XGD
300130.SZXGD Inc. Price (300130.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
524,335,480
(5.5277)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
XGD Inc.Currency: CNY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
65,297,350.00
+0% |
107,915,828.00
+65% |
139,734,761.00
+29% |
208,527,076.00
+49% |
341,596,897.00
+64% |
495,075,044.00
+45% |
499,177,767.00
+1% |
678,200,326.00
+36% |
977,566,389.00
+44% |
1,126,545,907.00
+15% |
1,236,913,539.00
+10% |
2,319,327,318.00
+88% |
3,027,887,474.00
+31% |
2,632,361,743.00
-13% |
3,611,738,606.00
+37% |
4,316,539,965.00
+20% |
3,801,264,921.00
-12% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 21,423,324.00 | 46,537,045.00 | 57,791,563.00 | 97,995,951.00 | 160,292,089.00 | 294,528,706.00 | 309,530,557.00 | 388,957,724.00 | 608,664,489.00 | 636,671,852.00 | 758,368,608.00 | 1,577,455,302.00 | 2,176,234,950.00 | 1,922,119,951.00 | 2,825,122,365.00 | 3,225,883,303.00 | 2,326,433,246.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
43,874,026.00
+0% |
61,378,783.00
+40% |
81,943,198.00
+34% |
110,531,125.00
+35% |
181,304,808.00
+64% |
200,546,338.00
+11% |
189,647,210.00
-5% |
289,242,602.00
+53% |
368,901,900.00
+28% |
489,874,055.00
+33% |
478,544,931.00
-2% |
741,872,016.00
+55% |
851,652,524.00
+15% |
710,241,792.00
-17% |
786,616,241.00
+11% |
1,090,656,662.00
+39% |
1,474,831,675.00
+35% |
||
| Gross Profit Ratio | (0.67%) | (0.57%) | (0.59%) | (0.53%) | (0.53%) | (0.41%) | (0.38%) | (0.43%) | (0.38%) | (0.43%) | (0.39%) | (0.32%) | (0.28%) | (0.27%) | (0.22%) | (0.25%) | (0.39%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 17,601,296.00 | 46,014,535.00 | 66,553,514.00 | 76,757,353.00 | 104,188,634.00 | 131,493,087.00 | 148,932,441.00 | 154,873,998.00 | 201,855,380.00 | 223,649,428.00 | 216,802,473.00 | 246,559,878.00 | 272,332,212.00 | 276,446,654.00 | ||
| General and Administrative | 7,376,872.00 | 17,129,621.00 | 24,875,754.00 | 6,577,499.00 | 9,963,729.00 | 11,846,965.00 | 14,870,087.00 | 22,434,674.00 | 33,893,307.00 | 46,675,646.00 | 45,493,741.00 | 44,588,478.00 | 50,765,736.00 | 48,265,242.00 | 51,960,881.00 | 63,064,691.00 | 63,728,686.00 | ||
| Selling, General & Admin... | 13,692,961.00 | 30,661,630.00 | 46,764,713.00 | 37,106,146.00 | 69,933,307.00 | 87,500,348.00 | 91,331,059.00 | 120,730,198.00 | 142,069,228.00 | 171,885,742.00 | 159,040,981.00 | 181,602,372.00 | 216,768,102.00 | 204,053,730.00 | 250,093,539.00 | 348,178,399.00 | 167,387,875.00 | ||
| Selling & Marketing Exp... | 6,316,088.00 | 13,532,009.00 | 21,888,958.00 | 30,528,646.00 | 59,969,577.00 | 75,653,382.00 | 76,460,971.00 | 98,295,524.00 | 108,175,920.00 | 125,210,095.00 | 113,547,239.00 | 137,013,893.00 | 166,002,366.00 | 155,788,488.00 | 198,132,658.00 | 285,113,707.00 | 103,659,189.00 | ||
