Tianjin
300828.SZTianjin Ruixin Technology Co.,Ltd Price (300828.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
164,544,600
(1.8471)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tianjin Ruixin Technology Co.,LtdCurrency: CNY
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
166,467,159.00
+0% |
192,261,625.00
+15% |
193,237,549.00
+1% |
215,350,872.00
+11% |
236,905,659.00
+10% |
241,108,655.00
+2% |
260,049,804.00
+8% |
299,395,003.00
+15% |
362,122,187.00
+21% |
333,808,076.00
-8% |
368,479,413.00
+10% |
574,503,921.00
+56% |
765,714,852.00
+33% |
664,713,043.00
-13% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 104,991,223.00 | 129,214,786.00 | 132,774,310.00 | 149,907,731.00 | 154,219,945.00 | 154,266,554.00 | 166,428,555.00 | 198,583,781.00 | 244,004,945.00 | 214,366,258.00 | 244,369,676.00 | 432,398,702.00 | 599,227,909.00 | 520,220,227.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
61,475,936.00
+0% |
63,046,839.00
+3% |
60,463,239.00
-4% |
65,443,141.00
+8% |
82,685,714.00
+26% |
86,842,101.00
+5% |
93,621,249.00
+8% |
100,811,222.00
+8% |
118,117,242.00
+17% |
119,441,818.00
+1% |
124,109,737.00
+4% |
142,105,219.00
+14% |
166,486,943.00
+17% |
144,492,816.00
-13% |
|||||
| Gross Profit Ratio | (0.37%) | (0.33%) | (0.31%) | (0.30%) | (0.35%) | (0.36%) | (0.36%) | (0.34%) | (0.33%) | (0.36%) | (0.34%) | (0.25%) | (0.22%) | (0.22%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 10,284,772.00 | 8,511,319.00 | 8,577,455.00 | 9,294,980.00 | 11,951,511.00 | 24,261,363.00 | 24,461,355.00 | 27,503,144.00 | 13,357,035.00 | 14,856,834.00 | 18,283,677.00 | 27,479,687.00 | 29,482,856.00 | 29,418,156.00 | |||||
| General and Administrative | 3,234,892.00 | 4,134,644.00 | 6,713,104.00 | 7,036,825.00 | 5,663,541.00 | -6,836,203.23 | -1,952,311.82 | -17,867,118.64 | -10,015,101.63 | 4,998,198.00 | 6,307,419.00 | 7,540,998.00 | 8,678,719.00 | 9,569,023.00 | |||||
| Selling, General & Admin... | 6,174,778.00 | 7,424,831.00 | 10,006,372.00 | 10,578,509.00 | 10,512,371.00 | -1,991,967.69 | 2,790,280.00 | -12,193,654.47 | -3,524,357.96 | 10,993,694.00 | 12,269,193.00 | 11,694,016.00 | 13,963,338.00 | 34,367,317.00 | |||||
| Selling & Marketing Exp... | 2,939,886.00 | 3,290,186.00 | 3,293,268.00 | 3,541,683.00 | 4,848,829.00 | 4,844,235.00 | 4,742,592.00 | 5,673,464.00 | 6,490,743.00 | 5,995,495.00 | 5,961,773.00 | 4,153,017.00 | 5,284,618.00 | 1,974,268.00 | |||||
| Depreciation and Amortiz... | 8,568,150.00 | 9,145,867.00 | 10,682,922.00 | 11,932,806.00 | 12,317,400.00 | 2,191,046.00 | 3,448,200.00 | 3,786,400.00 | 15,143,179.00 | 15,174,880.00 | 26,099,011.00 | 30,482,894.00 | 31,835,403.00 | 33,250,358.00 | |||||
| Other Expenses | 147,327.00 | 3,110,150.00 | 1,129,383.00 | 1,881,004.00 | 1,446,393.00 | 1,030,152.00 | 795,857.00 | 2,911,705.00 | 1,547,532.00 | 444,200.00 | 4,904,757.00 | 408,630.00 | 881,641.00 | -383,710.00 | |||||
| Total Operating Expenses | 21,771,636.00 | 23,905,587.00 | 27,184,309.00 | 28,885,276.00 | 32,988,183.00 | 34,851,997.00 | 39,569,309.00 | 43,404,128.00 | 48,528,692.00 | 46,489,753.00 | 50,436,997.00 | 56,539,426.00 | 61,421,280.00 | 63,877,805.00 | |||||
| Cost and Exponses | 126,762,859.00 | 153,120,374.00 | 159,958,620.00 | 178,793,007.00 | 187,208,128.00 | 189,118,551.00 | 205,997,864.00 | 241,987,909.00 | 292,533,637.00 | 260,856,012.00 | 294,806,674.00 | 488,938,129.00 | 660,649,189.00 | 583,947,215.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
37,023,083.00
+0% |
35,554,709.00
-4% |
32,238,996.00
-9% |
