Birmingham Sports Holdings Limited Price (2309.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

782,006,742

(1.354)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 119,410,000 101,974,000 48,428,000 42,813,000 20,595,000 10,660,000 465,276,800 781,366,000 489,887,000 294,497,000 253,227,000 253,584,000 169,333,000 172,950,000 208,013,000 210,437,000 231,529,000 165,023,000 220,939,000 217,097,000 275,244,000
Net Income 23,497,000 2,160,000 -79,610,000 -11,050,000 -152,133,000 -91,677,000 -310,147,200 -612,054,000 136,911,000 -118,760,000 -157,430,000 -4,160,999 -58,574,000 -177,712,000 -425,027,000 -360,927,000 -260,483,999 -74,232,000 -40,661,000 -25,657,000 -182,779,000
FCF USD 28,354,000 2,638,000 -9,985,000 -198,000 -16,577,000 -17,135,000 -56,042,000 -243,555,000 -229,502,000 -153,410,000 -155,116,000 -61,302,000 -125,402,000 -126,535,000 -386,334,000 -246,021,000 -358,696,000 -416,791,000 -276,807,000 -285,481,000 -558,363,000
OCF USD 28,361,000 7,252,000 -9,262,000 88,000 -15,303,000 -16,487,000 -49,901,000 -124,534,000 -209,447,000 -145,890,000 -141,889,000 -56,793,000 -122,353,000 -116,008,000 -365,750,000 -241,231,000 -267,738,000 -355,221,000 -240,853,000 -242,048,000 -341,049,000

Financial Health - DEBT

Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 2.75 -0.07 0.00 0.00 -0.03 -0.14 0.01 1.30 -1.56 -0.01 -10.54 -2.57 0.00 -0.23 -0.23 -0.10 -2.72 -8.58 -3.84 -1.85
D/E 0.08 0.08 1.83 0.00 0.00 -0.06 0.24 -1.53 5.75 -1.81 7.22 4.25 5.85 0.31 0.43 0.40 1.67 0.74 0.89 0.66 1.37
CA/CL 11.00 4.25 0.65 0.77 0.25 0.13 0.19 0.15 0.76 0.51 0.45 0.44 0.81 1.11 0.68 0.44 0.16 0.51 0.80 0.44 1.30
TA/TL 10.75 5.96 1.09 1.00 1.09 0.51 1.38 0.84 1.04 0.82 1.04 1.13 1.21 2.29 2.47 2.25 1.42 1.39 1.28 1.27 1.20
Total Debt 6,358,000 6,200,000 5,950,000 0 0 4,108,000 77,732,000 180,284,000 112,302,000 180,467,000 134,130,000 183,843,000 383,286,000 92,694,000 252,291,000 241,209,000 545,291,000 397,972,000 432,915,000 340,781,000 627,794,000

Management Performance

Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 29.43% 13.49% -863.34% -11,454.33% -137.68% -46.60% -23.29% -37.41% 32.21% -58.12% -67.71% -53.07% -68.43% -66.27% -124.36% -197.62% -40.34% -41.23% -38.16% -31.93% -27.72%
ROE 29.12% 2.68% -2,448.78% 20,090.91% -1,203.01% 140.56% -95.46% 520.11% 700.85% 119.32% -847.45% -9.62% -89.38% -59.08% -72.87% -60.46% -79.72% -13.87% -8.33% -4.93% -39.88%
ROA 0.00% 2.17% -192.18% -47.68% -102.94% -133.70% -24.95% -125.07% 24.81% -25.54% -29.91% -1.03% -15.64% -33.80% -44.75% -34.89% -24.54% -6.89% -3.99% -2.67% -25.41%
NM % 19.68% 2.12% -164.39% -25.81% -738.69% -860.01% -66.66% -78.33% 27.95% -40.33% -62.17% -1.64% -34.59% -102.75% -204.33% -171.51% -112.51% -44.98% -18.40% -11.82% -66.41%
FCF / R% 0.00% 2.59% -20.62% -0.46% -80.49% -160.74% -12.04% -31.17% -46.85% -52.09% -61.26% -24.17% -74.06% -73.16% -185.73% -116.91% -154.92% -252.57% -125.29% -131.50% -202.86%
FCF / NI% 120.67% 122.13% 12.54% 1.79% 10.93% 18.67% 18.07% 31.04% -159.72% 129.18% 98.53% 1,473.25% 214.09% 71.20% 90.90% 68.16% 137.70% 561.47% 680.77% 1,112.68% 174.57%
Operating Margin (OM) 0.00 0.00 0.00 0.00 0.00 0.00 -1.45 -1.64 -2.34 -4.29 -5.57 -5.58 -8.70 -1.65 -3.42 -5.09 -5.75 -8.44 -6.48 -6.71 -5.91

