Zhejiang
300911.SZZhejiang Entive Smart Kitchen Appliance Co., Ltd. Price (300911.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
139,357,510
(30.5471)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Zhejiang Entive Smart Kitchen Appliance Co., Ltd.Currency: CNY
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
331,896,904.00
+0% |
479,238,874.00
+44% |
614,459,131.00
+28% |
654,940,632.00
+7% |
716,349,407.00
+9% |
1,229,657,233.00
+72% |
1,275,749,590.00
+4% |
1,227,258,178.00
-4% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 200,127,335.00 | 285,480,590.00 | 380,411,002.00 | 372,550,853.00 | 389,773,221.00 | 679,570,554.00 | 680,935,713.00 | 630,019,848.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
131,769,569.00
+0% |
193,758,284.00
+47% |
234,048,129.00
+21% |
282,389,779.00
+21% |
326,576,186.00
+16% |
550,086,679.00
+68% |
594,813,877.00
+8% |
597,238,330.00
+0% |
|||||||||||
| Gross Profit Ratio | (0.40%) | (0.40%) | (0.38%) | (0.43%) | (0.46%) | (0.45%) | (0.47%) | (0.49%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 13,185,103.00 | 18,905,382.00 | 26,947,257.00 | 31,404,187.00 | 31,423,610.00 | 55,150,203.00 | 60,082,853.00 | 63,952,087.00 | |||||||||||
| General and Administrative | 13,092,926.00 | 17,166,012.00 | -23,309,698.38 | -26,523,603.94 | 11,208,144.00 | 20,179,950.00 | 17,531,371.00 | 34,624,779.00 | |||||||||||
| Selling, General & Admin... | 69,299,644.00 | 86,786,349.00 | 76,724,736.00 | 77,844,214.00 | 129,600,219.00 | 256,897,106.00 | 302,691,207.00 | 323,170,035.00 | |||||||||||
| Selling & Marketing Exp... | 56,206,718.00 | 69,620,337.00 | 100,034,434.00 | 104,367,818.00 | 118,392,075.00 | 236,717,155.00 | 285,159,836.00 | 288,545,255.00 | |||||||||||
| Depreciation and Amortiz... | 2,998,300.00 | 6,601,600.00 | 11,737,900.00 | 15,772,939.00 | 15,766,710.00 | 21,889,387.00 | 29,430,911.00 | 43,908,087.00 | |||||||||||
| Other Expenses | 4,401,022.00 | 5,136,568.00 | 522,761.00 | -6,635,811.70 | 878,125.00 | 5,471,633.00 | -655,721.07 | 4,099,789.00 | |||||||||||
| Total Operating Expenses | 86,324,372.00 | 137,744,176.00 | 153,078,549.00 | 177,414,049.00 | 167,403,436.00 | 336,597,222.00 | 379,281,669.00 | 393,776,592.00 | |||||||||||
| Cost and Exponses | 286,451,707.00 | 423,224,766.00 | 533,489,552.00 | 549,964,902.00 | 557,176,657.00 | 1,016,167,777.00 | 1,060,217,383.00 | 1,024,110,788.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
39,312,466.00
+0% |
62,464,859.00
+59% |
82,878,015.00
+33% |
109,344,259.00
+32% |
163,946,777.00
+50% |
239,184,669.00
+46% |
232,877,353.00
-3% |
203,147,389.00
-13% |
|||||||||||
| Operating Income Ratio | (0.12%) | (0.13%) | (0.13%) | (0.17%) | (0.23%) | (0.19%) | (0.18%) | (0.17%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 7,883,728.00 | 3,548,143.00 | 4,468,933.00 | 15,201,398.00 | 8,415,173.00 | 12,144,462.00 | 20,514,734.00 | 19,965,581.00 | |||||||||||
| Interest Expenses | 7,405,521.00 | 5,117,157.00 | 3,806.25 | 24,740.00 | 85,525.00 | 336,730.00 | 241,638.00 | 1,052,633.00 | |||||||||||
| Total Other Income/Exp... | 4,401,023.00 | 1,276,530.00 | 3,217,530.00 | 3,183,205.00 | 878,126.00 | 5,471,634.00 | -655,721.00 | -862,509.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 51,119,010.00 | 72,379,929.00 | 98,146,518.00 | 128,467,140.00 | 180,583,911.00 | 266,972,445.00 | 262,033,116.00 | 247,245,596.00 | |||||||||||
| EBITDA ratio | (0.15%) | (0.15%) | (0.16%) | (0.20%) | (0.26%) | (0.22%) | (0.22%) | (0.20%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 43,713,489.00 | 63,741,387.00 | 86,095,545.00 | 112,527,464.00 | 164,824,903.00 | 244,656,303.00 | 232,221,632.00 | 202,284,880.00 | |||||||||||
| Income Before Tax Ratio | (0.13%) | (0.13%) | (0.14%) | (0.17%) | (0.23%) | (0.20%) | (0.18%) | (0.16%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 7,290,783.00 | 13,290,123.00 | 9,873,397.00 | 14,191,455.00 | 21,062,510.00 | 35,102,705.00 | 22,501,741.00 | 23,266,225.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 36,459,911.00
+0% |
49,969,483.00
+37% |
76,222,148.00
+53% |
98,336,008.00
+29% |
143,762,392.00
+46% |
209,553,598.00
+46% |
209,719,891.00
+0% |
179,018,655.00
-15% |
|||||||||||
| Net Income Ratio | (0.11%) | (0.10%) | (0.12%) | (0.15%) | (0.20%) | (0.17%) | (0.16%) | (0.15%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.46 | 0.62 | 0.95 | 0.92 | 1.35 | 1.96 | 1.96 | 1.29 | |||||||||||
| Diluted EPS | 0.46 | 0.62 | 0.95 | 0.92 | 1.35 | 1.96 | 1.96 | 1.28 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 80,595,941.00 | 80,233,840.00 | 106,666,700.00 | 106,666,700.00 | 106,666,700.00 | 106,748,850.00 | 138,773,660.00 | |||||||||||
| Diluted Share Outstanding | 0.00 | 80,595,941.00 | 80,233,840.00 | 106,666,700.00 | 106,666,700.00 | 106,666,700.00 | 106,748,850.00 | 139,357,510.00 | |||||||||||