Shenzhen
300546.SZShenzhen Emperor Technology Co., Ltd. Price (300546.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
181,137,110
(1.1441)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shenzhen Emperor Technology Co., Ltd.Currency: CNY
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
54.40M
+0% |
86.72M
+59% |
118.20M
+36% |
132.67M
+12% |
173.62M
+31% |
228.28M
+31% |
249.44M
+9% |
292.90M
+17% |
380.11M
+30% |
600.46M
+58% |
706.19M
+18% |
403.99M
-43% |
473.00M
+17% |
617.41M
+31% |
412.18M
-33% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 24.20M | 39.05M | 51.28M | 50.51M | 73.97M | 112.65M | 110.35M | 126.75M | 164.02M | 315.11M | 363.22M | 218.63M | 253.73M | 366.25M | 213.92M | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
30.20M
+0% |
47.67M
+58% |
66.92M
+40% |
82.16M
+23% |
99.66M
+21% |
115.62M
+16% |
139.09M
+20% |
166.15M
+19% |
216.09M
+30% |
285.35M
+32% |
342.97M
+20% |
185.37M
-46% |
219.26M
+18% |
251.16M
+15% |
198.26M
-21% |
||||
| Gross Profit Ratio | (0.56%) | (0.55%) | (0.57%) | (0.62%) | (0.57%) | (0.51%) | (0.56%) | (0.57%) | (0.57%) | (0.48%) | (0.49%) | (0.46%) | (0.46%) | (0.41%) | (0.48%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 16.46M | 18.43M | 24.73M | 31.93M | 48.09M | 66.57M | 100.01M | 90.99M | 86.23M | 96.78M | 99.20M | ||||
| General and Administrative | 9.55M | 11.20M | 20.97M | 28.78M | 6.39M | 8.51M | 9.24M | 13.25M | 11.60M | 17.41M | 14.16M | 16.05M | 15.77M | 16.83M | 18.49M | ||||
| Selling, General & Admin... | 12.70M | 16.64M | 29.32M | 42.46M | 27.74M | 41.50M | 44.40M | 52.44M | 67.29M | 85.23M | 87.90M | 69.35M | 80.74M | 91.19M | 121.06M | ||||
| Selling & Marketing Exp... | 3.15M | 5.44M | 8.35M | 13.68M | 21.35M | 32.98M | 35.16M | 39.19M | 55.70M | 67.83M | 73.74M | 53.29M | 64.97M | 74.36M | 23.99M | ||||
| Depreciation and Amortiz... | 3.20M | 3.69M | 1.11M | 5.36M | 1.71M | 1.94M | 3.12M | 3.34M | 3.83M | 5.74M | 6.09M | 12.31M | 18.96M | 24.39M | 26.95M | ||||
| Other Expenses | 1.12M | 1.91M | 5.13M | 6.46M | 9.09M | 10.08M | 12.89M | 10.39M | 3.06M | -614,809.14 | 172.27k | -811,628.01 | 7.64k | -75,947.05 | 0.00 | ||||
| Total Operating Expenses | 13.08M | 17.32M | 31.01M | 43.87M | 58.18M | 75.77M | 90.60M | 107.51M | 128.27M | 159.02M | 204.35M | 182.77M | 190.69M | 216.78M | 222.44M | ||||
| Cost and Exponses | 37.28M | 56.37M | 82.30M | 94.38M | 132.14M | 188.43M | 200.95M | 234.27M | 292.29M | 474.12M | 567.56M | 401.39M | 444.43M | 583.03M | 436.36M | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
15.65M
+0% |
28.53M
+82% |
35.01M
+23% |
35.53M
+1% |
37.30M
+5% |
41.71M
+12% |
50.14M
+20% |
60.38M
+20% |
88.60M
+47% |
123.14M
+39% |
136.01M
+10% |
-16,496,447.76
-112% |
9.63M
-158% |
34.51M
+258% |
