29Metals
29M.AX29Metals Limited Price (29M.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
551,538,945
(11.7577)%2023 - Income Statement Summary
| Revenue | 453.88M USD |
| Cost of Revenue | 548.47M USD |
| Gross Profit | -94597000.00 USD |
| Operating Expenses | 261.94M USD |
| Operating Income | -353055000.00 USD |
| Other Expenses | 122.11M USD |
| Net Income | -440463000.00 USD |
Income Statement
29Metals LimitedCurrency: AUD
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
524,905,999.00
+0% |
657,170,000.00
+25% |
434,451,000.00
-34% |
593,853,000.00
+37% |
714,013,000.00
+20% |
453,875,000.00
-36% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 428,555,000.00 | 499,423,000.00 | 327,156,000.00 | 364,005,000.00 | 527,810,000.00 | 548,472,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
96,350,999.00
+0% |
157,747,000.00
+64% |
107,295,000.00
-32% |
229,848,000.00
+114% |
186,203,000.00
-19% |
-94,597,000.00
-151% |
|||||||||||||
| Gross Profit Ratio | (0.18%) | (0.24%) | (0.25%) | (0.39%) | (0.26%) | (-0.21%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 18,721,000.00 | 19,162,000.00 | 4,688,000.00 | 18,630,000.00 | 33,474,000.00 | 34,294,000.00 | |||||||||||||
| Selling, General & Admin... | 18,721,000.00 | 19,162,000.00 | 8,676,000.00 | 18,630,000.00 | 33,474,000.00 | 139,833,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 3,988,000.00 | 0.00 | 0.00 | 105,539,000.00 | |||||||||||||
| Depreciation and Amortiz... | 100,175,000.00 | 114,954,000.00 | 57,465,000.00 | 102,660,000.00 | 194,110,000.00 | 124,458,000.00 | |||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 119,339,000.00 | 189,399,000.00 | 122,105,000.00 | |||||||||||||
| Total Operating Expenses | 18,721,000.00 | 19,162,000.00 | 8,676,000.00 | 137,969,000.00 | 222,873,000.00 | 261,938,000.00 | |||||||||||||
| Cost and Exponses | 447,276,000.00 | 518,585,000.00 | 335,832,000.00 | 501,974,000.00 | 750,683,000.00 | 802,803,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
77,630,000.00
+0% |
138,585,000.00
+79% |
98,619,000.00
-29% |
46,876,000.00
-52% |
-46,972,000.00
-200% |
-353,055,000.00
+652% |
|||||||||||||
| Operating Income Ratio | (0.15%) | (0.21%) | (0.23%) | (0.08%) | (-0.07%) | (-0.78%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 19,194,000.00 | 1,763,000.00 | 287,000.00 | 90,000.00 | 1,385,000.00 | 5,234,000.00 | |||||||||||||
| Interest Expenses | 0.00 | 15,498,000.00 | 96,653,000.00 | 29,099,000.00 | 18,844,000.00 | 30,845,000.00 | |||||||||||||
| Total Other Income/Exp... | -44,950,000.00 | -21,819,000.00 | -64,105,000.00 | -29,099,000.00 | -18,844,000.00 | -29,336,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 174,622,000.00 | 248,667,000.00 | 188,632,000.00 | 147,178,000.00 | 144,140,000.00 | -230,926,000.00 | |||||||||||||
| EBITDA ratio | (0.34%) | (0.39%) | (0.36%) | (0.25%) | (0.20%) | (-0.51%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 32,680,000.00 | 116,766,000.00 | 34,514,000.00 | 17,777,000.00 | -65,816,000.00 | -382,391,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.06%) | (0.18%) | (0.08%) | (0.03%) | (-0.09%) | (-0.84%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 14,579,000.00 | 35,022,000.00 | 34,514,000.00 | -103,236,000.00 | -18,594,000.00 | 58,072,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 18,101,000.00
+0% |
81,744,000.00
+352% |
0.00
+0% |
121,013,000.00
+0% |
-47,222,000.00
-139% |
-440,463,000.00
+833% |
|||||||||||||
| Net Income Ratio | (0.03%) | (0.12%) | (0.00%) | (0.20%) | (-0.07%) | (-0.97%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.04 | 0.17 | 0.00 | 0.47 | -0.10 | -0.80 | |||||||||||||
| Diluted EPS | 0.04 | 0.17 | 0.00 | 0.47 | -0.10 | -0.80 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 492,774,356.00 | 492,774,356.00 | 492,774,356.00 | 492,774,356.00 | 493,513,152.00 | 551,538,945.00 | |||||||||||||
| Diluted Share Outstanding | 492,774,356.00 | 492,774,356.00 | 492,774,356.00 | 492,774,356.00 | 493,513,152.00 | 551,538,945.00 | |||||||||||||