| Depreciation and Amortiz... | 3,675,525.00 | 4,771,679.00 | 2,889,920.00 | 3,450,020.00 | 4,300,118.00 | 4,606,385.00 | 5,507,816.00 | 6,500,710.00 | 14,086,547.00 | 31,573,731.00 | 34,508,838.00 | 41,021,965.00 | 51,312,661.00 | 28,787,227.00 | 65,913,189.00 | 83,261,316.00 | 83,566,981.00 | ||
| Other Expenses | -2,895.00 | 3,689,176.00 | 11,707,100.00 | 11,133,094.00 | 25,035,714.00 | 29,868,239.00 | 34,288,485.00 | 41,980,253.00 | 57,622,500.00 | 76,339,300.00 | -1,521,971.51 | -363,966.98 | -1,557,373.52 | -11,658,291.35 | -3,223,093.96 | -217,805,815.55 | 257,084,690.00 | ||
| Total Operating Expenses | 14,846,221.00 | 31,587,444.00 | 47,966,437.00 | 63,413,178.00 | 131,471,879.00 | 176,104,908.00 | 189,814,204.00 | 260,370,358.00 | 328,669,105.00 | 404,696,159.00 | 326,180,537.00 | 444,643,013.00 | 499,011,889.00 | 467,451,467.00 | 548,667,345.00 | 691,079,098.00 | 700,919,220.00 | ||
| Cost and Exponses | 36,269,546.00 | 78,124,490.00 | 105,758,000.00 | 161,409,129.00 | 291,763,968.00 | 470,633,615.00 | 499,344,762.00 | 649,328,082.00 | 937,333,595.00 | 1,041,368,011.00 | 1,084,549,145.00 | 2,022,098,316.00 | 2,675,246,839.00 | 2,389,571,418.00 | 3,373,789,710.00 | 3,916,962,401.00 | 3,027,352,467.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
28,522,299.00
+0% |
30,466,742.00
+7% |
34,767,739.00
+14% |
48,487,816.00
+39% |
58,942,921.00
+22% |
38,266,973.00
-35% |
22,310,613.00
-42% |
35,832,045.00
+61% |
29,658,771.00
-17% |
59,028,129.00
+99% |
94,976,826.00
+61% |
261,577,627.00
+175% |
239,384,278.00
-8% |
107,159,672.00
-55% |
224,243,155.00
+109% |
275,798,298.00
+23% |
773,912,453.00
+181% |
||
| Operating Income Ratio | (0.44%) | (0.28%) | (0.25%) | (0.23%) | (0.17%) | (0.08%) | (0.04%) | (0.05%) | (0.03%) | (0.05%) | (0.08%) | (0.11%) | (0.08%) | (0.04%) | (0.06%) | (0.06%) | (0.20%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 27,666.00 | 853,666.00 | 545,786.00 | 3,214,027.00 | 13,868,660.00 | 19,779,238.00 | 15,065,268.00 | 12,994,246.00 | 3,586,317.00 | 3,588,854.00 | 4,727,202.00 | 10,689,481.00 | 13,207,308.00 | 17,935,736.00 | 18,091,577.00 | 22,203,708.00 | 34,849,670.00 | ||
| Interest Expenses | 338,309.00 | 110,230.00 | 104,265.00 | 77,015.00 | 259,043.00 | 213,443.00 | 231,412.00 | 12,717,729.00 | 8,109,006.00 | 38,398,505.00 | 33,165,288.00 | 68,212,860.00 | 33,901,863.00 | 16,157,955.00 | 17,664,944.00 | 18,468,125.00 | 1,704,156.00 | ||
| Total Other Income/Exp... | -2,894.00 | 3,689,177.00 | 11,707,101.00 | 11,118,581.00 | 25,035,715.00 | 29,213,485.00 | 34,288,485.00 | 41,500,892.00 | 57,616,748.00 | 76,032,501.00 | -1,541,442.00 | -363,967.00 | -1,557,373.00 | -11,658,288.00 | -3,223,093.00 | -217,805,816.00 | -3,021,363.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 32,533,240.00 | 34,155,920.00 | 46,474,840.00 | 63,738,691.00 | 89,521,102.00 | 72,688,726.00 | 8,912,960.00 | 35,372,954.00 | 110,380,876.00 | 111,052,283.00 | 157,485,559.00 | 371,079,012.00 | 315,888,027.00 | 132,580,627.00 | 307,191,389.00 | 159,198,534.00 | 824,395,794.00 | ||
