TENPOS HOLDINGS Co.,Ltd. Price (2751.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

12,165,330

(0.6389)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
TENPOS HOLDINGS Co.,Ltd.
news-img

Income Statement

TENPOS HOLDINGS Co.,Ltd.

Currency: JPY

YEAR 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 6,994,191,000.00

+0%

7,770,877,000.00

+11%

11,316,646,000.00

+46%

11,811,000,000.00

+4%

11,284,000,000.00

-4%

11,936,000,000.00

+6%

10,992,000,000.00

-8%

14,508,000,000.00

+32%

16,202,000,000.00

+12%

18,560,000,000.00

+15%

23,594,000,000.00

+27%

27,111,000,000.00

+15%

27,469,000,000.00

+1%

29,083,000,000.00

+6%

30,134,000,000.00

+4%

29,195,000,000.00

-3%

27,014,000,000.00

-7%

29,008,000,000.00

+7%

31,284,000,000.00

+8%

37,074,000,000.00

+19%

Cost of Revenue
Cost of Revenue 4,636,837,000.00 4,922,967,000.00 7,725,808,000.00 7,836,000,000.00 7,474,000,000.00 7,958,000,000.00 7,151,000,000.00 8,599,000,000.00 9,703,000,000.00 11,167,000,000.00 14,092,000,000.00 15,685,000,000.00 15,799,000,000.00 16,892,000,000.00 17,712,000,000.00 17,164,000,000.00 16,375,000,000.00 18,164,000,000.00 19,248,000,000.00 22,738,000,000.00
Gross Profit
Gross Profit 2,357,354,000.00

+0%

2,847,910,000.00

+21%

3,590,838,000.00

+26%

3,975,000,000.00

+11%

3,810,000,000.00

-4%

3,978,000,000.00

+4%

3,841,000,000.00

-3%

5,909,000,000.00

+54%

6,499,000,000.00

+10%

7,393,000,000.00

+14%

9,502,000,000.00

+29%

11,426,000,000.00

+20%

11,670,000,000.00

+2%

12,191,000,000.00

+4%

12,422,000,000.00

+2%

12,031,000,000.00

-3%

10,639,000,000.00

-12%

10,844,000,000.00

+2%

12,036,000,000.00

+11%

14,336,000,000.00

+19%

Gross Profit Ratio (0.34%) (0.37%) (0.32%) (0.34%) (0.34%) (0.33%) (0.35%) (0.41%) (0.40%) (0.40%) (0.40%) (0.42%) (0.42%) (0.42%) (0.41%) (0.41%) (0.39%) (0.37%) (0.39%) (0.39%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling, General & Admin... 1,978,279,000.00 2,271,022,000.00 3,125,929,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,119,000,000.00 9,485,000,000.00 8,836,000,000.00 9,665,000,000.00 11,334,000,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 25,077,000.00 21,171,000.00 64,572,000.00 67,000,000.00 57,000,000.00 59,000,000.00 37,000,000.00 97,000,000.00 102,000,000.00 140,000,000.00 195,000,000.00 341,000,000.00 296,000,000.00 271,000,000.00 284,000,000.00 289,000,000.00 322,000,000.00 221,000,000.00 144,000,000.00 293,000,000.00
Other Expenses 65,421,000.00 67,318,000.00 62,356,000.00 3,329,000,000.00 3,235,000,000.00 3,238,000,000.00 3,049,000,000.00 4,789,000,000.00 5,229,000,000.00 6,047,000,000.00 7,663,000,000.00 9,412,000,000.00 9,516,000,000.00 10,184,000,000.00 10,469,000,000.00 -161,000,000.00 379,000,000.00 893,000,000.00 10,000,000.00 178,000,000.00
Total Operating Expenses 2,043,700,000.00 2,338,340,000.00 3,188,285,000.00 3,329,000,000.00 3,235,000,000.00 3,238,000,000.00 3,049,000,000.00 4,789,000,000.00 5,229,000,000.00 6,047,000,000.00 7,663,000,000.00 9,412,000,000.00 9,516,000,000.00 10,184,000,000.00 10,469,000,000.00 10,280,000,000.00 9,657,000,000.00 8,972,000,000.00 9,815,000,000.00 11,512,000,000.00
Cost and Exponses 6,680,537,000.00 7,261,307,000.00 10,914,093,000.00 11,165,000,000.00 10,709,000,000.00 11,196,000,000.00 10,200,000,000.00 13,388,000,000.00 14,932,000,000.00 17,214,000,000.00 21,755,000,000.00 25,097,000,000.00 25,315,000,000.00 27,076,000,000.00 28,181,000,000.00 27,444,000,000.00 26,032,000,000.00 27,136,000,000.00 29,063,000,000.00 34,250,000,000.00
Operating Income
Operating Income 313,654,000.00

+0%

509,570,000.00

+62%

402,553,000.00

-21%

646,000,000.00

+60%

575,000,000.00

-11%

740,000,000.00

+29%

792,000,000.00

+7%

1,120,000,000.00

+41%

1,270,000,000.00

+13%

1,346,000,000.00

+6%

1,839,000,000.00

+37%

2,014,000,000.00

+10%

2,154,000,000.00

+7%

2,007,000,000.00

-7%

1,953,000,000.00

-3%

1,751,000,000.00

-10%

982,000,000.00

-44%

1,871,000,000.00

+91%

2,220,000,000.00

+19%

2,824,000,000.00

+27%

Operating Income Ratio (0.04%) (0.07%) (0.04%) (0.05%) (0.05%) (0.06%) (0.07%) (0.08%) (0.08%) (0.07%) (0.08%) (0.07%) (0.08%) (0.07%) (0.06%) (0.06%) (0.04%) (0.06%) (0.07%) (0.08%)
Other Income and Exp...
Interest Income 9,514,000.00 1,030,999.00 15,353,000.00 32,000,000.00 38,000,000.00 32,000,000.00 15,000,000.00 10,000,000.00 9,000,000.00 8,000,000.00 3,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 7,000,000.00 4,000,000.00 4,000,000.00 1,000,000.00 2,000,000.00
Interest Expenses 62,000.00 16,000.00 19,106,000.00 21,000,000.00 21,000,000.00 18,000,000.00 10,000,000.00 12,000,000.00 2,000,000.00 2,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 0.00 0.00 4,000,000.00 4,000,000.00 2,000,000.00 3,000,000.00
Total Other Income/Exp... 14,865,000.00 51,217,000.00 42,384,000.00 -74,000,000.00 -401,000,000.00 -115,000,000.00 -226,000,000.00 -10,000,000.00 87,000,000.00 187,000,000.00 -7,000,000.00 68,000,000.00 -130,000,000.00 -283,000,000.00 57,000,000.00 38,000,000.00 -714,000,000.00 785,000,000.00 52,000,000.00 206,000,000.00
EBITDA
EBITDA 353,658,000.00 581,974,000.00 528,615,000.00 662,062,000.00 252,000,000.00 702,000,000.00 613,000,000.00 1,219,000,000.00 1,461,000,000.00 1,674,000,000.00 2,028,000,000.00 2,424,000,000.00 2,321,000,000.00 1,998,000,000.00 2,232,000,000.00 2,040,000,000.00 1,294,000,000.00 2,093,000,000.00 2,379,000,000.00 3,149,000,000.00
EBITDA ratio (0.05%) (0.07%) (0.05%) (0.06%) (0.02%) (0.06%) (0.06%) (0.08%) (0.09%) (0.09%) (0.09%) (0.09%) (0.08%) (0.07%) (0.07%) (0.07%) (0.07%) (0.11%) (0.08%) (0.08%)
Income Before Tax
Income Before Tax 328,519,000.00 560,787,000.00 444,937,000.00 572,000,000.00 174,000,000.00 625,000,000.00 566,000,000.00 1,110,000,000.00 1,357,000,000.00 1,533,000,000.00 1,832,000,000.00 2,082,000,000.00 2,024,000,000.00 1,724,000,000.00 2,010,000,000.00 1,760,000,000.00 268,000,000.00 2,656,000,000.00 2,272,000,000.00 3,030,000,000.00
Income Before Tax Ratio (0.05%) (0.07%) (0.04%) (0.05%) (0.02%) (0.05%) (0.05%) (0.08%) (0.08%) (0.08%) (0.08%) (0.08%) (0.07%) (0.06%) (0.07%) (0.06%) (0.01%) (0.09%) (0.07%) (0.08%)
Income Tax Expense
Income Tax Expense 158,943,000.00 257,201,000.00 270,735,000.00 288,000,000.00 188,000,000.00 335,000,000.00 187,000,000.00 342,000,000.00 503,000,000.00 549,000,000.00 787,000,000.00 839,000,000.00 804,000,000.00 863,000,000.00 824,000,000.00 765,000,000.00 850,000,000.00 1,062,000,000.00 851,000,000.00 987,000,000.00
Net Income
Net Income 169,576,000.00

+0%

303,586,000.00

+79%

188,325,000.00

-38%

293,000,000.00

+56%

41,000,000.00

-86%

296,000,000.00

+622%

376,000,000.00

+27%

682,000,000.00

+81%

750,000,000.00

+10%

849,000,000.00

+13%

871,000,000.00

+3%

1,166,000,000.00

+34%

1,039,000,000.00

-11%

617,000,000.00

-41%

1,010,000,000.00

+64%

961,000,000.00

-5%

199,000,000.00

-79%

1,564,000,000.00

+686%

1,427,000,000.00

-9%

1,972,000,000.00

+38%

Net Income Ratio (0.02%) (0.04%) (0.02%) (0.02%) (0.00%) (0.02%) (0.03%) (0.05%) (0.05%) (0.05%) (0.04%) (0.04%) (0.04%) (0.02%) (0.03%) (0.03%) (0.01%) (0.05%) (0.05%) (0.05%)
Earning Per Share
Basic EPS 11.93 22.41 14.05 22.60 3.38 24.92 31.68 57.46 63.34 72.13 73.90 98.55 87.78 52.00 84.47 79.76 16.74 131.59 119.54 165.05
Diluted EPS 11.84 22.41 14.05 22.60 3.38 24.92 31.68 57.46 63.34 72.13 73.90 98.21 87.39 51.58 83.66 78.89 16.57 130.12 118.05 162.10
Share Outstanding
Basic Share Outstanding 14,213,321.00 13,547,554.00 13,399,639.00 13,007,200.00 12,117,900.00 11,875,800.00 11,869,500.00 11,869,500.00 11,840,700.00 11,770,227.00 11,786,940.00 11,831,994.00 11,836,550.00 11,864,994.00 11,956,833.00 12,036,671.00 11,890,621.00 11,888,882.00 11,943,363.00 11,947,701.00
Diluted Share Outstanding 14,316,531.00 13,547,554.00 13,399,639.00 13,007,200.00 12,117,900.00 11,875,800.00 11,869,500.00 11,869,500.00 11,840,700.00 11,770,227.00 11,786,940.00 11,872,518.00 11,889,232.00 11,962,001.00 12,072,675.00 12,168,427.00 12,009,656.00 12,019,674.00 12,088,098.00 12,165,330.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation