 29.43% | 13.49% | -863.34% | -11,454.33% | -137.68% | -46.60% | -23.29% | -37.41% | 32.21% | -58.12% | -67.71% | -53.07% | -68.43% | -66.27% | -124.36% | -197.62% | -40.34% | -41.23% | -38.16% | -31.93% | -27.72% |
ROE | 29.12% | 2.68% | -2,448.78% | 20,090.91% | -1,203.01% | 140.56% | -95.46% | 520.11% | 700.85% | 119.32% | -847.45% | -9.62% | -89.38% | -59.08% | -72.87% | -60.46% | -79.72% | -13.87% | -8.33% | -4.93% | -39.88% |
ROA | 0.00% | 2.17% | -192.18% | -47.68% | -102.94% | -133.70% | -24.95% | -125.07% | 24.81% | -25.54% | -29.91% | -1.03% | -15.64% | -33.80% | -44.75% | -34.89% | -24.54% | -6.89% | -3.99% | -2.67% | -25.41% |
NM % | 19.68% | 2.12% | -164.39% | -25.81% | -738.69% | -860.01% | -66.66% | -78.33% | 27.95% | -40.33% | -62.17% | -1.64% | -34.59% | -102.75% | -204.33% | -171.51% | -112.51% | -44.98% | -18.40% | -11.82% | -66.41% |
FCF / R% | 0.00% | 2.59% | -20.62% | -0.46% | -80.49% | -160.74% | -12.04% | -31.17% | -46.85% | -52.09% | -61.26% | -24.17% | -74.06% | -73.16% | -185.73% | -116.91% | -154.92% | -252.57% | -125.29% | -131.50% | -202.86% |
FCF / NI% | 120.67% | 122.13% | 12.54% | 1.79% | 10.93% | 18.67% | 18.07% | 31.04% | -159.72% | 129.18% | 98.53% | 1,473.25% | 214.09% | 71.20% | 90.90% | 68.16% | 137.70% | 561.47% | 680.77% | 1,112.68% | 174.57% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.45 | -1.64 | -2.34 | -4.29 | -5.57 | -5.58 | -8.70 | -1.65 | -3.42 | -5.09 | -5.75 | -8.44 | -6.48 | -6.71 | -5.91 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 1.35 | 2.08 | -76.70 | -8.30 | -69.28 | -33.80 | -3.05 | -56.33 | 10.86 | -15.27 | -17.47 | -0.25 | -3.03 | -1.01 | -1.30 | -0.66 | -0.37 | -0.10 | -0.05 | -0.03 | -0.23 |
SPS | 6.84 | 98.25 | 46.66 | 32.15 | 9.38 | 3.93 | 4.57 | 71.91 | 38.85 | 37.87 | 28.10 | 15.34 | 8.75 | 0.98 | 0.64 | 0.39 | 0.33 | 0.22 | 0.29 | 0.28 | 0.35 |
OCPS | 1.62 | 6.99 | -8.92 | 0.07 | -6.97 | -6.08 | -0.49 | -11.46 | -16.61 | -18.76 | -15.74 | -3.44 | -6.32 | -0.66 | -1.12 | -0.44 | -0.38 | -0.48 | -0.31 | -0.31 | -0.44 |
FCPS | 1.62 | 2.54 | -9.62 | -0.15 | -7.55 | -6.32 | -0.55 | -22.42 | -18.20 | -19.73 | -17.21 | -3.71 | -6.48 | -0.72 | -1.18 | -0.45 | -0.51 | -0.56 | -0.36 | -0.37 | -0.71 |
BVPS | 5.15 | 79.84 | 3.13 | -0.04 | 5.76 | -24.05 | 3.34 | -11.26 | 1.72 | -12.77 | 2.48 | 2.80 | 3.40 | 1.67 | 1.73 | 1.06 | 0.44 | 0.41 | 0.29 | 0.26 | 0.26 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 1.35 | 2.08 | -76.70 | -8.30 | -69.28 | -33.80 | -3.05 | -56.33 | 10.86 | -15.27 | -17.47 | -0.25 | -3.03 | -1.01 | -1.30 | -0.66 | -0.37 | -0.10 | -0.05 | -0.03 | -0.23 |
CAGR-SPS | 6.84 | 98.25 | 46.66 | 32.15 | 9.38 | 3.93 | 4.57 | 71.91 | 38.85 | 37.87 | 28.10 | 15.34 | 8.75 | 0.98 | 0.64 | 0.39 | 0.33 | 0.22 | 0.29 | 0.28 | 0.35 |
CAGR-OCPS | 1.62 | 6.99 | -8.92 | 0.07 | -6.97 | -6.08 | -0.49 | -11.46 | -16.61 | -18.76 | -15.74 | -3.44 | -6.32 | -0.66 | -1.12 | -0.44 | -0.38 | -0.48 | -0.31 | -0.31 | -0.44 |
CAGR-FCPS | 1.62 | 2.54 | -9.62 | -0.15 | -7.55 | -6.32 | -0.55 | -22.42 | -18.20 | -19.73 | -17.21 | -3.71 | -6.48 | -0.72 | -1.18 | -0.45 | -0.51 | -0.56 | -0.36 | -0.37 | -0.71 |
CAGR-BVPS | 5.15 | 79.84 | 3.13 | -0.04 | 5.76 | -24.05 | 3.34 | -11.26 | 1.72 | -12.77 | 2.48 | 2.80 | 3.40 | 1.67 | 1.73 | 1.06 | 0.44 | 0.41 | 0.29 | 0.26 | 0.26 |