Sapporo
2501.TSapporo Holdings Limited Price (2501.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
77,969,000
(0.0462)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sapporo Holdings LimitedCurrency: JPY
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
479,520,000,000.00
+0% |
494,930,000,000.00
+3% |
453,671,000,000.00
-8% |
435,090,000,000.00
-4% |
449,011,000,000.00
+3% |
414,558,000,000.00
-8% |
387,534,000,000.00
-7% |
389,244,000,000.00
+0% |
454,099,000,000.00
+17% |
492,490,000,000.00
+8% |
509,834,000,000.00
+4% |
518,740,000,000.00
+2% |
533,748,000,000.00
+3% |
541,847,000,000.00
+2% |
551,548,000,000.00
+2% |
521,856,000,000.00
-5% |
491,896,000,000.00
-6% |
434,723,000,000.00
-12% |
437,159,000,000.00
+1% |
478,422,000,000.00
+9% |
518,632,000,000.00
+8% |
530,783,000,000.00
+2% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 338,573,000,000.00 | 339,426,000,000.00 | 311,191,000,000.00 | 300,122,000,000.00 | 305,078,000,000.00 | 288,146,000,000.00 | 267,690,000,000.00 | 261,211,000,000.00 | 286,678,000,000.00 | 313,117,000,000.00 | 329,605,000,000.00 | 336,388,000,000.00 | 352,808,000,000.00 | 352,420,000,000.00 | 358,572,000,000.00 | 362,210,000,000.00 | 336,682,000,000.00 | 302,593,000,000.00 | 303,380,000,000.00 | 339,180,000,000.00 | 361,793,000,000.00 | 365,865,000,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
140,947,000,000.00
+0% |
155,504,000,000.00
+10% |
142,480,000,000.00
-8% |
134,968,000,000.00
-5% |
143,933,000,000.00
+7% |
126,412,000,000.00
-12% |
119,844,000,000.00
-5% |
128,033,000,000.00
+7% |
167,421,000,000.00
+31% |
179,373,000,000.00
+7% |
180,229,000,000.00
+0% |
182,352,000,000.00
+1% |
180,940,000,000.00
-1% |
189,427,000,000.00
+5% |
192,976,000,000.00
+2% |
159,646,000,000.00
-17% |
155,214,000,000.00
-3% |
132,130,000,000.00
-15% |
133,779,000,000.00
+1% |
139,242,000,000.00
+4% |
156,839,000,000.00
+13% |
164,918,000,000.00
+5% |
|
| Gross Profit Ratio | (0.29%) | (0.31%) | (0.31%) | (0.31%) | (0.32%) | (0.30%) | (0.31%) | (0.33%) | (0.37%) | (0.36%) | (0.35%) | (0.35%) | (0.34%) | (0.35%) | (0.35%) | (0.31%) | (0.32%) | (0.30%) | (0.31%) | (0.29%) | (0.30%) | (0.31%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,724,000,000.00 | 2,766,000,000.00 | 2,791,000,000.00 | 2,840,000,000.00 | 2,994,000,000.00 | 2,600,000,000.00 | 2,400,000,000.00 | 2,560,000,000.00 | 0.00 | 0.00 | |
| General and Administrative | 127,616,000,000.00 | 131,856,000,000.00 | 132,180,000,000.00 | 126,355,000,000.00 | 131,571,000,000.00 | 111,726,000,000.00 | 931,000,000.00 | 1,245,000,000.00 | 1,357,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 145,237,000,000.00 | 143,490,000,000.00 | 127,869,000,000.00 | 125,637,000,000.00 | 129,931,000,000.00 | 141,206,000,000.00 | 0.00 | |
| Selling, General & Admin... | 127,616,000,000.00 | 131,856,000,000.00 | 132,180,000,000.00 | 126,355,000,000.00 | 131,571,000,000.00 | 111,726,000,000.00 | 17,648,000,000.00 | 18,441,000,000.00 | 18,889,000,000.00 | 53,059,000,000.00 | 54,278,000,000.00 | 56,237,000,000.00 | 57,823,000,000.00 | 59,170,000,000.00 | 60,157,000,000.00 | 145,237,000,000.00 | 143,490,000,000.00 | 127,869,000,000.00 | 125,637,000,000.00 | 129,931,000,000.00 | 141,206,000,000.00 | 142,881,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,717,000,000.00 | 17,196,000,000.00 | 17,532,000,000.00 | 53,059,000,000.00 | 54,278,000,000.00 | 56,237,000,000.00 | 57,823,000,000.00 | 59,170,000,000.00 | 60,157,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 28,435,000,000.00 | 25,330,000,000.00 | 22,075,000,000.00 | 21,930,000,000.00 | 32,256,000,000.00 | 22,472,000,000.00 | 23,578,000,000.00 | 23,676,000,000.00 | 27,591,000,000.00 | 29,684,000,000.00 | 29,043,000,000.00 | 28,245,000,000.00 | 28,377,000,000.00 | 26,261,000,000.00 | 29,569,000,000.00 | 26,879,000,000.00 | 26,809,000,000.00 | 26,202,000,000.00 | 22,660,000,000.00 | 21,234,000,000.00 | 20,971,000,000.00 | 22,622,000,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 726,000,000.00 | 1,464,000,000.00 | 944,000,000.00 | 1,009,000,000.00 | 498,000,000.00 | 375,000,000.00 | 217,000,000.00 | 189,000,000.00 | 117,000,000.00 | 3,581,000,000.00 | -484,000,000.00 | 20,199,000,000.00 | -13,886,000,000.00 | -794,000,000.00 | 0.00 | -1,000,000.00 | |
