Amiyaki
2753.TAmiyaki Tei Co., Ltd. Price (2753.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
20,544,020
(200.0003)%Revenue and Profitability
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14,382,000,000 | 15,409,000,000 | 17,572,000,000 | 22,346,000,000 | 21,660,000,000 | 23,210,000,000 | 24,556,000,000 | 28,077,000,000 | 29,955,000,000 | 30,564,000,000 | 31,638,000,000 | 32,136,000,000 | 31,877,000,000 | 22,137,000,000 | 21,564,000,000 | 28,538,000,000 | 33,267,000,000 |
| Net Income | 901,000,000 | 663,000,000 | 1,013,000,000 | 1,071,000,000 | 710,000,000 | 1,159,000,000 | 1,678,000,000 | 2,063,000,000 | 2,170,000,000 | 2,163,000,000 | 2,027,000,000 | 1,635,000,000 | 921,000,000 | -1,433,000,000 | 627,000,000 | 132,000,000 | 1,307,000,000 |
| FCF USD | 779,000,000 | 419,000,000 | 801,000,000 | 973,000,000 | -4,000,000 | 1,834,000,000 | 1,308,000,000 | 1,885,000,000 | 1,857,000,000 | 1,947,000,000 | 1,382,000,000 | 1,636,000,000 | 541,000,000 | -1,526,000,000 | 393,000,000 | 917,000,000 | 2,276,000,000 |
| OCF USD | 1,626,000,000 | 1,258,000,000 | 1,750,000,000 | 2,035,000,000 | 1,303,000,000 | 2,495,000,000 | 2,677,000,000 | 3,093,000,000 | 3,085,000,000 | 3,100,000,000 | 3,169,000,000 | 2,906,000,000 | 1,500,000,000 | -1,151,000,000 | 1,170,000,000 | 2,031,000,000 | 3,531,000,000 |
Financial Health - DEBT
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.12 | 0.11 | 0.11 | 0.17 | -0.26 | 0.37 | 0.77 | 0.49 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.04 | 0.03 | 0.03 | 0.05 |
| CA/CL | 2.93 | 3.07 | 2.14 | 2.35 | 2.67 | 2.59 | 2.38 | 2.48 | 2.77 | 3.11 | 3.09 | 3.16 | 3.63 | 2.96 | 3.49 | 3.24 | 2.49 |
| TA/TL | 5.95 | 6.24 | 4.68 | 4.59 | 5.25 | 4.81 | 4.76 | 4.81 | 4.98 | 5.37 | 5.40 | 5.51 | 6.23 | 4.98 | 5.57 | 5.18 | 4.29 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 376,000,000 | 366,000,000 | 321,000,000 | 284,000,000 | 248,000,000 | 771,000,000 | 701,000,000 | 588,000,000 | 1,116,000,000 |
Management Performance
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 9.48% | 7.50% | 9.77% | 9.59% | 5.76% | 8.92% | 11.74% | 12.70% | 12.11% | 10.71% | 9.87% | 8.18% | 5.19% | -9.65% | -11.06% | 0.78% | 6.37% |
| ROE | 9.79% | 6.85% | 9.65% | 9.42% | 5.98% | 9.05% | 11.81% | 12.95% | 12.41% | 11.41% | 9.98% | 7.69% | 4.29% | -7.27% | 3.11% | 0.66% | 6.26% |
| ROA | 0.00% | 10.34% | 13.47% | 14.40% | 10.46% | 12.39% | 14.54% | 14.68% | 14.30% | 12.89% | 11.84% | 9.68% | 5.78% | -6.90% | 3.66% | 1.35% | 4.80% |
