Wellnet
2428.TWellnet Corporation Price (2428.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
19,041,573
(0.1906)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Wellnet CorporationCurrency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
26,244,068,000.00
+0% |
39,919,837,000.00
+52% |
5,828,554,000.00
-85% |
7,885,508,000.00
+35% |
6,866,190,000.00
-13% |
7,600,629,000.00
+11% |
8,888,769,000.00
+17% |
10,529,005,000.00
+18% |
10,260,276,000.00
-3% |
9,783,582,000.00
-5% |
10,032,138,000.00
+3% |
9,379,528,000.00
-7% |
8,842,004,000.00
-6% |
8,950,177,000.00
+1% |
9,424,198,000.00
+5% |
10,132,265,000.00
+8% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 24,898,537,000.00 | 34,982,454,000.00 | 4,056,134,000.00 | 5,051,183,000.00 | 4,505,091,000.00 | 5,068,383,000.00 | 6,200,113,000.00 | 7,483,623,000.00 | 7,673,962,000.00 | 7,917,424,000.00 | 8,422,626,000.00 | 7,758,259,000.00 | 7,511,062,000.00 | 7,483,554,000.00 | 7,572,518,000.00 | 8,036,334,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
1,345,531,000.00
+0% |
4,937,383,000.00
+267% |
1,772,420,000.00
-64% |
2,834,325,000.00
+60% |
2,361,099,000.00
-17% |
2,532,246,000.00
+7% |
2,688,656,000.00
+6% |
3,045,382,000.00
+13% |
2,586,314,000.00
-15% |
1,866,158,000.00
-28% |
1,609,512,000.00
-14% |
1,621,269,000.00
+1% |
1,330,942,000.00
-18% |
1,466,623,000.00
+10% |
1,851,680,000.00
+26% |
2,095,931,000.00
+13% |
||
| Gross Profit Ratio | (0.00%) | (0.05%) | (0.12%) | (0.30%) | (0.36%) | (0.34%) | (0.33%) | (0.30%) | (0.29%) | (0.25%) | (0.19%) | (0.16%) | (0.17%) | (0.15%) | (0.16%) | (0.20%) | (0.21%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 49,757,000.00 | 0.00 | 27,947,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32,316,000.00 | 17,067,000.00 | 93,343,000.00 | 74,639,000.00 | 11,344,000.00 | 14,229,000.00 | 21,003,000.00 | 18,007,000.00 | 22,393,000.00 | ||
| General and Administrative | 0.00 | 407,275,000.00 | 5,549,000.00 | 297,478,000.00 | 0.00 | 0.00 | 1,058,441,000.00 | 0.00 | 0.00 | 0.00 | 88,261,000.00 | 74,563,000.00 | 61,937,000.00 | 63,740,000.00 | 58,022,000.00 | 900,378,000.00 | 62,365,000.00 | ||
| Selling, General & Admin... | 0.00 | 513,765,000.00 | 5,549,000.00 | 434,710,000.00 | 0.00 | 0.00 | 1,058,441,000.00 | 0.00 | 920,234,000.00 | 1,428,885,000.00 | 1,078,397,000.00 | 1,013,503,000.00 | 788,676,000.00 | 722,096,000.00 | 659,001,000.00 | 912,386,000.00 | 851,170,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 106,490,000.00 | 0.00 | 137,232,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 241,905,000.00 | 186,151,000.00 | 96,009,000.00 | 44,604,000.00 | 61,621,000.00 | 12,008,000.00 | 118,940,000.00 | ||