| EBITDA ratio | (0.50%) | (0.36%) | (0.35%) | (0.31%) | (0.27%) | (0.16%) | (0.02%) | (0.07%) | (0.12%) | (0.21%) | (0.15%) | (0.17%) | (0.18%) | (0.10%) | (0.09%) | (0.07%) | (0.22%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 28,519,404.00 | 34,155,919.00 | 46,474,840.00 | 59,606,397.00 | 83,978,636.00 | 68,111,240.00 | 56,599,098.00 | 77,332,937.00 | 87,275,515.00 | 135,060,630.00 | 93,454,855.00 | 261,213,660.00 | 237,826,905.00 | 95,501,381.00 | 221,020,061.00 | 57,992,482.00 | 770,891,090.00 | ||
| Income Before Tax Ratio | (0.44%) | (0.32%) | (0.33%) | (0.29%) | (0.25%) | (0.14%) | (0.11%) | (0.11%) | (0.09%) | (0.12%) | (0.08%) | (0.11%) | (0.08%) | (0.04%) | (0.06%) | (0.01%) | (0.20%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -339,077.64 | 3,037,375.00 | 2,079,440.00 | 1,711,951.00 | 8,252,249.00 | 7,953,047.00 | 1,708,663.00 | -2,239,032.20 | 868,246.00 | -9,247,344.22 | 21,523,195.00 | 13,207,210.00 | -5,207,151.51 | 10,391,728.00 | 18,255,578.00 | 13,375,969.00 | 16,670,650.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 28,858,482.00
+0% |
31,118,544.00
+8% |
44,395,399.00
+43% |
57,894,445.00
+30% |
75,741,882.00
+31% |
60,160,444.00
-21% |
54,940,058.00
-9% |
79,581,385.00
+45% |
85,495,853.00
+7% |
139,021,692.00
+63% |
71,933,856.00
-48% |
247,879,868.00
+245% |
242,492,982.00
-2% |
86,503,945.00
-64% |
200,668,144.00
+132% |
44,718,286.00
-78% |
755,043,091.00
+1,588% |
||
| Net Income Ratio | (0.44%) | (0.29%) | (0.32%) | (0.28%) | (0.22%) | (0.12%) | (0.11%) | (0.12%) | (0.09%) | (0.12%) | (0.06%) | (0.11%) | (0.08%) | (0.03%) | (0.06%) | (0.01%) | (0.20%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.11 | 0.11 | 0.14 | 0.32 | 0.18 | 0.15 | 0.13 | 0.19 | 0.21 | 0.33 | 0.16 | 0.52 | 0.51 | 0.18 | 0.41 | 0.09 | 1.44 | ||
| Diluted EPS | 0.11 | 0.11 | 0.14 | 0.32 | 0.18 | 0.15 | 0.13 | 0.19 | 0.21 | 0.33 | 0.16 | 0.52 | 0.51 | 0.18 | 0.41 | 0.09 | 1.44 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 284,001,090.00 | 309,324,346.00 | 181,228,140.00 | 413,122,394.00 | 408,622,001.00 | 412,035,330.00 | 409,260,692.00 | 415,910,525.00 | 417,049,786.00 | 449,586,606.00 | 476,692,055.00 | 475,476,437.00 | 485,671,010.00 | 485,671,010.00 | 496,869,847.00 | 524,335,480.00 | ||
| Diluted Share Outstanding | 0.00 | 284,001,090.00 | 309,324,346.00 | 181,228,140.00 | 413,122,394.00 | 408,622,001.00 | 412,035,330.00 | 409,260,692.00 | 415,910,525.00 | 417,049,786.00 | 449,586,606.00 | 476,692,055.00 | 475,476,437.00 | 485,671,010.00 | 485,671,010.00 | 496,869,847.00 | 524,335,480.00 | ||