SMC
2381.HKSMC Electric Limited Price (2381.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,000,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SMC Electric LimitedCurrency: HKD
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
217,110,000.00
+0% |
250,982,000.00
+16% |
266,056,000.00
+6% |
277,974,000.00
+4% |
249,409,000.00
-10% |
230,443,000.00
-8% |
254,489,000.00
+10% |
232,920,000.00
-8% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 156,613,000.00 | 179,927,000.00 | 185,317,000.00 | 190,515,000.00 | 173,170,000.00 | 168,550,000.00 | 184,529,000.00 | 169,228,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
60,497,000.00
+0% |
71,055,000.00
+17% |
80,739,000.00
+14% |
87,459,000.00
+8% |
76,239,000.00
-13% |
61,893,000.00
-19% |
69,960,000.00
+13% |
63,692,000.00
-9% |
|||||||||||
| Gross Profit Ratio | (0.28%) | (0.28%) | (0.30%) | (0.31%) | (0.31%) | (0.27%) | (0.27%) | (0.27%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 4,206,000.00 | 3,520,000.00 | 9,222,000.00 | 33,515,000.00 | 32,459,000.00 | 27,118,000.00 | 42,458,000.00 | 44,986,000.00 | |||||||||||
| Selling, General & Admin... | 8,029,000.00 | 7,598,000.00 | 12,227,000.00 | 36,874,000.00 | 35,013,000.00 | 30,730,000.00 | 44,513,000.00 | 46,503,000.00 | |||||||||||
| Selling & Marketing Exp... | 3,823,000.00 | 4,078,000.00 | 3,005,000.00 | 3,359,000.00 | 2,554,000.00 | 3,612,000.00 | 2,055,000.00 | 1,581,000.00 | |||||||||||
| Depreciation and Amortiz... | 1,117,000.00 | 776,000.00 | 1,017,000.00 | 3,693,000.00 | 4,135,000.00 | 4,974,000.00 | 5,628,000.00 | 7,408,000.00 | |||||||||||
| Other Expenses | 1,346,000.00 | 1,793,000.00 | 3,927,000.00 | -2,984,000.00 | -3,745,000.00 | -2,177,000.00 | -3,141,000.00 | 0.00 | |||||||||||
| Total Operating Expenses | 32,484,000.00 | 32,522,000.00 | 40,795,000.00 | 33,890,000.00 | 31,268,000.00 | 28,553,000.00 | 41,372,000.00 | 46,503,000.00 | |||||||||||
| Cost and Exponses | 189,097,000.00 | 212,449,000.00 | 226,112,000.00 | 224,405,000.00 | 204,438,000.00 | 197,103,000.00 | 225,901,000.00 | 215,731,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
28,013,000.00
+0% |
38,533,000.00
+38% |
39,944,000.00
+4% |
57,603,000.00
+44% |
45,136,000.00
-22% |
33,949,000.00
-25% |
29,315,000.00
-14% |
17,189,000.00
-41% |
|||||||||||
| Operating Income Ratio | (0.13%) | (0.15%) | (0.15%) | (0.21%) | (0.18%) | (0.15%) | (0.12%) | (0.07%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 351,000.00 | 200,000.00 | 216,000.00 | 139,000.00 | 166,000.00 | 101,000.00 | 593,000.00 | 2,409,000.00 | |||||||||||
| Interest Expenses | 540,000.00 | 400,000.00 | 713,000.00 | 649,000.00 | 208,000.00 | 97,000.00 | 34,000.00 | 168,000.00 | |||||||||||
| Total Other Income/Exp... | 1,260,000.00 | -162,000.00 | -244,999.00 | -2,725,000.00 | -1,120,000.00 | 2,689,000.00 | 3,834,000.00 | 7,290,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 31,284,000.00 | 40,052,000.00 | 45,523,000.00 | 61,296,000.00 | 49,271,000.00 | 38,923,000.00 | 34,943,000.00 | 24,597,000.00 | |||||||||||
| EBITDA ratio | (0.14%) | (0.16%) | (0.18%) | (0.22%) | (0.20%) | (0.17%) | (0.14%) | (0.11%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 29,627,000.00 | 38,876,000.00 | 44,778,000.00 | 57,007,000.00 | 44,836,000.00 | 34,061,000.00 | 29,184,000.00 | 24,479,000.00 | |||||||||||
| Income Before Tax Ratio | (0.14%) | (0.15%) | (0.17%) | (0.21%) | (0.18%) | (0.15%) | (0.11%) | (0.11%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5,710,000.00 | 7,670,000.00 | 10,150,000.00 | 11,640,000.00 | 8,483,000.00 | 5,742,000.00 | 6,814,000.00 | 3,706,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 23,917,000.00
+0% |
31,206,000.00
+30% |
34,628,000.00
+11% |
45,367,000.00
+31% |
36,353,000.00
-20% |
28,319,000.00
-22% |
22,370,000.00
-21% |
20,773,000.00
-7% |
|||||||||||
| Net Income Ratio | (0.11%) | (0.12%) | (0.13%) | (0.16%) | (0.15%) | (0.12%) | (0.09%) | (0.09%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | |||||||||||
| Diluted EPS | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,500,000,000.00 | 1,500,000,000.00 | 1,500,000,000.00 | 2,000,000,000.00 | 2,000,000,000.00 | 2,000,000,000.00 | 2,000,000,000.00 | 2,000,096,283.00 | |||||||||||
| Diluted Share Outstanding | 1,500,000,000.00 | 1,500,000,000.00 | 1,500,000,000.00 | 2,000,000,000.00 | 2,000,000,000.00 | 2,000,000,000.00 | 2,000,000,000.00 | 2,000,000,000.00 | |||||||||||