| Depreciation and Amortiz... | 0.00 | 172,299,000.00 | 363,016,000.00 | 251,576,000.00 | 264,053,000.00 | 260,433,000.00 | 219,244,000.00 | 219,325,000.00 | 207,291,000.00 | 277,587,000.00 | 316,029,000.00 | 444,529,000.00 | 376,956,000.00 | 366,442,000.00 | 450,526,000.00 | 452,500,000.00 | 314,549,000.00 | ||
| Other Expenses | 0.00 | 11,571,000.00 | 303,096,000.00 | 40,792,000.00 | 7,852,000.00 | 2,157,000.00 | -16,004,000.00 | -137,406,000.00 | -59,117,000.00 | 132,110,000.00 | 1,188,247,000.00 | 6,951,000.00 | 7,025,000.00 | 12,419,000.00 | 12,661,000.00 | 7,023,000.00 | 0.00 | ||
| Total Operating Expenses | 0.00 | 614,500,000.00 | 1,623,218,000.00 | 782,010,000.00 | 1,807,595,000.00 | 968,017,000.00 | 1,058,441,000.00 | 1,050,721,000.00 | 990,515,000.00 | 1,487,153,000.00 | 1,188,247,000.00 | 1,106,304,000.00 | 803,864,000.00 | 763,422,000.00 | 730,735,000.00 | 912,346,000.00 | 873,563,000.00 | ||
| Cost and Exponses | 0.00 | 25,513,037,000.00 | 36,605,672,000.00 | 4,838,144,000.00 | 6,858,778,000.00 | 5,473,108,000.00 | 6,126,824,000.00 | 7,250,834,000.00 | 8,474,138,000.00 | 9,161,115,000.00 | 9,105,671,000.00 | 9,528,930,000.00 | 8,562,123,000.00 | 8,274,484,000.00 | 8,214,289,000.00 | 8,484,864,000.00 | 8,909,899,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
593,739,000.00
+0% |
1,153,846,000.00
+94% |
775,059,000.00
-33% |
1,026,729,000.00
+32% |
1,393,081,000.00
+36% |
1,473,805,000.00
+6% |
1,637,934,000.00
+11% |
2,054,867,000.00
+25% |
1,099,160,000.00
-47% |
677,910,000.00
-38% |
503,207,000.00
-26% |
817,404,000.00
+62% |
567,519,000.00
-31% |
735,886,000.00
+30% |
939,332,000.00
+28% |
1,222,368,000.00
+30% |
||
| Operating Income Ratio | (0.00%) | (0.02%) | (0.03%) | (0.13%) | (0.13%) | (0.20%) | (0.19%) | (0.18%) | (0.20%) | (0.11%) | (0.07%) | (0.05%) | (0.09%) | (0.06%) | (0.08%) | (0.10%) | (0.12%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 24,396,000.00 | 15,439,000.00 | 34,504,000.00 | 16,561,000.00 | 26,331,000.00 | 31,493,000.00 | 19,773,000.00 | 12,216,000.00 | 11,644,000.00 | 10,850,000.00 | 4,427,000.00 | 1,008,000.00 | 7,591,000.00 | 8,036,000.00 | 547,000.00 | 56,000.00 | ||
| Interest Expenses | 0.00 | 0.00 | 49,434,000.00 | 1,159,000.00 | 895,000.00 | 624,000.00 | 356,000.00 | 108,000.00 | 29,000.00 | 0.00 | 2,956,000.00 | 0.00 | 178,000.00 | 2,241,000.00 | 3,925,000.00 | 4,902,000.00 | 3,535,000.00 | ||
| Total Other Income/Exp... | 0.00 | -74,780,000.00 | 2,386,647,000.00 | -155,030,000.00 | 590,421,000.00 | -155,827,000.00 | -7,613,000.00 | -117,740,000.00 | -46,929,000.00 | 140,420,000.00 | 30,435,000.00 | 34,375,000.00 | -98,599,000.00 | 98,935,000.00 | 34,830,000.00 | 22,295,000.00 | 1,792,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 939,293,000.00 | 4,251,611,000.00 | 1,263,507,000.00 | 2,053,403,000.00 | 1,499,383,000.00 | 1,685,792,000.00 | 1,739,627,000.00 | 2,215,258,000.00 | 1,517,167,000.00 | 1,005,804,000.00 | 947,737,000.00 | 1,194,361,000.00 | 933,962,000.00 | 1,225,166,000.00 | 1,419,031,000.00 | 1,536,917,000.00 | ||