-51,019,790.00
-248% |
||||
| Operating Income Ratio | (0.29%) | (0.33%) | (0.30%) | (0.27%) | (0.21%) | (0.18%) | (0.20%) | (0.21%) | (0.23%) | (0.21%) | (0.19%) | (-0.04%) | (0.02%) | (0.06%) | (-0.12%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | -0.62 | -0.22 | -0.06 | 812.93k | 1.27M | 1.11M | 1.30M | 2.07M | 2.25M | 4.63M | 6.33M | 3.65M | 3.44M | 5.47M | ||||
| Interest Expenses | 0.00 | 262.99k | 727.24k | 173.47k | 398.47k | 796.31k | 5.09M | 5.38M | 3.42M | 2.43M | 792.16k | 230.49k | 599.29k | 1.18M | 931.81k | ||||
| Total Other Income/Exp... | 1.12M | 1.85M | 5.13M | 6.46M | 8.98M | 10.05M | 12.88M | 10.39M | 10.47M | -614,809.00 | 12.82M | 6.74M | 5.18M | 1.15M | 26.93M | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 18.84M | 32.22M | 36.12M | 40.88M | 43.19M | 41.79M | 51.61M | 58.34M | 96.09M | 132.33M | 142.17M | -5,127,636.00 | 27.90M | 63.25M | 4.07M | ||||
| EBITDA ratio | (0.35%) | (0.37%) | (0.31%) | (0.31%) | (0.27%) | (0.18%) | (0.22%) | (0.22%) | (0.24%) | (0.23%) | (0.22%) | (0.03%) | (0.09%) | (0.12%) | (0.01%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 16.77M | 30.37M | 40.14M | 41.99M | 46.28M | 51.76M | 63.02M | 70.76M | 91.66M | 122.53M | 136.18M | -17,308,075.77 | 9.64M | 34.43M | -24,089,924.00 | ||||
| Income Before Tax Ratio | (0.31%) | (0.35%) | (0.34%) | (0.32%) | (0.27%) | (0.23%) | (0.25%) | (0.24%) | (0.24%) | (0.20%) | (0.19%) | (-0.04%) | (0.02%) | (0.06%) | (-0.06%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1.87M | 4.28M | 6.76M | 6.84M | 7.05M | 8.22M | 9.56M | 10.35M | 12.15M | 14.69M | 13.39M | -1,036,923.91 | -507,831.30 | -1,955,281.42 | -630,956.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 15.87M
+0% |
26.82M
+69% |
33.38M
+24% |
35.15M
+5% |
39.23M
+12% |
43.54M
+11% |
53.47M
+23% |
60.41M
+13% |
79.51M
+32% |
107.84M
+36% |
121.72M
+13% |
-15,300,792.89
-113% |
10.90M
-171% |
36.85M
+238% |
-23,547,824.00
-164% |
||||
| Net Income Ratio | (0.29%) | (0.31%) | (0.28%) | (0.26%) | (0.23%) | (0.19%) | (0.21%) | (0.21%) | (0.21%) | (0.18%) | (0.17%) | (-0.04%) | (0.02%) | (0.06%) | (-0.06%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.31 | 0.52 | 0.64 | 0.68 | 0.75 | 0.84 | 1.03 | 0.35 | 0.45 | 0.62 | 0.70 | -0.09 | 0.06 | 0.20 | -0.13 | ||||
| Diluted EPS | 0.31 | 0.52 | 0.64 | 0.68 | 0.75 | 0.84 | 1.03 | 0.35 | 0.45 | 0.62 | 0.70 | -0.09 | 0.06 | 0.20 | -0.13 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 52.01M | 52.00M | 52.28M | 51.93M | 52.04M | 51.93M | 51.87M | 173.36M | 173.36M | 173.08M | 174.95M | 176.67M | 176.56M | 183.23M | 181.14M | ||||
| Diluted Share Outstanding | 52.01M | 52.00M | 52.28M | 51.93M | 52.04M | 51.93M | 51.87M | 174.52M | 175.19M | 175.24M | 174.95M | 176.67M | 176.56M | 183.23M | 181.14M | ||||