| Total Operating Expenses | 127,616,000,000.00 | 131,856,000,000.00 | 132,180,000,000.00 | 126,355,000,000.00 | 131,571,000,000.00 | 111,726,000,000.00 | 39,676,000,000.00 | 40,488,000,000.00 | 49,254,000,000.00 | 164,957,000,000.00 | 164,882,000,000.00 | 167,620,000,000.00 | 166,988,000,000.00 | 169,157,000,000.00 | 175,941,000,000.00 | 148,818,000,000.00 | 143,006,000,000.00 | 148,068,000,000.00 | 111,751,000,000.00 | 129,137,000,000.00 | 145,019,000,000.00 | 142,880,000,000.00 | |
| Cost and Exponses | 466,189,000,000.00 | 471,282,000,000.00 | 443,371,000,000.00 | 426,477,000,000.00 | 436,649,000,000.00 | 399,872,000,000.00 | 307,366,000,000.00 | 301,699,000,000.00 | 335,932,000,000.00 | 478,074,000,000.00 | 494,487,000,000.00 | 504,008,000,000.00 | 519,796,000,000.00 | 521,577,000,000.00 | 534,513,000,000.00 | 511,028,000,000.00 | 479,688,000,000.00 | 450,661,000,000.00 | 415,131,000,000.00 | 468,317,000,000.00 | 506,812,000,000.00 | 508,745,000,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
13,331,000,000.00
+0% |
23,648,000,000.00
+77% |
10,300,000,000.00
-56% |
8,613,000,000.00
-16% |
12,362,000,000.00
+44% |
14,685,000,000.00
+19% |
12,895,000,000.00
-12% |
15,403,000,000.00
+19% |
18,883,000,000.00
+23% |
14,414,000,000.00
-24% |
15,344,000,000.00
+6% |
14,728,000,000.00
-4% |
13,950,000,000.00
-5% |
20,267,000,000.00
+45% |
17,032,000,000.00
-16% |
10,828,000,000.00
-36% |
12,208,000,000.00
+13% |
-14,939,000,000.00
-222% |
22,029,000,000.00
-247% |
10,106,000,000.00
-54% |
17,315,000,000.00
+71% |
22,038,000,000.00
+27% |
|
| Operating Income Ratio | (0.03%) | (0.05%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (-0.03%) | (0.05%) | (0.02%) | (0.03%) | (0.04%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 706,000,000.00 | 342,000,000.00 | 0.00 | 0.00 | 1,026,000,000.00 | 969,000,000.00 | 398,000,000.00 | 485,000,000.00 | 343,000,000.00 | 263,000,000.00 | 245,000,000.00 | 229,000,000.00 | 252,000,000.00 | 231,000,000.00 | 164,000,000.00 | 1,139,000,000.00 | 1,227,000,000.00 | 982,000,000.00 | 1,606,000,000.00 | 3,044,000,000.00 | 3,361,000,000.00 | 0.00 | |
| Interest Expenses | 5,784,000,000.00 | 4,864,000,000.00 | 3,496,000,000.00 | 3,043,000,000.00 | 4,305,000,000.00 | 3,717,000,000.00 | 3,623,000,000.00 | 3,646,000,000.00 | 3,557,000,000.00 | 3,448,000,000.00 | 2,704,000,000.00 | 2,399,000,000.00 | 2,279,000,000.00 | 2,142,000,000.00 | 1,924,000,000.00 | 2,494,000,000.00 | 1,864,000,000.00 | 4,425,000,000.00 | 2,496,000,000.00 | 1,891,000,000.00 | 3,107,000,000.00 | 0.00 | |
| Total Other Income/Exp... | -11,061,000,000.00 | -15,886,000,000.00 | -3,727,000,000.00 | -4,635,000,000.00 | -12,142,000,000.00 | 3,285,000,000.00 | -4,021,000,000.00 | 2,359,000,000.00 | -13,043,000,000.00 | -3,902,000,000.00 | 1,218,000,000.00 | -12,034,000,000.00 | -2,260,000,000.00 | -3,865,000,000.00 | 4,995,000,000.00 | -959,000,000.00 | -620,000,000.00 | -4,425,000,000.00 | -844,000,000.00 | 1,261,000,000.00 | -5,171,000,000.00 | -10,462,000,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 42,472,000,000.00 | 49,720,000,000.00 | 32,143,000,000.00 | 28,951,000,000.00 | 45,644,000,000.00 | 44,155,000,000.00 | 36,075,000,000.00 | 45,084,000,000.00 | 36,988,000,000.00 | 43,644,000,000.00 | 48,309,000,000.00 | 33,338,000,000.00 | 42,346,000,000.00 | 44,809,000,000.00 | 43,646,000,000.00 | 39,499,000,000.00 | 40,262,000,000.00 | 9,113,000,000.00 | 45,432,000,000.00 | 34,376,000,000.00 | 36,222,000,000.00 | 33,038,000,000.00 | |