| EBITDA ratio | (0.00%) | (0.04%) | (0.10%) | (0.23%) | (0.17%) | (0.24%) | (0.22%) | (0.20%) | (0.21%) | (0.15%) | (0.11%) | (0.09%) | (0.13%) | (0.11%) | (0.13%) | (0.14%) | (0.15%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | 518,959,000.00 | 3,540,493,000.00 | 620,029,000.00 | 1,788,455,000.00 | 1,237,254,000.00 | 1,466,192,000.00 | 1,520,194,000.00 | 2,007,938,000.00 | 1,239,580,000.00 | 708,345,000.00 | 537,582,000.00 | 718,805,000.00 | 666,454,000.00 | 770,716,000.00 | 961,627,000.00 | 1,224,160,000.00 | ||
| Income Before Tax Ratio | (0.00%) | (0.02%) | (0.09%) | (0.11%) | (0.23%) | (0.18%) | (0.19%) | (0.17%) | (0.19%) | (0.12%) | (0.07%) | (0.05%) | (0.08%) | (0.08%) | (0.09%) | (0.10%) | (0.12%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 210,000,000.00 | 948,504,000.00 | 254,515,000.00 | 538,899,000.00 | 478,043,000.00 | 553,009,000.00 | 582,073,000.00 | 657,061,000.00 | 369,891,000.00 | 213,193,000.00 | 162,680,000.00 | 224,397,000.00 | 272,536,000.00 | 238,488,000.00 | 326,123,000.00 | 387,369,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
308,959,000.00
+0% |
2,591,989,000.00
+739% |
365,513,000.00
-86% |
1,333,016,000.00
+265% |
759,210,000.00
-43% |
913,183,000.00
+20% |
938,121,000.00
+3% |
1,350,877,000.00
+44% |
869,688,000.00
-36% |
495,152,000.00
-43% |
374,902,000.00
-24% |
494,408,000.00
+32% |
393,918,000.00
-20% |
532,227,000.00
+35% |
635,504,000.00
+19% |
836,790,000.00
+32% |
||
| Net Income Ratio | (0.00%) | (0.01%) | (0.06%) | (0.06%) | (0.17%) | (0.11%) | (0.12%) | (0.11%) | (0.13%) | (0.08%) | (0.05%) | (0.04%) | (0.05%) | (0.04%) | (0.06%) | (0.07%) | (0.08%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 18.93 | 151.47 | 18.21 | 66.42 | 37.82 | 46.26 | 48.37 | 71.91 | 46.36 | 26.31 | 20.02 | 26.31 | 20.94 | 28.25 | 33.68 | 43.95 | ||
| Diluted EPS | 0.00 | 18.33 | 151.46 | 17.84 | 64.88 | 36.89 | 46.26 | 48.00 | 70.22 | 45.57 | 26.12 | 19.92 | 26.22 | 20.87 | 28.15 | 33.44 | 43.95 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 15,274,600.00 | 16,321,200.00 | 22,509,600.00 | 20,069,800.00 | 20,069,800.00 | 20,074,536.00 | 19,739,582.00 | 19,394,898.00 | 18,786,561.00 | 18,758,434.00 | 18,817,761.00 | 18,730,900.00 | 18,793,333.00 | 18,814,679.00 | 18,841,127.00 | 18,866,323.00 | 19,039,590.00 | ||
| Diluted Share Outstanding | 15,274,600.00 | 16,852,386.00 | 22,509,600.00 | 20,493,394.00 | 20,069,800.00 | 20,583,164.00 | 19,739,582.00 | 19,544,188.00 | 19,237,781.00 | 19,084,661.00 | 18,956,815.00 | 18,816,154.00 | 18,858,141.00 | 18,877,663.00 | 18,904,096.00 | 19,005,354.00 | 19,041,573.00 | ||