
Shenzhen
300546.SZShenzhen Emperor Technology Co., Ltd. Price (300546.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
181,137,110
(1.1441)%Revenue and Profitability
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 54,396,342 | 86,717,498 | 118,198,149 | 132,670,122 | 173,620,649 | 228,278,640 | 249,443,094 | 292,903,469 | 380,106,492 | 600,457,660 | 706,190,812 | 403,991,533 | 472,998,867 | 617,414,736 | 412,180,829 |
Net Income | 15,869,565 | 26,819,129 | 33,377,045 | 35,150,835 | 39,226,794 | 43,540,689 | 53,468,320 | 60,411,264 | 79,511,464 | 107,841,702 | 121,724,764 | -15,300,793 | 10,902,214 | 36,849,716 | -23,547,824 |
FCF USD | -3,365,238 | -3,971,496 | -8,394,878 | -1,985,324 | 24,756,866 | 49,852,605 | 27,121,689 | 40,081,461 | 28,077,301 | -42,911,014 | 39,315,206 | -51,266,558 | -40,790,935 | 84,837,563 | 20,394,738 |
OCF USD | 0 | 0 | 0 | 0 | 28,368,724 | 77,518,105 | 30,583,342 | 44,896,685 | 52,814,138 | 9,590,951 | 86,845,356 | -18,075,033 | -37,549,668 | 117,184,256 | 32,583,302 |
Financial Health - DEBT
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.16 | 0.42 | 0.49 | -0.33 |
D/E | 0.00 | 0.11 | 0.08 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.09 | 0.08 | 0.05 | 0.03 | 0.01 | 0.02 | 0.01 |
CA/CL | 4.22 | 2.64 | 2.74 | 3.63 | 3.97 | 2.80 | 3.20 | 5.05 | 2.93 | 2.82 | 3.82 | 4.54 | 4.69 | 4.52 | 5.17 |
TA/TL | 4.59 | 2.83 | 2.84 | 3.59 | 3.78 | 3.12 | 3.48 | 5.11 | 3.07 | 3.07 | 4.36 | 5.44 | 5.43 | 4.97 | 6.03 |
Total Debt | 0 | 10,000,000 | 10,000,000 | 0 | 0 | 0 | 6,251,689 | 15,562,840 | 59,996,301 | 61,207,102 | 39,954,101 | 26,998,603 | 7,996,234 | 25,963,659 | 7,730,653 |
Management Performance
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 20.19% | 23.35% | 20.33% | 17.51% | 15.45% | 15.35% | 15.06% | 8.82% | 11.98% | 14.56% | 14.18% | -1.81% | 1.17% | 3.27% | -4.62% |
ROE | 23.26% | 28.22% | 25.95% | 21.46% | 19.91% | 19.30% | 19.16% | 10.46% | 12.51% | 14.65% | 14.25% | -1.81% | 1.27% | 3.38% | -2.22% |
ROA | 0.00% | 0.00% | 0.00% | 0.00% | 14.65% | 13.12% | 13.66% | 8.42% | 8.43% | 9.88% | 11.03% | -1.57% | 0.97% | 2.67% | -1.85% |
NM % | 29.17% | 30.93% | 28.24% | 26.49% | 22.59% | 19.07% | 21.44% | 20.62% | 20.92% | 17.96% | 17.24% | -3.79% | 2.30% | 5.97% | -5.71% |
FCF / R% | 0.00% | -4.58% | -7.10% | -1.50% | 14.26% | 21.84% | 10.87% | 13.68% | 7.39% | -7.15% | 5.57% | -12.69% | -8.62% | 13.74% | 4.95% |
FCF / NI% | - | - | - | - | 63.11% | 114.50% | 50.72% | 66.35% | 35.31% | -39.79% | 32.02% | 315.08% | -402.09% | 233.16% | -86.61% |
Operating Margin (OM) | 0.00 | 0.47 | 0.60 | 0.77 | 0.76 | 0.68 | 0.82 | 0.88 | 0.80 | 0.63 | 0.66 | 1.08 | 0.95 | 0.77 | 1.09 |
Per Share
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.31 | 0.52 | 0.64 | 0.68 | 0.75 | 0.84 | 1.03 | 0.35 | 0.46 | 0.62 | 0.70 | -0.09 | 0.06 | 0.20 | -0.13 |
SPS | 1.05 | 1.67 | 2.26 | 2.55 | 3.34 | 4.40 | 4.81 | 1.69 | 2.19 | 3.47 | 4.04 | 2.29 | 2.68 | 3.37 | 2.28 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 | 1.49 | 0.59 | 0.26 | 0.30 | 0.06 | 0.50 | -0.10 | -0.21 | 0.64 | 0.18 |
FCPS | -0.06 | -0.08 | -0.16 | -0.04 | 0.48 | 0.96 | 0.52 | 0.23 | 0.16 | -0.25 | 0.22 | -0.29 | -0.23 | 0.46 | 0.11 |
BVPS | 1.32 | 1.83 | 2.46 | 3.15 | 3.79 | 4.34 | 5.38 | 3.33 | 3.67 | 4.25 | 4.90 | 4.80 | 4.86 | 5.94 | 5.86 |
Per Share - CAGR
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.31 | 0.52 | 0.64 | 0.68 | 0.75 | 0.84 | 1.03 | 0.35 | 0.46 | 0.62 | 0.70 | -0.09 | 0.06 | 0.20 | -0.13 |
CAGR-SPS | 1.05 | 1.67 | 2.26 | 2.55 | 3.34 | 4.40 | 4.81 | 1.69 | 2.19 | 3.47 | 4.04 | 2.29 | 2.68 | 3.37 | 2.28 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 | 1.49 | 0.59 | 0.26 | 0.30 | 0.06 | 0.50 | -0.10 | -0.21 | 0.64 | 0.18 |
CAGR-FCPS | -0.06 | -0.08 | -0.16 | -0.04 | 0.48 | 0.96 | 0.52 | 0.23 | 0.16 | -0.25 | 0.22 | -0.29 | -0.23 | 0.46 | 0.11 |
CAGR-BVPS | 1.32 | 1.83 | 2.46 | 3.15 | 3.79 | 4.34 | 5.38 | 3.33 | 3.67 | 4.25 | 4.90 | 4.80 | 4.86 | 5.94 | 5.86 |