| EBITDA ratio | (0.09%) | (0.10%) | (0.07%) | (0.07%) | (0.10%) | (0.09%) | (0.27%) | (0.29%) | (0.32%) | (0.10%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.03%) | (0.11%) | (0.07%) | (0.07%) | (0.06%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 2,270,000,000.00 | 7,762,000,000.00 | 6,573,000,000.00 | 3,978,000,000.00 | 221,000,000.00 | 17,970,000,000.00 | 8,874,000,000.00 | 17,762,000,000.00 | 5,840,000,000.00 | 10,512,000,000.00 | 16,562,000,000.00 | 2,694,000,000.00 | 11,690,000,000.00 | 16,403,000,000.00 | 17,801,000,000.00 | 9,492,000,000.00 | 11,588,000,000.00 | -19,364,000,000.00 | 21,185,000,000.00 | 11,367,000,000.00 | 12,144,000,000.00 | 11,576,000,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.02%) | (0.01%) | (0.01%) | (0.00%) | (0.04%) | (0.02%) | (0.05%) | (0.01%) | (0.02%) | (0.03%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (-0.04%) | (0.05%) | (0.02%) | (0.02%) | (0.02%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | -427,000,000.00 | 3,057,000,000.00 | 2,943,000,000.00 | 1,642,000,000.00 | -5,286,000,000.00 | 10,354,000,000.00 | 4,350,000,000.00 | 6,993,000,000.00 | 2,798,000,000.00 | 5,350,000,000.00 | 7,143,000,000.00 | 2,599,000,000.00 | 5,578,000,000.00 | 7,023,000,000.00 | 8,182,000,000.00 | 1,772,000,000.00 | 4,259,000,000.00 | -2,759,000,000.00 | 8,910,000,000.00 | 5,852,000,000.00 | 3,386,000,000.00 | 3,805,000,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 2,413,000,000.00
+0% |
4,643,000,000.00
+92% |
3,630,000,000.00
-22% |
2,338,000,000.00
-36% |
5,509,000,000.00
+136% |
7,640,000,000.00
+39% |
4,535,000,000.00
-41% |
10,772,000,000.00
+138% |
3,164,000,000.00
-71% |
5,393,000,000.00
+70% |
9,451,000,000.00
+75% |
340,000,000.00
-96% |
6,108,000,000.00
+1,696% |
9,469,000,000.00
+55% |
10,977,000,000.00
+16% |
8,521,000,000.00
-22% |
7,329,000,000.00
-14% |
-16,605,000,000.00
-327% |
12,331,000,000.00
-174% |
5,450,000,000.00
-56% |
8,724,000,000.00
+60% |
7,714,000,000.00
-12% |
|
| Net Income Ratio | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.03%) | (0.01%) | (0.01%) | (0.02%) | (0.00%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (-0.04%) | (0.03%) | (0.01%) | (0.02%) | (0.01%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 33.87 | 65.18 | 49.51 | 30.79 | 70.50 | 94.45 | 57.85 | 137.50 | 40.40 | 68.85 | 121.00 | 4.35 | 78.40 | 121.56 | 92.27 | 109.40 | 94.09 | -213.16 | 158.30 | 69.96 | 111.99 | 98.94 | |
| Diluted EPS | 33.87 | 65.18 | 49.51 | 30.79 | 68.80 | 94.45 | 55.25 | 132.20 | 40.40 | 68.85 | 121.00 | 4.35 | 78.40 | 121.56 | 92.25 | 104.30 | 88.34 | -213.16 | 155.75 | 69.95 | 111.94 | 98.94 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 71,235,897.00 | 71,235,897.00 | 73,314,281.00 | 75,923,499.00 | 78,160,200.00 | 78,411,600.00 | 78,371,200.00 | 78,337,600.00 | 78,316,000.00 | 78,312,000.00 | 78,113,600.00 | 77,970,800.00 | 77,917,000.00 | 77,900,000.00 | 77,894,000.00 | 77,891,000.00 | 77,893,000.00 | 77,898,000.00 | 77,898,000.00 | 77,898,000.00 | 77,899,000.00 | 77,966,444.00 | |
| Diluted Share Outstanding | 71,235,897.00 | 71,235,897.00 | 73,314,281.00 | 75,923,499.00 | 80,072,674.00 | 78,411,600.00 | 82,081,448.00 | 81,482,602.00 | 78,316,000.00 | 78,312,000.00 | 78,113,600.00 | 77,970,800.00 | 77,917,000.00 | 77,900,000.00 | 77,906,000.00 | 81,699,000.00 | 82,959,000.00 | 77,898,000.00 | 79,173,000.00 | 77,912,000.00 | 77,933,000.00 | 77,969,000.00 | |