
XGD
300130.SZXGD Inc. Price (300130.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
524,335,480
(5.5277)%Revenue and Profitability
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 65,297,350 | 107,915,828 | 139,734,761 | 208,527,076 | 341,596,897 | 495,075,044 | 499,177,767 | 678,200,326 | 977,566,389 | 1,126,545,907 | 1,236,913,539 | 2,319,327,318 | 3,027,887,474 | 2,632,361,743 | 3,611,738,606 | 4,316,539,965 | 3,801,264,921 |
Net Income | 28,858,482 | 31,118,544 | 44,395,399 | 57,894,445 | 75,741,882 | 60,160,444 | 54,940,058 | 79,581,385 | 85,495,853 | 139,021,692 | 71,933,856 | 247,879,868 | 242,492,982 | 86,503,945 | 200,668,144 | 44,718,286 | 755,043,091 |
FCF USD | 13,121,230 | 23,630,061 | 13,830,009 | -4,595,451 | 15,391,106 | -62,766,384 | -19,350,392 | -182,083,845 | 189,187,238 | 221,043,168 | 3,453,786 | 224,010,721 | 198,145,586 | 325,650,343 | 210,544,594 | 230,487,580 | 1,121,839,671 |
OCF USD | 17,136,171 | 26,120,263 | 29,959,944 | -3,004,624 | 38,789,259 | -38,725,834 | 35,329,141 | -3,867,313 | 264,400,847 | 256,311,917 | 47,093,881 | 285,300,644 | 213,866,615 | 345,025,710 | 233,266,243 | 253,218,559 | 1,133,295,736 |
Financial Health - DEBT
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 3.24 | 8.46 | 0.40 | 1.22 | 4.12 | 0.13 | 0.29 | 0.01 |
D/E | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.35 | 0.67 | 0.68 | 0.14 | 0.12 | 0.14 | 0.01 | 0.00 |
CA/CL | 2.48 | 5.77 | 7.65 | 15.73 | 6.24 | 4.96 | 5.34 | 4.38 | 2.09 | 1.33 | 1.95 | 1.31 | 4.01 | 3.86 | 2.28 | 2.93 | 3.93 |
TA/TL | 3.44 | 6.10 | 8.32 | 15.19 | 6.35 | 5.14 | 5.78 | 5.57 | 3.28 | 2.12 | 2.08 | 2.04 | 3.67 | 3.55 | 3.03 | 3.74 | 4.70 |
Total Debt | 4,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,597,247 | 504,333,419 | 1,342,362,798 | 1,418,576,724 | 336,603,773 | 297,676,659 | 353,484,697 | 38,560,625 | 11,221,986 |
Management Performance
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 51.14% | 20.89% | 19.68% | 5.38% | 5.63% | 3.39% | 2.06% | 3.22% | 2.19% | 3.14% | 2.20% | 6.96% | 8.58% | 3.45% | 7.85% | 7.38% | 17.41% |
ROE | 55.78% | 23.42% | 26.46% | 6.64% | 8.10% | 6.12% | 5.32% | 7.04% | 6.77% | 9.55% | 3.60% | 11.81% | 9.89% | 3.56% | 7.95% | 1.60% | 17.54% |
ROA | 0.00% | 19.58% | 23.28% | 6.20% | 6.80% | 4.91% | 4.38% | 5.76% | 4.74% | 5.16% | 1.85% | 5.96% | 7.21% | 2.52% | 5.34% | 1.16% | 13.79% |
NM % | 44.20% | 28.84% | 31.77% | 27.76% | 22.17% | 12.15% | 11.01% | 11.73% | 8.75% | 12.34% | 5.82% | 10.69% | 8.01% | 3.29% | 5.56% | 1.04% | 19.86% |
FCF / R% | 0.00% | 21.90% | 9.90% | -2.20% | 4.51% | -12.68% | -3.88% | -26.85% | 19.35% | 19.62% | 0.28% | 9.66% | 6.54% | 12.37% | 5.83% | 5.34% | 29.51% |
FCF / NI% | 45.47% | 75.94% | 31.15% | -7.94% | 20.32% | -104.34% | -35.25% | -228.83% | 218.95% | 153.17% | 4.80% | 90.32% | 81.53% | 382.62% | 103.84% | 516.60% | 148.74% |
Operating Margin (OM) | 0.00 | 0.19 | 0.38 | 0.52 | 0.49 | 0.43 | 0.53 | 0.48 | 0.41 | 0.47 | 0.45 | 0.29 | 0.29 | 0.32 | 0.25 | 0.22 | 0.41 |
Per Share
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | 0.11 | 0.14 | 0.32 | 0.18 | 0.15 | 0.13 | 0.19 | 0.21 | 0.33 | 0.16 | 0.52 | 0.51 | 0.18 | 0.41 | 0.09 | 1.44 |
SPS | 0.00 | 0.38 | 0.45 | 1.15 | 0.83 | 1.21 | 1.21 | 1.66 | 2.35 | 2.70 | 2.75 | 4.87 | 6.37 | 5.42 | 7.44 | 8.69 | 7.25 |
OCPS | 0.00 | 0.09 | 0.10 | -0.02 | 0.09 | -0.09 | 0.09 | -0.01 | 0.64 | 0.61 | 0.10 | 0.60 | 0.45 | 0.71 | 0.48 | 0.51 | 2.16 |
FCPS | 0.00 | 0.08 | 0.04 | -0.03 | 0.04 | -0.15 | -0.05 | -0.44 | 0.45 | 0.53 | 0.01 | 0.47 | 0.42 | 0.67 | 0.43 | 0.46 | 2.14 |
BVPS | 0.00 | 0.47 | 0.54 | 4.81 | 2.27 | 2.41 | 2.51 | 2.77 | 3.04 | 3.54 | 4.49 | 4.45 | 5.16 | 5.00 | 5.24 | 5.67 | 8.21 |
Per Share - CAGR
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | 0.11 | 0.14 | 0.32 | 0.18 | 0.15 | 0.13 | 0.19 | 0.21 | 0.33 | 0.16 | 0.52 | 0.51 | 0.18 | 0.41 | 0.09 | 1.44 |
CAGR-SPS | 0.00 | 0.38 | 0.45 | 1.15 | 0.83 | 1.21 | 1.21 | 1.66 | 2.35 | 2.70 | 2.75 | 4.87 | 6.37 | 5.42 | 7.44 | 8.69 | 7.25 |
CAGR-OCPS | 0.00 | 0.09 | 0.10 | -0.02 | 0.09 | -0.09 | 0.09 | -0.01 | 0.64 | 0.61 | 0.10 | 0.60 | 0.45 | 0.71 | 0.48 | 0.51 | 2.16 |
CAGR-FCPS | 0.00 | 0.08 | 0.04 | -0.03 | 0.04 | -0.15 | -0.05 | -0.44 | 0.45 | 0.53 | 0.01 | 0.47 | 0.42 | 0.67 | 0.43 | 0.46 | 2.14 |
CAGR-BVPS | 0.00 | 0.47 | 0.54 | 4.81 | 2.27 | 2.41 | 2.51 | 2.77 | 3.04 | 3.54 | 4.49 | 4.45 | 5.16 | 5.00 | 5.24 | 5.67 | 8.21 |