Per Share

Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 1.35 2.08 -76.70 -8.30 -69.28 -33.80 -3.05 -56.33 10.86 -15.27 -17.47 -0.25 -3.03 -1.01 -1.30 -0.66 -0.37 -0.10 -0.05 -0.03 -0.23
SPS 6.84 98.25 46.66 32.15 9.38 3.93 4.57 71.91 38.85 37.87 28.10 15.34 8.75 0.98 0.64 0.39 0.33 0.22 0.29 0.28 0.35
OCPS 1.62 6.99 -8.92 0.07 -6.97 -6.08 -0.49 -11.46 -16.61 -18.76 -15.74 -3.44 -6.32 -0.66 -1.12 -0.44 -0.38 -0.48 -0.31 -0.31 -0.44
FCPS 1.62 2.54 -9.62 -0.15 -7.55 -6.32 -0.55 -22.42 -18.20 -19.73 -17.21 -3.71 -6.48 -0.72 -1.18 -0.45 -0.51 -0.56 -0.36 -0.37 -0.71
BVPS 5.15 79.84 3.13 -0.04 5.76 -24.05 3.34 -11.26 1.72 -12.77 2.48 2.80 3.40 1.67 1.73 1.06 0.44 0.41 0.29 0.26 0.26

Per Share - CAGR

Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 1.35 2.08 -76.70 -8.30 -69.28 -33.80 -3.05 -56.33 10.86 -15.27 -17.47 -0.25 -3.03 -1.01 -1.30 -0.66 -0.37 -0.10 -0.05 -0.03 -0.23
CAGR-SPS 6.84 98.25 46.66 32.15 9.38 3.93 4.57 71.91 38.85 37.87 28.10 15.34 8.75 0.98 0.64 0.39 0.33 0.22 0.29 0.28 0.35
CAGR-OCPS 1.62 6.99 -8.92 0.07 -6.97 -6.08 -0.49 -11.46 -16.61 -18.76 -15.74 -3.44 -6.32 -0.66 -1.12 -0.44 -0.38 -0.48 -0.31 -0.31 -0.44
CAGR-FCPS 1.62 2.54 -9.62 -0.15 -7.55 -6.32 -0.55 -22.42 -18.20 -19.73 -17.21 -3.71 -6.48 -0.72 -1.18 -0.45 -0.51 -0.56 -0.36 -0.37 -0.71
CAGR-BVPS 5.15 79.84 3.13 -0.04 5.76 -24.05 3.34 -11.26 1.72 -12.77 2.48 2.80 3.40 1.67 1.73 1.06 0.44 0.41 0.29 0.26 0.26
Revenue $275.24M
3Y
5Y
7Y
10Y
Net Income $-182,779,000.00
3Y
5Y
7Y
10Y
Operating Cash Flow $-341,049,000.00
3Y
5Y
7Y
10Y
Free Cash Flow $-558,363,000.00
3Y
5Y
7Y
10Y
YTPD $-1.85
3Y
5Y
7Y
10Y
D/E $1.37
3Y
5Y
7Y
10Y
CA/CL $1.30
3Y
5Y
7Y
10Y
TA/TL $1.20
3Y
5Y
7Y
10Y
ROIC $-27.72%
3Y
5Y
7Y
10Y
ROE $-39.88%
3Y
5Y
7Y
10Y
ROA $-25.41%
3Y
5Y
7Y
10Y
Net Margin $-66.41%
3Y
5Y
7Y
10Y
FCF / R% $-202.86%
3Y
5Y
7Y
10Y
FCFNI % $174.57%
3Y
5Y
7Y
10Y
Operating Margin $-5.91
3Y
5Y
7Y
10Y
EPS $-0.23
3Y
5Y
7Y
10Y
SPS $0.35
3Y
5Y
7Y
10Y
OCPS $-0.44
3Y
5Y
7Y
10Y
FCPS $-0.71
3Y
5Y
7Y
10Y
BVPS $0.26
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation