Amiyaki
2753.TAmiyaki Tei Co., Ltd. Price (2753.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
20,544,020
(200.0003)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Amiyaki Tei Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
14,382,000,000.00
+0% |
15,409,000,000.00
+7% |
17,572,000,000.00
+14% |
22,346,000,000.00
+27% |
21,660,000,000.00
-3% |
23,210,000,000.00
+7% |
24,556,000,000.00
+6% |
28,077,000,000.00
+14% |
29,955,000,000.00
+7% |
30,564,000,000.00
+2% |
31,638,000,000.00
+4% |
32,136,000,000.00
+2% |
31,877,000,000.00
-1% |
22,137,000,000.00
-31% |
21,564,000,000.00
-3% |
28,538,000,000.00
+32% |
33,267,000,000.00
+17% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 5,317,000,000.00 | 5,802,000,000.00 | 6,536,000,000.00 | 8,189,000,000.00 | 8,154,000,000.00 | 8,784,000,000.00 | 8,971,000,000.00 | 10,411,000,000.00 | 11,247,000,000.00 | 11,498,000,000.00 | 11,694,000,000.00 | 11,775,000,000.00 | 11,872,000,000.00 | 8,385,000,000.00 | 8,573,000,000.00 | 11,025,000,000.00 | 12,888,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
9,065,000,000.00
+0% |
9,607,000,000.00
+6% |
11,036,000,000.00
+15% |
14,157,000,000.00
+28% |
13,506,000,000.00
-5% |
14,426,000,000.00
+7% |
15,585,000,000.00
+8% |
17,666,000,000.00
+13% |
18,708,000,000.00
+6% |
19,066,000,000.00
+2% |
19,944,000,000.00
+5% |
20,361,000,000.00
+2% |
20,005,000,000.00
-2% |
13,752,000,000.00
-31% |
12,991,000,000.00
-6% |
17,513,000,000.00
+35% |
20,379,000,000.00
+16% |
||
| Gross Profit Ratio | (0.63%) | (0.62%) | (0.63%) | (0.63%) | (0.62%) | (0.62%) | (0.63%) | (0.63%) | (0.62%) | (0.62%) | (0.63%) | (0.63%) | (0.63%) | (0.62%) | (0.60%) | (0.61%) | (0.61%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 1,184,000,000.00 | 1,294,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 1,251,000,000.00 | 1,388,000,000.00 | 0.00 | 0.00 | 0.00 | 12,382,000,000.00 | 12,895,000,000.00 | 14,672,000,000.00 | 15,527,000,000.00 | 16,126,000,000.00 | 16,916,000,000.00 | 17,595,000,000.00 | 18,147,000,000.00 | 16,155,000,000.00 | 16,374,000,000.00 | 17,091,000,000.00 | 18,157,000,000.00 | ||
| Selling & Marketing Exp... | 67,000,000.00 | 94,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 502,000,000.00 | 600,000,000.00 | 623,000,000.00 | 727,000,000.00 | 803,000,000.00 | 775,000,000.00 | 750,000,000.00 | 811,000,000.00 | 888,000,000.00 | 940,000,000.00 | 1,040,000,000.00 | 1,003,000,000.00 | 992,000,000.00 | 918,000,000.00 | 818,000,000.00 | 875,000,000.00 | 991,000,000.00 | ||
| Other Expenses | 25,000,000.00 | 28,000,000.00 | 34,000,000.00 | 33,000,000.00 | 65,000,000.00 | 46,000,000.00 | 48,000,000.00 | 75,000,000.00 | -5,000,000.00 | 106,000,000.00 | 71,000,000.00 | 93,000,000.00 | 91,000,000.00 | 1,398,000,000.00 | 4,712,000,000.00 | 277,000,000.00 | 1,000,000.00 | ||
| Total Operating Expenses | 6,687,000,000.00 | 7,419,000,000.00 | 9,202,000,000.00 | 11,967,000,000.00 | 11,983,000,000.00 | 12,382,000,000.00 | 12,895,000,000.00 | 14,672,000,000.00 | 15,526,000,000.00 | 16,126,000,000.00 | 16,916,000,000.00 | 17,595,000,000.00 | 18,147,000,000.00 | 16,155,000,000.00 | 16,374,000,000.00 | 17,091,000,000.00 | 18,158,000,000.00 | ||
| Cost and Exponses | 12,004,000,000.00 | 13,221,000,000.00 | 15,738,000,000.00 | 20,156,000,000.00 | 20,137,000,000.00 | 21,166,000,000.00 | 21,866,000,000.00 | 25,083,000,000.00 | 26,773,000,000.00 | 27,624,000,000.00 | 28,610,000,000.00 | 29,370,000,000.00 | 30,019,000,000.00 | 24,540,000,000.00 | 24,947,000,000.00 | 28,116,000,000.00 | 31,046,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,543,000,000.00
+0% |
1,303,000,000.00
-16% |
1,833,000,000.00
+41% |
2,189,000,000.00
+19% |
1,521,000,000.00
-31% |
2,043,000,000.00
+34% |
2,689,000,000.00
+32% |
2,993,000,000.00
+11% |
3,181,000,000.00
+6% |
2,938,000,000.00
-8% |
3,028,000,000.00
+3% |
2,764,000,000.00
-9% |
1,857,000,000.00
-33% |
-2,402,000,000.00
-229% |
-3,382,000,000.00
+41% |
422,000,000.00
-112% |
2,222,000,000.00
+427% |
||
| Operating Income Ratio | (0.11%) | (0.08%) | (0.10%) | (0.10%) | (0.07%) | (0.09%) | (0.11%) | (0.11%) | (0.11%) | (0.10%) | (0.10%) | (0.09%) | (0.06%) | (-0.11%) | (-0.16%) | (0.01%) | (0.07%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 31,000,000.00 | 34,000,000.00 | 28,000,000.00 | 15,000,000.00 | 14,000,000.00 | 16,000,000.00 | 14,000,000.00 | 13,000,000.00 | 12,000,000.00 | 7,000,000.00 | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 | 3,000,000.00 | 2,000,000.00 | 2,000,000.00 | 3,000,000.00 | ||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,000,000.00 | 0.00 | 3,000,000.00 | ||
| Total Other Income/Exp... | 53,000,000.00 | -112,000,000.00 | -35,000,000.00 | -96,000,000.00 | 13,000,000.00 | -40,000,000.00 | -73,000,000.00 | -41,000,000.00 | -52,000,000.00 | 65,000,000.00 | -77,000,000.00 | -250,000,000.00 | -376,000,000.00 | 701,000,000.00 | 4,281,000,000.00 | -86,000,000.00 | -202,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,098,000,000.00 | 1,791,000,000.00 | 2,421,000,000.00 | 2,820,000,000.00 | 2,337,000,000.00 | 2,819,000,000.00 | 3,440,000,000.00 | 3,805,000,000.00 | 4,070,000,000.00 | 3,880,000,000.00 | 3,989,000,000.00 | 3,519,000,000.00 | 2,474,000,000.00 | -782,000,000.00 | 1,717,000,000.00 | 1,214,000,000.00 | 3,015,000,000.00 | ||
| EBITDA ratio | (0.26%) | (0.25%) | (0.15%) | (0.14%) | (0.11%) | (0.13%) | (0.15%) | (0.14%) | (0.14%) | (0.13%) | (0.13%) | (0.12%) | (0.09%) | (0.00%) | (0.10%) | (0.06%) | (0.09%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,596,000,000.00 | 1,191,000,000.00 | 1,798,000,000.00 | 2,093,000,000.00 | 1,534,000,000.00 | 2,003,000,000.00 | 2,616,000,000.00 | 2,953,000,000.00 | 3,129,000,000.00 | 3,003,000,000.00 | 2,951,000,000.00 | 2,514,000,000.00 | 1,481,000,000.00 | -1,701,000,000.00 | 899,000,000.00 | 336,000,000.00 | 2,020,000,000.00 | ||
| Income Before Tax Ratio | (0.11%) | (0.08%) | (0.10%) | (0.09%) | (0.07%) | (0.09%) | (0.11%) | (0.11%) | (0.10%) | (0.10%) | (0.09%) | (0.08%) | (0.05%) | (-0.08%) | (0.04%) | (0.01%) | (0.06%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 694,000,000.00 | 527,000,000.00 | 785,000,000.00 | 1,022,000,000.00 | 823,000,000.00 | 844,000,000.00 | 938,000,000.00 | 890,000,000.00 | 959,000,000.00 | 839,000,000.00 | 925,000,000.00 | 879,000,000.00 | 560,000,000.00 | -268,000,000.00 | 271,000,000.00 | 204,000,000.00 | 712,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 901,000,000.00
+0% |
663,000,000.00
-26% |
1,013,000,000.00
+53% |
1,071,000,000.00
+6% |
710,000,000.00
-34% |
1,159,000,000.00
+63% |
1,678,000,000.00
+45% |
2,063,000,000.00
+23% |
2,170,000,000.00
+5% |
2,163,000,000.00
0% |
2,027,000,000.00
-6% |
1,635,000,000.00
-19% |
921,000,000.00
-44% |
-1,433,000,000.00
-256% |
627,000,000.00
-144% |
132,000,000.00
-79% |
1,307,000,000.00
+890% |
||
| Net Income Ratio | (0.06%) | (0.04%) | (0.06%) | (0.05%) | (0.03%) | (0.05%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.05%) | (0.03%) | (-0.06%) | (0.03%) | (0.00%) | (0.04%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 131.64 | 96.89 | 147.97 | 156.43 | 103.78 | 169.27 | 245.01 | 301.28 | 316.95 | 315.96 | 296.00 | 238.76 | 134.49 | -209.26 | 91.56 | 19.28 | 63.62 | ||
| Diluted EPS | 131.64 | 96.89 | 147.97 | 156.43 | 103.78 | 169.27 | 245.01 | 301.28 | 316.95 | 315.96 | 296.00 | 238.76 | 134.49 | -209.26 | 91.56 | 19.28 | 63.62 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,448,800.00 | 6,448,800.00 | 6,848,800.00 | 6,848,800.00 | 6,848,800.00 | 6,848,000.00 | 6,848,000.00 | 6,848,000.00 | 6,848,000.00 | 6,848,000.00 | 6,848,000.00 | 6,848,000.00 | 6,848,000.00 | 6,848,000.00 | 6,848,000.00 | 6,848,000.00 | 20,544,020.00 | ||
| Diluted Share Outstanding | 6,448,800.00 | 6,448,800.00 | 6,848,800.00 | 6,848,800.00 | 6,848,800.00 | 6,848,000.00 | 6,848,000.00 | 6,848,000.00 | 6,848,000.00 | 6,848,000.00 | 6,848,000.00 | 6,848,000.00 | 6,848,000.00 | 6,848,000.00 | 6,848,000.00 | 6,848,000.00 | 20,544,020.00 | ||