| NM % | 6.26% | 4.30% | 5.76% | 4.79% | 3.28% | 4.99% | 6.83% | 7.35% | 7.24% | 7.08% | 6.41% | 5.09% | 2.89% | -6.47% | 2.91% | 0.46% | 3.93% |
| FCF / R% | 0.00% | 2.72% | 4.56% | 4.35% | -0.02% | 7.90% | 5.33% | 6.71% | 6.20% | 6.37% | 4.37% | 5.09% | 1.70% | -6.89% | 1.82% | 3.21% | 6.84% |
| FCF / NI% | 48.81% | 35.18% | 44.55% | 46.49% | -0.26% | 91.56% | 50.00% | 63.83% | 59.35% | 64.84% | 46.83% | 65.08% | 36.53% | 89.71% | 43.72% | 272.92% | 174.14% |
| Operating Margin (OM) | 0.00 | 0.31 | 0.32 | 0.29 | 0.32 | 0.34 | 0.38 | 0.39 | 0.42 | 0.46 | 0.49 | 0.51 | 0.52 | 0.67 | 0.71 | 0.53 | 0.48 |
Per Share
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 139.72 | 102.81 | 147.91 | 156.38 | 103.67 | 169.25 | 245.04 | 301.26 | 316.88 | 315.86 | 296.00 | 238.76 | 134.49 | -209.26 | 91.56 | 19.28 | 63.62 |
| SPS | 2,230.18 | 2,389.44 | 2,565.70 | 3,262.76 | 3,162.60 | 3,389.31 | 3,585.86 | 4,100.03 | 4,374.27 | 4,463.20 | 4,620.04 | 4,692.76 | 4,654.94 | 3,232.62 | 3,148.95 | 4,167.35 | 1,619.30 |
| OCPS | 252.14 | 195.08 | 255.52 | 297.13 | 190.25 | 364.34 | 390.92 | 451.66 | 450.50 | 452.69 | 462.76 | 424.36 | 219.04 | -168.08 | 170.85 | 296.58 | 171.87 |
| FCPS | 120.80 | 64.97 | 116.95 | 142.07 | -0.58 | 267.82 | 191.00 | 275.26 | 271.17 | 284.32 | 201.81 | 238.90 | 79.00 | -222.84 | 57.39 | 133.91 | 110.79 |
| BVPS | 1,426.62 | 1,500.43 | 1,533.12 | 1,659.41 | 1,733.30 | 1,870.18 | 2,075.20 | 2,326.52 | 2,553.45 | 2,769.42 | 2,965.25 | 3,103.83 | 3,138.43 | 2,879.23 | 2,940.86 | 2,930.20 | 1,017.04 |
Per Share - CAGR
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 139.72 | 102.81 | 147.91 | 156.38 | 103.67 | 169.25 | 245.04 | 301.26 | 316.88 | 315.86 | 296.00 | 238.76 | 134.49 | -209.26 | 91.56 | 19.28 | 63.62 |
| CAGR-SPS | 2,230.18 | 2,389.44 | 2,565.70 | 3,262.76 | 3,162.60 | 3,389.31 | 3,585.86 | 4,100.03 | 4,374.27 | 4,463.20 | 4,620.04 | 4,692.76 | 4,654.94 | 3,232.62 | 3,148.95 | 4,167.35 | 1,619.30 |
| CAGR-OCPS | 252.14 | 195.08 | 255.52 | 297.13 | 190.25 | 364.34 | 390.92 | 451.66 | 450.50 | 452.69 | 462.76 | 424.36 | 219.04 | -168.08 | 170.85 | 296.58 | 171.87 |
| CAGR-FCPS | 120.80 | 64.97 | 116.95 | 142.07 | -0.58 | 267.82 | 191.00 | 275.26 | 271.17 | 284.32 | 201.81 | 238.90 | 79.00 | -222.84 | 57.39 | 133.91 | 110.79 |
| CAGR-BVPS | 1,426.62 | 1,500.43 | 1,533.12 | 1,659.41 | 1,733.30 | 1,870.18 | 2,075.20 | 2,326.52 | 2,553.45 | 2,769.42 | 2,965.25 | 3,103.83 | 3,138.43 | 2,879.23 | 2,940.86 | 2,930.20 | 1,017.04 |