34,521,000.00
+7% |
49,514,405.00
+43% |
54,940,411.00
+11% |
54,033,294.00
-2% |
55,162,030.00
+2% |
68,881,202.00
+25% |
71,671,086.00
+4% |
70,294,509.00
-2% |
84,814,745.00
+21% |
108,703,659.00
+28% |
80,765,828.00
-26% |
|||||
| Operating Income Ratio | (0.22%) | (0.18%) | (0.17%) | (0.16%) | (0.21%) | (0.23%) | (0.21%) | (0.18%) | (0.19%) | (0.21%) | (0.19%) | (0.15%) | (0.14%) | (0.12%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 164,420.00 | 191,539.00 | 169,345.00 | 142,132.00 | 550,362.00 | 278,684.00 | 191,130.00 | 169,732.00 | 70,610.00 | 31,282.00 | 522,621.00 | 387,589.00 | 117,297.00 | 287,964.00 | |||||
| Interest Expenses | 1,162,466.00 | 2,546,007.00 | 1,821,730.00 | 550,000.00 | 1,404,333.00 | 1,091,322.00 | 1,005,427.00 | 1,483,349.00 | 1,119,389.00 | 1,341,585.00 | 1,863,391.00 | 9,948.20 | 1,134,621.00 | 2,516,149.00 | |||||
| Total Other Income/Exp... | 147,328.00 | 3,110,150.00 | 1,070,322.00 | 1,881,005.00 | 1,400,247.00 | 1,030,152.00 | 795,858.00 | 130,725.00 | 2,220,386.00 | 444,201.00 | 4,904,757.00 | 408,630.00 | 881,641.00 | 2,659,246.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 46,901,028.00 | 50,356,734.00 | 45,813,970.00 | 48,884,812.00 | 64,636,383.00 | 60,670,620.00 | 59,357,207.00 | 59,905,635.00 | 86,804,462.00 | 89,048,795.00 | 103,612,054.00 | 116,365,973.00 | 143,167,430.00 | 119,191,586.00 | |||||
| EBITDA ratio | (0.28%) | (0.26%) | (0.23%) | (0.23%) | (0.28%) | (0.24%) | (0.23%) | (0.24%) | (0.25%) | (0.27%) | (0.28%) | (0.21%) | (0.19%) | (0.18%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 37,170,411.00 | 38,664,859.00 | 33,309,318.00 | 36,402,005.00 | 50,914,649.00 | 55,970,563.00 | 54,829,152.00 | 55,292,755.00 | 71,101,588.00 | 72,115,287.00 | 75,199,266.00 | 85,223,375.00 | 109,585,300.00 | 83,425,074.00 | |||||
| Income Before Tax Ratio | (0.22%) | (0.20%) | (0.17%) | (0.17%) | (0.21%) | (0.23%) | (0.21%) | (0.18%) | (0.20%) | (0.22%) | (0.20%) | (0.15%) | (0.14%) | (0.13%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5,017,514.00 | 5,834,466.00 | 5,019,015.00 | 5,520,721.00 | 7,674,576.00 | 8,475,141.00 | 8,308,169.00 | 8,236,105.00 | 9,561,867.00 | 9,548,712.00 | 9,450,519.00 | 9,521,720.00 | 12,353,441.00 | 8,060,433.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | 32,152,896.00
+0% |
32,830,392.00
+2% |
28,290,303.00
-14% |
30,881,284.00
+9% |
43,240,073.00
+40% |
47,495,422.00
+10% |
46,520,982.00
-2% |
47,056,649.00
+1% |
61,539,720.00
+31% |
62,566,574.00
+2% |
65,748,746.00
+5% |
75,701,655.00
+15% |
97,231,858.00
+28% |
75,364,640.00
-22% |
|||||
| Net Income Ratio | (0.19%) | (0.17%) | (0.15%) | (0.14%) | (0.18%) | (0.20%) | (0.18%) | (0.16%) | (0.17%) | (0.19%) | (0.18%) | (0.13%) | (0.13%) | (0.11%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.29 | 0.25 | 0.27 | 0.39 | 0.42 | 0.39 | 0.38 | 0.49 | 0.38 | 0.40 | 0.46 | 0.59 | 0.46 | |||||
| Diluted EPS | 0.00 | 0.29 | 0.25 | 0.27 | 0.39 | 0.42 | 0.39 | 0.38 | 0.49 | 0.38 | 0.40 | 0.46 | 0.58 | 0.46 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 111,921,794.00 | 111,672,249.00 | 112,980,309.00 | 111,827,775.00 | 113,084,339.00 | 118,273,684.00 | 123,833,288.00 | 124,742,677.00 | 165,420,165.00 | 165,420,165.00 | 165,420,165.00 | 164,799,761.00 | 164,544,600.00 | |||||
| Diluted Share Outstanding | 0.00 | 111,921,794.00 | 111,672,249.00 | 112,980,309.00 | 111,827,775.00 | 113,084,339.00 | 118,273,684.00 | 123,833,288.00 | 124,742,677.00 | 165,420,165.00 | 165,420,165.00 | 165,420,165.00 | 167,641,136.00 | 164,544,600.00 | |||||